{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":113,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":61,"n_cols":10,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,9]]}
["Alaska Department of Education & Early Development\nFY2007 Foundation Formula FINAL\nPrepared by School Finance 8/31/2007"]
["School District","$5,380 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Eligible Federal Impact AID * Impact AID % * 90% = Deductible Impact AID","State AID","Adjusted Funding \"Floor\"","Quality Schools","FY07 Total State Entitlement"]
["Alaska Gateway ",5916978,0,245277,1,220749,5696229,0,17597,5713826]
["Aleutian Region ",1370609,0,105220,1,94698,1275911,21530,4076,1301517]
["Aleutians East  ",4371734,384290,865015,0.35909999999999997,279564,3707880,0,13001,3720881]
["Anchorage ",358390314,81476907,10201502,0.51180000000000003,4699016,272214391,0,1066165,273280556]
["Annette Island ",2973580,0,1426478,1,1283830,1689750,0,8843,1698593]
["Bering Strait ",29126136,0,8092095,1,7282886,21843250,0,86620,21929870]
["Bristol Bay  ",2579280,528729,216583,0.59960000000000002,116877,1933674,0,7671,1941345]
["Chatham ",2880183,0,221932,1,199739,2680444,0,8566,2689010]
["Chugach ",1782286,0,99457,1,89511,1692775,320646,5300,2018721]
["Copper River ",6978936,0,275663,1,248097,6730839,0,20755,6751594]
["Cordova  ",4296683,684986,40306,0.48820000000000002,17710,3593987,0,12778,3606765]
["Craig  ",5352508,395482,314678,0.438,124046,4832980,0,15918,4848898]
["Delta/Greely ",10370380,0,106127,1,95514,10274866,0,30841,10305707]
["Denali  ",4816499,564194,12502,0.40329999999999999,4538,4247767,0,14324,4262091]
["Dillingham  ",5840205,570189,637370,0.48530000000000001,278384,4991632,0,17369,5009001]
["Fairbanks ",116462044,22346265,11404060,0.55089999999999995,5654247,88461532,0,346356,88807888]
["Galena  ",18061951,73143,128473,7.3999999999999996E-2,8556,17980252,0,53716,18033968]
["Haines  ",3163924,886490,0,0.62219999999999998,0,2277434,0,9409,2286843]
["Hoonah  ",1967358,122834,362603,0.24660000000000001,80476,1764048,0,5851,1769899]
["Hydaburg  ",1015583,32726,243357,0.34449999999999997,75453,907404,5119,3020,915543]
["Iditarod Area ",5219891,0,545480,1,490932,4728959,97945,15524,4842428]
["Juneau  ",41086952,12031911,0,0.55420000000000003,0,29055041,0,122192,29177233]
["Kake  ",1372815,74734,395672,0.245,87246,1210835,0,4083,1214918]
["Kashunamiut ",4604957,0,1658684,1,1492816,3112141,0,13695,3125836]
["Kenai Peninsula  ",79594302,19634987,0,0.51080000000000003,0,59959315,0,236712,60196027]
["Ketchikan Gateway  ",19258786,4529134,3469,0.51180000000000003,1598,14728054,0,57275,14785329]
["Klawock  ",1706590,123135,487953,0.31609999999999999,138818,1444637,0,5075,1449712]
["Kodiak Island  ",24343693,4064447,1435942,0.46350000000000002,599003,19680243,0,72398,19752641]
["Kuspuk ",7108325,0,1459639,1,1313675,5794650,0,21140,5815790]
["Lake & Peninsula  ",8415826,214052,1439469,0.14169999999999999,183575,8018199,0,25028,8043227]
["Lower Kuskokwim ",58564313,0,11622749,1,10460474,48103839,0,174169,48278008]
["Lower Yukon ",30403940,0,8966263,1,8069637,22334303,0,90421,22424724]
["Mat-Su  ",118112036,18058385,0,0.45619999999999999,0,100053651,0,351263,100404914]
["Nenana  ",4429300,79973,2429,0.98870000000000002,2161,4347166,0,13173,4360339]
["Nome  ",8110135,826421,85947,0.43,33261,7250453,0,24119,7274572]
["North Slope  ",23426887,9764523,4065194,0.40639999999999998,1486885,12175479,0,69671,12245150]
["Northwest Arctic  ",30401896,1526651,4946274,0.37230000000000002,1657348,27217897,0,90415,27308312]
["Pelican  *",341845,51857,0,0.98109999999999997,0,289988,115072,1017,406077]
["Petersburg  ",5837999,1091744,0,0.50600000000000001,0,4746255,0,17362,4763617]
["Pribilof  ",1910976,0,616103,1,554493,1356483,0,5683,1362166]
["Saint Mary's",2689032,18789,0,0.22370000000000001,0,2670243,0,7997,2678240]
["Sitka  ",12691850,2881431,15038,0.50339999999999996,6813,9803606,0,37745,9841351]
["Skagway  ",1171011,561622,0,0.59419999999999995,0,609389,83101,3483,695973]
["Southeast Island ",3312789,0,22208,1,19987,3292802,50610,9852,3353264]
["Southwest Region ",10975738,0,2838701,1,2554831,8420907,0,32642,8453549]
["Tanana ",926759,22692,14085,0.83730000000000004,10614,893453,0,2756,896209]
["Unalaska  ",4471533,1561029,15944,0.59250000000000003,8502,2902002,0,13298,2915300]
["Valdez  ",7186120,3056824,12885,0.55230000000000001,6405,4122891,0,21371,4144262]
["Wrangell  ",3352601,592862,2245,0.72270000000000001,1460,2758279,0,9971,2768250]
["Yakutat  ",1452170,192724,155812,0.37419999999999998,52474,1206972,24495,4319,1235786]
["Yukon Flats ",5804482,0,645293,1,580764,5223718,277903,17262,5518883]
["Yukon/Koyukuk ",11370738,0,1291205,1,1162085,10208653,0,33816,10242469]
["Yupiit ",7378670,0,1917899,1,1726109,5652561,0,21944,5674505]
["Mt. Edgecumbe ",3243064,0,734532,1,661079,2581985,0,9645,2591630]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1137995192},{"$f":"SUBTOTAL(109,C3:C56)","v":189026162},80395812,null,54216936,894752094,996421,3384692,{"$f":"SUBTOTAL(109,J3:J56)+23772804","v":922906011}]
["End of table"]
["NOTE: FY07 Total State Entitlement includes Military/Other costs at $23,772,804 in the Totals row."]
[]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":59,"n_cols":13,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["Alaska Department of Education & Early Development\nFY2007 Foundation Formula FINAL - Average Daily Membership\nPrepared by School Finance 8/31/2007"]
["School District","FY07 Average Daily Membership (ADM)","FY07 Corresp. ADM","FY07 Total ADM","Adjusted for School Size ADM","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","SPED Intensive","Adjust for SPED Intensive * 5.00","Students + Intensive Special Education","District Correspondence @ 80%","District Adjusted ADM"]
["Alaska Gateway ",374.1,38.25,412.35,630.46,1.367,861.84,1034.21,7,35,1069.21,30.6,1099.81]
["Aleutian Region ",42,0,42,118.8,1.7869999999999999,212.3,254.76,0,0,254.76,0,254.76]
["Aleutians East  ",233,0,233,432.69,1.5649999999999999,677.16,812.59,0,0,812.59,0,812.59]
["Anchorage ",47850.68,856.25,48706.93,52179.42,1,52179.42,62615.3,663,3315,65930.3,685,66615.3]
["Annette Island ",282.35000000000002,0,282.35000000000002,413.78,1.093,452.26,542.71,2,10,552.71,0,552.71]
["Bering Strait ",1672.4499999999998,0,1672.4499999999998,2702.77,1.643,4440.6499999999996,5328.78,17,85,5413.78,0,5413.78]
["Bristol Bay  ",188.1,0,188.1,294.08999999999997,1.3160000000000001,387.02,464.42,3,15,479.42,0,479.42]
["Chatham ",193.07,1.75,194.82,350.45,1.234,432.46,518.95000000000005,3,15,533.95000000000005,1.4000000000000001,535.35]
["Chugach ",66.7,132.93,199.63,139.37,1.345,187.45,224.94,0,0,224.94,106.34400000000001,331.28]
["Copper River ",511.55,48,559.54999999999995,831.82,1.2110000000000001,1007.33,1208.8,10,50,1258.8,38.400000000000006,1297.2]
["Cordova  ",420.5,0,420.5,566.34,1.131,640.53,768.64,6,30,798.64,0,798.64]
["Craig  ",347.55,406.64,754.19,487.55,1.0589999999999999,516.32000000000005,619.58000000000004,10,50,669.58,325.31200000000001,994.89]
["Delta/Greely ",883.15,436.62,1319.77,1124.47,1.1399999999999999,1281.9000000000001,1538.28,8,40,1578.28,349.29600000000005,1927.58]
["Denali  ",243.10000000000002,305.25,548.35,402.16,1.3180000000000001,530.04999999999995,636.05999999999995,3,15,651.05999999999995,244.20000000000002,895.26]
["Dillingham  ",531.43000000000006,0,531.43000000000006,682.29,1.2769999999999999,871.28,1045.54,8,40,1085.54,0,1085.54]
["Fairbanks ",14161.79,280.2,14441.990000000002,15922.92,1.0469999999999999,16671.3,20005.560000000001,283.5,1417.5,21423.06,224.16,21647.22]
["Galena  ",226.55,3500.63,3727.1800000000003,338.32,1.359,459.78,551.74,1,5,556.74,2800.5040000000004,3357.24]
["Haines  ",279.75,18,297.75,436.94,1.056,461.41,553.69000000000005,4,20,573.69000000000005,14.4,588.09]
["Hoonah  ",152.94999999999999,0,152.94999999999999,245.16,1.141,279.73,335.68,6,30,365.68,0,365.68]
["Hydaburg  ",79.599999999999994,0,79.599999999999994,128.69,1.19,153.13999999999999,183.77,1,5,188.77,0,188.77]
["Iditarod Area ",243.75,94.25,338,476.79,1.5640000000000001,745.7,894.84,0,0,894.84,75.400000000000006,970.24]
["Juneau  ",5072.4499999999989,82.850000000000009,5155.2999999999993,5529.4,1.04,5750.58,6900.7,134,670,7570.7,66.280000000000015,7636.98]
["Kake  ",103.55,0,103.55,176.49,1.1339999999999999,200.14,240.17,3,15,255.17,0,255.17]
["Kashunamiut ",339.2,0,339.2,478.54,1.4470000000000001,692.45,830.94,5,25,855.94,0,855.94]
["Kenai Peninsula  ",8586.86,781.28,9368.1400000000012,10950.02,1.046,11453.72,13744.46,85,425,14169.46,625.024,14794.48]
["Ketchikan Gateway  ",2225.2999999999997,47.6,2272.8999999999996,2729.8,1.0429999999999999,2847.18,3416.62,25,125,3541.62,38.080000000000005,3579.7]
["Klawock  ",140.44999999999999,0,140.44999999999999,231.47,1.0880000000000001,251.84,302.20999999999998,3,15,317.20999999999998,0,317.20999999999998]
["Kodiak Island  ",2554.3199999999997,81.5,2635.8199999999997,3163.06,1.1419999999999999,3612.21,4334.6499999999996,25,125,4459.6499999999996,65.2,4524.8500000000004]
["Kuspuk ",396.59999999999997,0,396.59999999999997,729.65,1.5089999999999999,1101.04,1321.25,0,0,1321.25,0,1321.25]
["Lake & Peninsula  ",378.45000000000005,0,378.45000000000005,776.98,1.667,1295.23,1554.28,2,10,1564.28,0,1564.28]
["Lower Kuskokwim ",3961.85,0,3961.85,5745.09,1.534,8812.9699999999993,10575.56,62,310,10885.56,0,10885.56]
["Lower Yukon ",1968.3,0,1968.3,3015.0499999999997,1.544,4655.24,5586.29,13,65,5651.29,0,5651.29]
["Mat-Su  ",14578.599999999999,1268.0500000000002,15846.649999999998,16517.86,1.0249999999999999,16930.810000000001,20316.97,124.5,622.5,20939.47,1014.4400000000002,21953.91]
["Nenana  ",215.05,386.4,601.45000000000005,326.45,1.2869999999999999,420.14,504.17,2,10,514.17000000000007,309.12,823.29]
["Nome  ",744.55,4,748.55,914.85,1.3520000000000001,1236.8800000000001,1484.26,4,20,1504.26,3.2,1507.46]
["North Slope  ",1622.9999999999998,0,1622.9999999999998,2278.6799999999998,1.5760000000000001,3591.2,4309.4399999999996,9,45,4354.4399999999996,0,4354.4399999999996]
["Northwest Arctic  ",1976.15,0,1976.15,2866.66,1.6180000000000001,4638.26,5565.91,17,85,5650.91,0,5650.91]
["Pelican  ",14.95,0,14.95,39.6,1.337,52.95,63.54,0,0,63.54,0,63.54]
["Petersburg  ",588.54999999999995,0,588.54999999999995,801.23,1.0609999999999999,850.11,1020.13,13,65,1085.1300000000001,0,1085.1300000000001]
["Pribilof  ",123,0,123,199.06,1.4870000000000001,296,355.2,0,0,355.2,0,355.2]
["Saint Mary's ",185.35000000000002,0,185.35000000000002,290.58999999999997,1.419,412.35,494.82,1,5,499.82,0,499.82]
["Sitka  ",1417.77,36.07,1453.84,1708.15,1.0489999999999999,1791.85,2150.2199999999998,36,180,2330.2199999999998,28.856000000000002,2359.08]
["Skagway  ",99.5,0,99.5,153.97,1.151,177.22,212.66,1,5,217.66,0,217.66]
["Southeast Island ",184.9,2,186.9,411.2,1.194,490.97,589.16,5,25,614.16,1.6,615.76]
["Southwest Region ",673.65,0,673.65,1124.97,1.4890000000000001,1675.08,2010.1,6,30,2040.1,0,2040.1]
["Tanana ",53.95,0,53.95,91.49,1.569,143.55000000000001,172.26,0,0,172.26,0,172.26]
["Unalaska  ",385.75,0,385.75,528.80999999999995,1.294,684.28,821.14,2,10,831.14,0,831.14]
["Valdez  ",748.34999999999991,0,748.34999999999991,954.3,1.1140000000000001,1063.0899999999999,1275.71,12,60,1335.71,0,1335.71]
["Wrangell  ",354.74,0,354.74,495.32,1.04,515.13,618.16,1,5,623.16,0,623.16]
["Yakutat  ",117.75,0,117.75,197.65,1.1379999999999999,224.93,269.92,0,0,269.92,0,269.92]
["Yukon Flats ",265.88,0,265.88,493.4,1.78,878.25,1053.9000000000001,5,25,1078.9000000000001,0,1078.9000000000001]
["Yukon/Koyukuk ",346.2,1080.45,1426.65,640.99,1.585,1015.97,1219.1600000000001,6,30,1249.1600000000001,864.36000000000013,2113.52]
["Yupiit ",458.25,0,458.25,734.67,1.5329999999999999,1126.25,1351.5,4,20,1371.5,0,1371.5]
["Mt. Edgecumbe ",407.90000000000003,0,407.90000000000003,478.87,1.0489999999999999,502.33,602.79999999999995,0,0,602.79999999999995,0,602.79999999999995]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":120275.24000000002},{"$f":"SUBTOTAL(109,C3:C56)","v":9888.9700000000012},130164.20999999999,144679.59999999998,null,162839.23000000001,195407.10000000006,1641,8205,203612.10000000006,7911.1759999999995,211523.27000000008]
["end of table"]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":59,"n_cols":8,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["Alaska Department of Education & Early Development\nFY2007 Foundation Formula FINAL - Required Local Contribution\nPrepared by School Finance 8/31/2007"]
["School District","1999 Full Values","2005 Full Values","1999 Full Value + Half the Difference","FY06 prior year Basic Need ",".004 x 2005 Full Value  or New EED Value","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .004 or 45%]"]
["Alaska Gateway ",0,0,0,5213796,0,2346208,0]
["Aleutian Region ",0,0,0,1217403,0,547831,0]
["Aleutians East  ",96923600,96072577,0,4041647,384290,1818741,384290]
["Anchorage ",15660957500,25077495890,20369226695,330186990,81476907,148584146,81476907]
["Annette Island ",0,0,0,2635453,0,1185954,0]
["Bering Strait ",0,0,0,24669769,0,11101396,0]
["Bristol Bay  ",210045900,132182200,0,2178428,528729,980293,528729]
["Chatham ",0,0,0,2489899,0,1120455,0]
["Chugach ",0,0,0,1787860,0,804537,0]
["Copper River ",0,0,0,6469912,0,2911460,0]
["Cordova  ",165315250,177177670,171246460,3971699,684986,1787265,684986]
["Craig  ",103253900,98870400,0,4929035,395482,2218066,395482]
["Delta/Greely ",0,0,0,8828720,0,3972924,0]
["Denali  ",122745200,159351900,141048550,5027415,564194,2262337,564194]
["Dillingham  ",146268700,142547300,0,5411933,570189,2435370,570189]
["Fairbanks ",4714171310,6458961200,5586566255,106842156,22346265,48078970,22346265]
["Galena  ",17983300,18588300,18285800,15998802,73143,7199461,73143]
["Haines  ",198061700,245183300,221622500,2680609,886490,1206274,886490]
["Hoonah  ",25321900,36094900,30708400,1832819,122834,824769,122834]
["Hydaburg  ",8223000,8181400,0,787532,32726,354389,32726]
["Iditarod Area ",0,0,0,4428084,0,1992638,0]
["Juneau  ",2493796400,3522159000,3007977700,37430934,12031911,16843920,12031911]
["Kake  ",18064300,19302600,18683450,1253853,74734,564234,74734]
["Kashunamiut ",0,0,0,3945284,0,1775378,0]
["Kenai Peninsula  ",4050912920,5766580547,4908746733.5,68904663,19634987,31007098,19634987]
["Ketchikan Gateway  ",1086074100,1178492700,1132283400,17100313,4529134,7695141,4529134]
["Klawock  ",32273800,30783700,0,1395373,123135,627918,123135]
["Kodiak Island  ",936735100,1095488400,1016111750,22207071,4064447,9993182,4064447]
["Kuspuk ",0,0,0,6454663,0,2904598,0]
["Lake & Peninsula  ",69241000,53513000,0,7193693,214052,3237162,214052]
["Lower Kuskokwim ",0,0,0,52223596,0,23500618,0]
["Lower Yukon ",0,0,0,26425065,0,11891279,0]
["Mat-Su  ",2979783820,6049408756,4514596288,108382688,18058385,48772210,18058385]
["Nenana  ",18076400,21910200,19993300,4378304,79973,1970237,79973]
["Nome  ",191926100,221284500,206605300,7379631,826421,3320834,826421]
["North Slope  ",10931803130,10359130075,0,21698939,41436520,9764523,9764523]
["Northwest Arctic  ",381186000,382139300,381662650,27182148,1526651,12231967,1526651]
["Pelican  ",12290200,13638100,12964150,301535,51857,135691,51857]
["Petersburg  ",243848900,302023100,272936000,5010149,1091744,2254567,1091744]
["Pribilof  ",0,0,0,1579589,0,710815,0]
["Saint Mary's ",4500600,4893700,4697150,2130025,18789,958511,18789]
["Sitka  ",635768000,804947500,720357750,11322751,2881431,5095238,2881431]
["Skagway  ",148776700,258322400,203549550,1248049,814198,561622,561622]
["Southeast Island ",0,0,0,2854397,0,1284479,0]
["Southwest Region ",0,0,0,9462729,0,4258228,0]
["Tanana ",5834100,5673100,0,915278,22692,411875,22692]
["Unalaska  ",375842900,404671800,390257350,4004066,1561029,1801830,1561029]
["Valdez  ",948643590,1229425340,1089034465,6792942,4356138,3056824,3056824]
["Wrangell  ",148029200,148401600,148215400,3069259,592862,1381167,592862]
["Yakutat  ",44296200,52065800,48181000,1376582,192724,619462,192724]
["Yukon Flats ",0,0,0,5395356,0,2427910,0]
["Yukon/Koyukuk ",0,0,0,10889289,0,4900180,0]
["Yupiit ",0,0,0,6335770,0,2851097,0]
["Mt. Edgecumbe ",0,0,0,2754837,0,1239677,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":47226974720},{"$f":"SUBTOTAL(109,C3:C56)","v":64574962255},{"$f":"SUBTOTAL(109,D3:D56)","v":44635558046.5},{"$f":"SUBTOTAL(109,E3:E56)","v":1030628782},222250049,463782956,189026162]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":60,"n_cols":6,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2007 Foundation Formula FINAL - Additional Local Contribution\nPrepared by School Finance 8/31/2007"]
["School District","FY2007 Basic Need","Additional Local .002 Mills of Current Full Value","23% of Basic Need ","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required plus additional Local Contribution"]
["Alaska Gateway ",5916978,0,0,0,0]
["Aleutian Region ",1370609,0,0,0,0]
["Aleutians East  ",4371734,192145,1005498.8200000001,1005498.8200000001,1389788.82]
["Anchorage ",358390314,50154992,82429772.219999999,82429772.219999999,163906679.22]
["Annette Island ",2973580,0,0,0,0]
["Bering Strait ",29126136,0,0,0,0]
["Bristol Bay  ",2579280,264364,593234.4,593234.4,1121963.3999999999]
["Chatham ",2880183,0,0,0,0]
["Chugach ",1782286,0,0,0,0]
["Copper River ",6978936,0,0,0,0]
["Cordova  ",4296683,354355,988237.09000000008,988237.09000000008,1673223.09]
["Craig  ",5352508,197741,1231076.8400000001,1231076.8400000001,1626558.84]
["Delta/Greely ",10370380,0,0,0,0]
["Denali  ",4816499,318704,1107794.77,1107794.77,1671988.77]
["Dillingham  ",5840205,285095,1343247.1500000001,1343247.1500000001,1913436.1500000001]
["Fairbanks ",116462044,12917922,26786270.120000001,26786270.120000001,49132535.120000005]
["Galena  ",18061951,37177,4154248.73,4154248.73,4227391.7300000004]
["Haines  ",3163924,490367,727702.52,727702.52,1614192.52]
["Hoonah  ",1967358,72190,452492.34,452492.34,575326.34000000008]
["Hydaburg  ",1015583,16363,233584.09,233584.09,266310.08999999997]
["Iditarod Area ",5219891,0,0,0,0]
["Juneau  ",41086952,7044318,9449998.9600000009,9449998.9600000009,21481909.960000001]
["Kake  ",1372815,38605,315747.45,315747.45,390481.45]
["Kashunamiut ",4604957,0,0,0,0]
["Kenai Peninsula  ",79594302,11533161,18306689.460000001,18306689.460000001,37941676.460000001]
["Ketchikan Gateway  ",19258786,2356985,4429520.78,4429520.78,8958654.7800000012]
["Klawock  ",1706590,61567,392515.7,392515.7,515650.7]
["Kodiak Island  ",24343693,2190977,5599049.3900000006,5599049.3900000006,9663496.3900000006]
["Kuspuk ",7108325,0,0,0,0]
["Lake & Peninsula  ",8415826,107026,1935639.98,1935639.98,2149691.98]
["Lower Kuskokwim ",58564313,0,0,0,0]
["Lower Yukon ",30403940,0,0,0,0]
["Mat-Su  ",118112036,12098818,27165768.280000001,27165768.280000001,45224153.280000001]
["Nenana  ",4429300,43820,1018739,1018739,1098712]
["Nome  ",8110135,442569,1865331.05,1865331.05,2691752.05]
["North Slope  ",23426887,20718260,5388184.0099999998,20718260,30482783]
["Northwest Arctic  ",30401896,764279,6992436.0800000001,6992436.0800000001,8519087.0800000001]
["Pelican  ",341845,27276,78624.350000000006,78624.350000000006,130481.35]
["Petersburg  ",5837999,604046,1342739.77,1342739.77,2434483.77]
["Pribilof  ",1910976,0,0,0,0]
["Saint Mary's ",2689032,9787,618477.36,618477.36,637266.36]
["Sitka  ",12691850,1609895,2919125.5,2919125.5,5800556.5]
["Skagway  ",1171011,516645,269332.53000000003,516645,1078267]
["Southeast Island ",3312789,0,0,0,0]
["Southwest Region ",10975738,0,0,0,0]
["Tanana ",926759,11346,213154.57,213154.57,235846.57]
["Unalaska  ",4471533,809344,1028452.5900000001,1028452.5900000001,2589481.59]
["Valdez  ",7186120,2458851,1652807.6,2458851,5515675]
["Wrangell  ",3352601,296803,771098.23,771098.23,1363960.23]
["Yakutat  ",1452170,104132,333999.10000000003,333999.10000000003,526723.10000000009]
["Yukon Flats ",5804482,0,0,0,0]
["Yukon/Koyukuk ",11370738,0,0,0,0]
["Yupiit ",7378670,0,0,0,0]
["Mt. Edgecumbe ",3243064,0,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1137995192},{"$f":"SUBTOTAL(109,C3:C56)","v":129149925},213140590.82999998,229524022.69,418550184.69000006]
["end of table"]
["Page 4 of 4"]
["end of document"]