{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":113,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":61,"n_cols":10,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,9]]}
["Alaska Department of Education & Early Development\nFY2005 Foundation Formula FINAL\nPrepared by School Finance 8/31/2005"]
["School District","$4,576 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Eligible Federal Impact AID * Impact AID % * 90% = Deductible Impact AID","State AID","Adjusted Funding \"Floor\"","Quality Schools","FY05 Total State Entitlement"]
["Alaska Gateway ",5118485,0,333652,1,300287,4818198,104646,17897,4940741]
["Aleutian Region ",1132514,0,210234,1,189211,943303,116768,3960,1064031]
["Aleutians East  ",4084949,384290,883029.82290000003,0.34010000000000001,270287,3430372,0,14283,3444655]
["Anchorage ",306438631,73751264,13066686,0.54200000000000004,6373929,226313438,0,1071464,227384902]
["Annette Island ",2501150,0,1324638,1,1192174,1308976,0,8745,1317721]
["Bering Strait ",23249009,0,7436694,1,6693025,16555984,0,81290,16637274]
["Bristol Bay  ",2051192,600308,525621.73190000001,0.64070000000000005,303089,1147795,0,7172,1154967]
["Chatham ",2240272,0,241943,1,217749,2022523,0,7833,2030356]
["Chugach ",1685890,0,160321,1,144289,1541601,361434,5895,1908930]
["Copper River ",6210227,0,297239.65659999999,1,267516,5942711,0,21714,5964425]
["Cordova  ",3770716,697681,25616,0.50980000000000003,11753,3061282,0,13184,3074466]
["Craig  ",4129932,383790,289944,0.35630000000000001,92976,3653166,0,14440,3667606]
["Delta/Greely ",7986200,0,27789,1,25010,7961190,0,27924,7989114]
["Denali  ",5023533,564194,18187,0.44180000000000003,7232,4452107,0,17565,4469672]
["Dillingham  ",4978002,569155,578727,0.51229999999999998,266834,4142013,0,17406,4159419]
["Fairbanks ",99660823,20265902,13257067.41,0.54400000000000004,6490660,72904261,0,348464,73252725]
["Galena  ",15086926,73143,1580,4.7600000000000003E-2,68,15013715,919767,52751,15986233]
["Haines  ",2555604,834746,5834,0.6018,3160,1717698,0,8936,1726634]
["Hoonah  ",1705612,122834,587264,0.2142,113213,1469565,0,5964,1475529]
["Hydaburg  ",750372,32726,308639,0.2321,64472,653174,111203,2624,767001]
["Iditarod Area ",4374473,0,687379.25670000003,1,618641,3755832,482172,15295,4253299]
["Juneau  ",34844977,10857132,0,0.5716,0,23987845,0,121836,24109681]
["Kake  ",1399341,74734,470913,0.2586,109600,1215007,0,4893,1219900]
["Kashunamiut ",3845808,0,1456635,1,1310972,2534836,0,13447,2548283]
["Kenai Peninsula  ",65028154,18787851,0,0.54930000000000001,0,46240303,0,227371,46467674]
["Ketchikan Gateway  ",15871490,4391848,8802,0.57450000000000001,4551,11475091,0,55495,11530586]
["Klawock  ",1508890,123135,491472.63,0.37630000000000002,166447,1219308,87848,5276,1312432]
["Kodiak Island  ",20031898,3863605,2139250,0.45829999999999999,882376,15285917,0,70042,15355959]
["Kuspuk ",5953101,0,1525909,1,1373318,4579783,0,20815,4600598]
["Lake & Peninsula  ",6633781,247911,1533602.5549999999,0.19040000000000001,262798,6123072,0,23195,6146267]
["Lower Kuskokwim ",47349657,0,11510590,1,10359531,36990126,999855,165558,38155539]
["Lower Yukon ",24545023,0,7340406,1,6606365,17938658,0,85822,18024480]
["Mat-Su  ",95633183,14190111,0,0.4153,0,81443072,0,334382,81777454]
["Nenana  ",4061960,73183,0,1,0,3988777,0,14203,4002980]
["Nome  ",6881572,808454,93604,0.4945,41658,6031460,0,24061,6055521]
["North Slope  ",19818656,8546346,6294261.3866999997,0.36220000000000002,2051803,9220507,0,69296,9289803]
["Northwest Arctic  ",24783708,1526651,6419462,0.39200000000000002,2264786,20992271,0,86656,21078927]
["Pelican  ",303389,52121,0,1,0,251268,152554,1061,404883]
["Petersburg  ",4863922,986492,0,0.58420000000000005,0,3877430,0,17007,3894437]
["Pribilof  ",1730048,0,607304,1,546574,1183474,0,6049,1189523]
["Saint Mary's",1872682,18789,1370,0.90380000000000005,1114,1852779,0,6548,1859327]
["Sitka  ",10159553,2737156,17582,0.56620000000000004,8959,7413438,0,35523,7448961]
["Skagway  ",1156355,462878,0,0.54990000000000006,0,693477,127005,4043,824525]
["Southeast Island ",2817992,0,38488,1,34639,2783353,248529,9853,3041735]
["Southwest Region ",9176299,0,2724277,1,2451849,6724450,0,32085,6756535]
["Tanana ",1088310,22692,71893,0.2039,13193,1052425,0,3805,1056230]
["Unalaska  ",3733741,1417911,11786,0.61550000000000005,6529,2309301,85336,13055,2407692]
["Valdez  ",6448042,2725788,2550,0.54520000000000002,1251,3721003,234029,22546,3977578]
["Wrangell  ",2864668,584754,6777,0.65210000000000001,3977,2275937,0,10016,2285953]
["Yakutat  ",1312809,194304,195683,0.44819999999999999,78935,1039570,80239,4590,1124399]
["Yukon Flats ",5062017,0,1333425,1,1200083,3861934,574889,17699,4454522]
["Yukon/Koyukuk ",11134543,0,1350934,1,1215841,9918702,0,38932,9957634]
["Yupiit ",5848860,0,1786725,1,1608053,4240807,0,20451,4261258]
["Mt. Edgecumbe ",2423221,0,890057.28,1,801052,1622169,0,8473,1630642]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":954922162},{"$f":"SUBTOTAL(109,C3:C56)","v":170973879},88591844.729800001,null,57051829,726896454,4686274,3338890,{"$f":"SUBTOTAL(109,J3:J56)+23683322","v":758604940}]
["End of table"]
["NOTE: FY05 Total State Entitlement includes Military/Other costs at $23,683,322 in the Totals row."]
[]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":59,"n_cols":13,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["Alaska Department of Education & Early Development\nFY2005 Foundation Formula FINAL - Average Daily Membership\nPrepared by School Finance 8/31/2005"]
["School District","FY05 Average Daily Membership (ADM)","FY05 Corresp. ADM","FY05 Total ADM","Adjusted for School Size ADM","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","SPED Intensive","Adjust for SPED Intensive * 5.00","Students + Intensive Special Education","District Correspondence @ 80%","District Adjusted ADM"]
["Alaska Gateway ",403.25,40,443.25,688.44849999999997,1.2909999999999999,888.79,1066.55,4,20,1086.55,32,1118.55]
["Aleutian Region ",46,0,46,118.80000000000001,1.736,206.24,247.49,0,0,247.49,0,247.49]
["Aleutians East  ",268.55,0,268.55,522.77750000000003,1.423,743.91,892.69,0,0,892.69,0,892.69]
["Anchorage ",48434.49,747.88,49182.369999999995,52398.481099999983,1,52398.48,62878.18,698,3490,66368.179999999993,598.30399999999997,66966.483999999997]
["Annette Island ",298.35000000000002,0,298.35000000000002,434.04750000000001,1.0109999999999999,438.82,526.58000000000004,4,20,546.58000000000004,0,546.58000000000004]
["Bering Strait ",1699.1499999999999,0,1699.1499999999999,2740.7894999999999,1.5249999999999999,4179.7,5015.6400000000003,13,65,5080.6400000000003,0,5080.6400000000003]
["Bristol Bay  ",184.4,0,184.4,289.38800000000003,1.262,365.21,438.25,2,10,448.25,0,448.25]
["Chatham ",195.1,0,195.1,356.81899999999996,1.1200000000000001,399.64,479.57,2,10,489.57,0,489.57]
["Chugach ",81.199999999999989,137.55000000000001,218.75,166.398,1.294,215.32,258.38,0,0,258.38,110.04000000000002,368.42]
["Copper River ",546.95000000000005,93.45,640.40000000000009,887.44650000000001,1.1759999999999999,1043.6400000000001,1252.3699999999999,6,30,1282.3699999999999,74.760000000000005,1357.1299999999999]
["Cordova  ",451.6,0,451.6,599.928,1.0960000000000001,657.52,789.02,7,35,824.02,0,824.02]
["Craig  ",355.8,301,656.8,496.46399999999994,1.01,501.43,601.72,12,60,661.72,240.8,902.52]
["Delta/Greely ",812.69,375.12,1187.81,1081.3308,1.1060000000000001,1195.95,1435.14,2,10,1445.14,300.096,1745.2360000000001]
["Denali  ",304.5,359.7,664.2,485.55249999999995,1.3129999999999999,637.53,765.04,9,45,810.04,287.76,1097.8]
["Dillingham  ",531.79999999999995,0,531.79999999999995,683.04600000000005,1.254,856.54,1027.8499999999999,12,60,1087.8499999999999,0,1087.8499999999999]
["Fairbanks ",14335.040000000003,218.67000000000002,14553.710000000003,16162.645000000002,1.0389999999999999,16792.990000000002,20151.59,290.5,1452.5,21604.09,174.93600000000004,21779.026000000002]
["Galena  ",205.85000000000002,3474.41,3680.2599999999998,313.70350000000002,1.3480000000000001,422.87,507.44,2,10,517.44000000000005,2779.5280000000002,3296.9680000000003]
["Haines  ",276.57000000000005,20,296.57000000000005,431.94690000000003,1.008,435.4,522.48,4,20,542.48,16,558.48]
["Hoonah  ",171.7,0,171.7,270.71799999999996,1.0549999999999999,285.61,342.73,6,30,372.73,0,372.73]
["Hydaburg  ",74.5,0,74.5,122.10499999999999,1.085,132.47999999999999,158.97999999999999,1,5,163.98,0,163.98]
["Iditarod Area ",272.93,71.599999999999994,344.53,509.4547,1.47,748.9,898.68,0,0,898.68,57.28,955.95999999999992]
["Juneau  ",5253.05,53.230000000000004,5306.28,5698.2880000000005,1.0049999999999999,5726.78,6872.14,140,700,7572.14,42.584000000000003,7614.7240000000002]
["Kake  ",141.75,0,141.75,232.36249999999998,1.0249999999999999,238.17,285.8,4,20,305.8,0,305.8]
["Kashunamiut ",354.65,0,354.65,495.22199999999998,1.389,687.86,825.43,3,15,840.43,0,840.43]
["Kenai Peninsula  ",8861.44,665.81000000000006,9527.25,11108.1093,1.004,11152.54,13383.05,59,295,13678.05,532.64800000000002,14210.697999999999]
["Ketchikan Gateway  ",2281.6,24.75,2306.35,2773.8465000000001,1,2773.85,3328.62,24,120,3448.62,19.8,3468.42]
["Klawock  ",159.60000000000002,0,159.60000000000002,257.892,1.0169999999999999,262.27999999999997,314.74,3,15,329.74,0,329.74]
["Kodiak Island  ",2624.4,54.05,2678.4500000000003,3205.5145000000002,1.093,3503.63,4204.3599999999997,26,130,4334.3599999999997,43.24,4377.5999999999995]
["Kuspuk ",414.04999999999995,0,414.04999999999995,756.0145,1.4339999999999999,1084.1199999999999,1300.94,0,0,1300.94,0,1300.94]
["Lake & Peninsula  ",398.57,0,398.57,770.05179999999996,1.5580000000000001,1199.74,1439.69,2,10,1449.69,0,1449.69]
["Lower Kuskokwim ",3832.1249999999986,0,3832.1249999999986,5629.5512499999986,1.4910000000000001,8393.66,10072.39,55,275,10347.39,0,10347.39]
["Lower Yukon ",2017.4499999999998,0,2017.4499999999998,3064.9349999999999,1.4379999999999999,4407.38,5288.86,15,75,5363.86,0,5363.86]
["Mat-Su  ",13563.630000000001,1097.8499999999999,14661.480000000001,15423.341300000002,1.01,15577.57,18693.080000000002,265.5,1327.5,20020.580000000002,878.28,20898.86]
["Nenana  ",200.25,515.27,715.52,308.6925,1.27,392.04,470.45,1,5,475.45,412.21600000000001,887.66599999999994]
["Nome  ",767.4,0,767.4,940.64050000000009,1.319,1240.7,1488.84,3,15,1503.84,0,1503.84]
["North Slope  ",1691.15,0,1691.15,2372.0050000000001,1.504,3567.5,4281,10,50,4331,0,4331]
["Northwest Arctic  ",1998.7999999999997,0,1998.7999999999997,2881.4365000000003,1.5489999999999999,4463.3500000000004,5356.02,12,60,5416.02,0,5416.02]
["Pelican  ",11.2,0,11.2,39.6,1.29,51.08,61.3,1,5,66.3,0,66.3]
["Petersburg  ",629.6,0,629.6,848.26800000000003,1,848.27,1017.92,9,45,1062.92,0,1062.92]
["Pribilof  ",127.25,0,127.25,222.03149999999999,1.419,315.06,378.07,0,0,378.07,0,378.07]
["Saint Mary's ",154.69999999999999,0,154.69999999999999,249.34800000000001,1.351,336.87,404.24,1,5,409.24,0,409.24]
["Sitka  ",1442.67,35.64,1478.3100000000002,1726.3894000000003,1,1726.39,2071.67,24,120,2191.67,28.512,2220.1820000000002]
["Skagway  ",108.75,0,108.75,184.23750000000001,1.143,210.58,252.7,0,0,252.7,0,252.7]
["Southeast Island ",207.29999999999998,4.7,211.99999999999997,453.78100000000001,1.1240000000000001,510.05,612.05999999999995,0,0,612.05999999999995,3.7600000000000002,615.81999999999994]
["Southwest Region ",705.95,0,705.95,1150.9214999999999,1.423,1637.76,1965.31,8,40,2005.31,0,2005.31]
["Tanana ",61.8,53.25,115.05,103.18199999999999,1.496,154.36000000000001,185.23,2,10,195.23,42.6,237.82999999999998]
["Unalaska  ",398.7,0,398.7,542.79599999999994,1.2450000000000001,675.78,810.94,1,5,815.94,0,815.94]
["Valdez  ",827.59999999999991,0,827.59999999999991,1038.1295,1.095,1136.75,1364.1,9,45,1409.1,0,1409.1]
["Wrangell  ",375.29999999999995,0,375.29999999999995,517.524,1,517.52,621.02,1,5,626.02,0,626.02]
["Yakutat  ",133.15,0,133.15,220.59350000000001,1.046,230.74,276.89,2,10,286.89,0,286.89]
["Yukon Flats ",275.89999999999998,0,275.89999999999998,540.17100000000005,1.6679999999999999,901.01,1081.21,5,25,1106.21,0,1106.21]
["Yukon/Koyukuk ",393.6,1406.0600000000002,1799.6600000000003,706.50700000000006,1.502,1061.17,1273.4000000000001,7,35,1308.4000000000001,1124.8480000000002,2433.2480000000005]
["Yupiit ",445.15,0,445.15,716.56349999999998,1.4690000000000001,1052.6300000000001,1263.1600000000001,3,15,1278.1600000000001,0,1278.1600000000001]
["Mt. Edgecumbe ",368.75,0,368.75,441.28750000000002,1,441.29,529.54999999999995,0,0,529.54999999999995,0,529.54999999999995]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":121177.70500000002},{"$f":"SUBTOTAL(109,C3:C56)","v":9749.99},130927.69499999999,145379.52405000004,null,160025.44999999998,192030.55,1770,8850,200880.55,7799.9920000000002,208680.54199999999]
["end of table"]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":59,"n_cols":8,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["Alaska Department of Education & Early Development\nFY2005 Foundation Formula FINAL - Required Local Contribution\nPrepared by School Finance 8/31/2005"]
["School District","1999 Full Values","2003 Full Values","1999 Full Value + Half the Difference","FY04 prior year Basic Need ",".004 x 2003 Full Value  or New EED Value","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .004 or 45%]"]
["Alaska Gateway ",0,0,0,5093934,0,2292270,0]
["Aleutian Region ",0,0,0,1031786,0,464304,0]
["Aleutians East  ",96923600,96072577,0,3896097,384290,1753244,384290]
["Anchorage ",15660957500,21214674720,18437816110,279124639,73751264,125606088,73751264]
["Annette Island ",0,0,0,2188475,0,984814,0]
["Bering Strait ",0,0,0,21128659,0,9507897,0]
["Bristol Bay  ",210045900,150077100,0,1956553,600308,880449,600308]
["Chatham ",0,0,0,2202983,0,991342,0]
["Chugach ",0,0,0,1419253,0,638664,0]
["Copper River ",0,0,0,5619312,0,2528690,0]
["Cordova  ",165315250,183525320,174420285,3531768,697681,1589296,697681]
["Craig  ",103253900,95947500,0,4855351,383790,2184908,383790]
["Delta/Greely ",0,0,0,6282941,0,2827323,0]
["Denali  ",122745200,159351900,141048550,4268264,564194,1920719,564194]
["Dillingham  ",146268700,142288700,0,4367069,569155,1965181,569155]
["Fairbanks ",4714171310,5418779600,5066475455,90532228,20265902,40739503,20265902]
["Galena  ",17983300,18588300,18285800,14545991,73143,6545696,73143]
["Haines  ",198061700,219311400,208686550,2462628,834746,1108183,834746]
["Hoonah  ",25321900,36094900,30708400,1598103,122834,719146,122834]
["Hydaburg  ",8223000,8181400,0,769347,32726,346206,32726]
["Iditarod Area ",0,0,0,4293653,0,1932144,0]
["Juneau  ",2493796400,2934769500,2714282950,32464170,10857132,14608877,10857132]
["Kake  ",18064300,19302600,18683450,1311151,74734,590018,74734]
["Kashunamiut ",0,0,0,3581630,0,1611734,0]
["Kenai Peninsula  ",4050912920,5343012390,4696962655,59967313,18787851,26985291,18787851]
["Ketchikan Gateway  ",1086074100,1109849800,1097961950,14829800,4391848,6673410,4391848]
["Klawock  ",32273800,30783700,0,1331162,123135,599023,123135]
["Kodiak Island  ",936735100,995067200,965901150,18730817,3863605,8428868,3863605]
["Kuspuk ",0,0,0,5491657,0,2471246,0]
["Lake & Peninsula  ",69241000,61977700,0,6313158,247911,2840921,247911]
["Lower Kuskokwim ",0,0,0,42472563,0,19112653,0]
["Lower Yukon ",0,0,0,22507264,0,10128269,0]
["Mat-Su  ",2979783820,4115271770,3547527795,85732175,14190111,38579479,14190111]
["Nenana  ",18076400,18514900,18295650,4419040,73183,1988568,73183]
["Nome  ",191926100,212300700,202113400,5911684,808454,2660258,808454]
["North Slope  ",10931803130,10741203180,0,18991880,42964813,8546346,8546346]
["Northwest Arctic  ",381186000,382139300,381662650,22676942,1526651,10204624,1526651]
["Pelican  ",12290200,13770500,13030350,276405,52121,124382,52121]
["Petersburg  ",243848900,249397000,246622950,4506814,986492,2028066,986492]
["Pribilof  ",0,0,0,1554620,0,699579,0]
["Saint Mary's ",4500600,4893700,4697150,1627161,18789,732222,18789]
["Sitka  ",635768000,732809900,684288950,9162545,2737156,4123145,2737156]
["Skagway  ",148776700,229816200,189296450,1028617,757186,462878,462878]
["Southeast Island ",0,0,0,2685111,0,1208300,0]
["Southwest Region ",0,0,0,8312402,0,3740581,0]
["Tanana ",5834100,5673100,0,920098,22692,414044,22692]
["Unalaska  ",375842900,354477700,0,3400653,1417911,1530294,1417911]
["Valdez  ",948643590,1111776710,1030210150,6057307,4120841,2725788,2725788]
["Wrangell  ",148029200,146188500,0,2719772,584754,1223897,584754]
["Yakutat  ",44296200,52855600,48575900,1153354,194304,519009,194304]
["Yukon Flats ",0,0,0,4782385,0,2152073,0]
["Yukon/Koyukuk ",0,0,0,10460772,0,4707347,0]
["Yupiit ",0,0,0,5107775,0,2298499,0]
["Mt. Edgecumbe ",0,0,0,2043394,0,919527,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":47226974720},{"$f":"SUBTOTAL(109,C3:C56)","v":56608745067},{"$f":"SUBTOTAL(109,D3:D56)","v":39937554700},{"$f":"SUBTOTAL(109,E3:E56)","v":873700625},207081707,393165283,170973879]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":60,"n_cols":6,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2005 Foundation Formula FINAL - Additional Local Contribution\nPrepared by School Finance 8/31/2005"]
["School District","FY2005 Basic Need","Additional Local .002 Mills of Current Full Value","23% of Basic Need ","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required plus additional Local Contribution"]
["Alaska Gateway ",5118485,0,0,0,0]
["Aleutian Region ",1132514,0,0,0,0]
["Aleutians East  ",4084949,192145,939538.27,939538,1323828]
["Anchorage ",306438631,42429349,70480885.13000001,70480885,144232149]
["Annette Island ",2501150,0,0,0,0]
["Bering Strait ",23249009,0,0,0,0]
["Bristol Bay  ",2051192,300154,471774.16000000003,471774,1072082]
["Chatham ",2240272,0,0,0,0]
["Chugach ",1685890,0,0,0,0]
["Copper River ",6210227,0,0,0,0]
["Cordova  ",3770716,367051,867264.68,867265,1564946]
["Craig  ",4129932,191895,949884.36,949884,1333674]
["Delta/Greely ",7986200,0,0,0,0]
["Denali  ",5023533,318704,1155412.5900000001,1155413,1719607]
["Dillingham  ",4978002,284577,1144940.46,1144940,1714095]
["Fairbanks ",99660823,10837559,22921989.290000003,22921989,43187891]
["Galena  ",15086926,37177,3469992.98,3469993,3543136]
["Haines  ",2555604,438623,587788.92000000004,587789,1422535]
["Hoonah  ",1705612,72190,392290.76,392291,515125]
["Hydaburg  ",750372,16363,172585.56,172586,205312]
["Iditarod Area ",4374473,0,0,0,0]
["Juneau  ",34844977,5869539,8014344.71,8014345,18871477]
["Kake  ",1399341,38605,321848.43,321848,396582]
["Kashunamiut ",3845808,0,0,0,0]
["Kenai Peninsula  ",65028154,10686025,14956475.42,14956475,33744326]
["Ketchikan Gateway  ",15871490,2219700,3650442.7,3650443,8042291]
["Klawock  ",1508890,61567,347044.7,347045,470180]
["Kodiak Island  ",20031898,1990134,4607336.54,4607337,8470942]
["Kuspuk ",5953101,0,0,0,0]
["Lake & Peninsula  ",6633781,123955,1525769.6300000001,1525770,1773681]
["Lower Kuskokwim ",47349657,0,0,0,0]
["Lower Yukon ",24545023,0,0,0,0]
["Mat-Su  ",95633183,8230544,21995632.09,21995632,36185743]
["Nenana  ",4061960,37030,934250.8,934251,1007434]
["Nome  ",6881572,424601,1582761.56,1582762,2391216]
["North Slope  ",19818656,21482406,4558290.88,21482406,30028752]
["Northwest Arctic  ",24783708,764279,5700252.8399999999,5700253,7226904]
["Pelican  ",303389,27541,69779.47,69779,121900]
["Petersburg  ",4863922,498794,1118702.06,1118702,2105194]
["Pribilof  ",1730048,0,0,0,0]
["Saint Mary's ",1872682,9787,430716.86000000004,430717,449506]
["Sitka  ",10159553,1465620,2336697.19,2336697,5073853]
["Skagway  ",1156355,459632,265961.65000000002,459632,922510]
["Southeast Island ",2817992,0,0,0,0]
["Southwest Region ",9176299,0,0,0,0]
["Tanana ",1088310,11346,250311.30000000002,250311,273003]
["Unalaska  ",3733741,708955,858760.43,858760,2276671]
["Valdez  ",6448042,2223553,1483049.6600000001,2223553,4949341]
["Wrangell  ",2864668,292377,658873.64,658874,1243628]
["Yakutat  ",1312809,105711,301946.07,301946,496250]
["Yukon Flats ",5062017,0,0,0,0]
["Yukon/Koyukuk ",11134543,0,0,0,0]
["Yupiit ",5848860,0,0,0,0]
["Mt. Edgecumbe ",2423221,0,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":954922162},{"$f":"SUBTOTAL(109,C3:C56)","v":113217488},179523595.79000005,197381885,368355764]
["end of table"]
["Page 4 of 4"]
["end of document"]