{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":113,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":61,"n_cols":10,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,9]]}
["Alaska Department of Education & Early Development\nFY2008 Foundation Formula FINAL\nPrepared by School Finance 9/5/2008"]
["School District","$5,380 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Eligible Federal Impact AID * Impact AID % * 90% = Deductible Impact AID","State AID","Adjusted Funding \"Floor\"","Quality Schools","FY08 Total State Entitlement"]
["Alaska Gateway ",5355198,0,281514,1,253363,5101835,0,15926,5117761]
["Aleutian Region ",1331496,0,85944,1,77350,1254146,17224,3960,1275330]
["Aleutians East  ",4248694,396534,837039,0.4778,359944,3492216,0,12636,3504852]
["Anchorage ",357990688,88989480,11779903,0.51019999999999999,5409096,263592112,0,1064656,264656768]
["Annette Island ",2779308,0,1430169,1,1287152,1492156,0,8266,1500422]
["Bering Strait ",26764424,0,8309333,1,7478400,19286024,0,79597,19365621]
["Bristol Bay  ",2416212,630578,303879,0.70589999999999997,193057,1592577,0,7186,1599763]
["Chatham ",2262236,0,138533,1,124680,2137556,0,6728,2144284]
["Chugach ",1861103,0,120153,1,108138,1752965,289119,5535,2047619]
["Copper River ",6484137,0,260862,1,234776,6249361,0,19284,6268645]
["Cordova  ",4080084,662014,11695,0.44469999999999998,4681,3413389,0,12134,3425523]
["Craig  ",5153394,393391,388397,0.62809999999999999,219557,4540446,0,15326,4555772]
["Delta/Greely ",9327575,0,257865,1,232079,9095496,0,27740,9123236]
["Denali  ",4948309,640542,3205,0.38969999999999999,1124,4306643,0,14716,4321359]
["Dillingham  ",5507829,670693,889068,0.49419999999999997,395440,4441696,0,16380,4458076]
["Fairbanks ",114958226,23962498,10562001,0.56040000000000001,5327051,85668677,0,341883,86010560]
["Galena  ",18163418,76915,28289,7.6999999999999999E-2,1960,18084543,0,54018,18138561]
["Haines  ",3245162,942101,4294,0.63749999999999996,2464,2300597,0,9651,2310248]
["Hoonah  ",1565472,124253,235137,0.27639999999999998,58493,1382726,0,4656,1387382]
["Hydaburg  ",891412,33834,277291,0.35610000000000003,88869,768709,5119,2651,776479]
["Iditarod Area ",4235190,0,462388,1,416149,3819041,93048,12595,3924684]
["Juneau  ",39257430,13485969,0,0.59419999999999995,0,25771461,0,116751,25888212]
["Kake  ",1200977,75488,279277,0.25440000000000002,63943,1061546,0,3572,1065118]
["Kashunamiut ",4266555,0,1590733,1,1431660,2834895,0,12689,2847584]
["Kenai Peninsula  ",75014900,20447690,0,0.53520000000000001,0,54567210,0,223093,54790303]
["Ketchikan Gateway  ",18381039,4682492,1221,0.57950000000000002,637,13697910,0,54665,13752575]
["Klawock  ",1552076,133610,412434,0.3523,130770,1287696,0,4616,1292312]
["Kodiak Island  ",23837973,4141788,1566993,0.43509999999999999,613619,19082566,0,70894,19153460]
["Kuspuk ",6527016,0,1377716,1,1239944,5287072,0,19411,5306483]
["Lake & Peninsula  ",7645518,220534,1335150,0.14460000000000001,173756,7251228,0,22738,7273966]
["Lower Kuskokwim ",57397391,0,12735356,1,11461820,45935571,0,170699,46106270]
["Lower Yukon ",29001428,0,8201648,1,7381483,21619945,0,86250,21706195]
["Mat-Su  ",122211219,20975565,0,0.47739999999999999,0,101235654,0,363453,101599107]
["Nenana  ",5660406,81591,1257,0.99570000000000003,1126,5577689,0,16834,5594523]
["Nome  ",7678874,889303,83518,0.46339999999999998,34832,6754739,0,22837,6777576]
["North Slope  ",22088827,10542099,3706612,0.41620000000000001,1388423,10158305,0,65692,10223997]
["Northwest Arctic  ",28757176,1533646,4804753,0.24790000000000001,1071988,26151542,0,85523,26237065]
["Pelican  *",329794,44599,0,1,0,285195,115072,981,401248]
["Petersburg  ",5303443,1048787,0,0.63790000000000002,0,4254656,0,15772,4270428]
["Pribilof  ",1685984,0,564297,1,507867,1178117,0,5014,1183131]
["Saint Mary's",2571963,19160,0,0.24310000000000001,0,2552803,0,7649,2560452]
["Sitka  ",11599172,3162938,28699,0.58530000000000004,15118,8421116,0,34496,8455612]
["Skagway  ",1382014,526955,0,0.49199999999999999,0,855059,0,4110,859169]
["Southeast Island ",2848710,0,11918,1,10726,2837984,38464,8472,2884920]
["Southwest Region ",10243735,0,2962538,1,2666284,7577451,0,30465,7607916]
["Tanana ",987069,23603,42324,0.77339999999999998,29460,934006,0,2936,936942]
["Unalaska  ",4321593,1649696,19683,0.61170000000000002,10836,2661061,0,12852,2673913]
["Valdez  ",6789237,3233754,11055,0.53069999999999995,5280,3550203,0,20191,3570394]
["Wrangell  ",3193460,572448,2391,0.7177,1544,2619468,0,9497,2628965]
["Yakutat  ",1375989,194834,176500,0.38190000000000002,60665,1120490,24005,4092,1148587]
["Yukon Flats ",6004887,0,831506,1,748355,5256532,197741,17858,5472131]
["Yukon/Koyukuk ",10390824,0,1506536,1,1355882,9034942,0,30902,9065844]
["Yupiit ",6908619,0,2135519,1,1921967,4986652,0,20546,5007198]
["Mt. Edgecumbe ",3071065,0,881853,1,793668,2277397,0,9133,2286530]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1113055930},{"$f":"SUBTOTAL(109,C3:C56)","v":205209382},81938446,null,55395476,852451072,779792,3310207,{"$f":"SUBTOTAL(109,J3:J56)+23230567","v":879771638}]
["End of table"]
["NOTE: FY08 Total State Entitlement includes Military/Other costs at $23,230,567 in the Totals row."]
[]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":59,"n_cols":13,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["Alaska Department of Education & Early Development\nFY2008 Foundation Formula FINAL - Average Daily Membership\nPrepared by School Finance 9/5/2008"]
["School District","FY08 Average Daily Membership (ADM)","FY08 Corresp. ADM","FY08 Total ADM","Adjusted for School Size ADM","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","SPED Intensive","Adjust for SPED Intensive * 5.00","Students + Intensive Special Education","District Correspondence @ 80%","District Adjusted ADM"]
["Alaska Gateway ",337.49,37.72,375.21000000000004,603.66999999999996,1.2909999999999999,779.34,935.21,6,30,965.21,30.176000000000002,995.39]
["Aleutian Region ",37.450000000000003,0,37.450000000000003,118.8,1.736,206.24,247.49,0,0,247.49,0,247.49]
["Aleutians East  ",256.5,0,256.5,459.54,1.423,653.92999999999995,784.72,1,5,789.72,0,789.72]
["Anchorage ",47275.9,867.63,48143.53,51739.1,1,51739.1,62086.92,752,3760,65846.92,694.10400000000004,66541.02]
["Annette Island ",288.85000000000002,0,288.85000000000002,421.69,1.0109999999999999,426.33,511.6,1,5,516.6,0,516.6]
["Bering Strait ",1645.5500000000002,0,1645.5500000000002,2663.82,1.5249999999999999,4062.33,4874.8,20,100,4974.8,0,4974.8]
["Bristol Bay  ",182.25,0,182.25,286.66000000000003,1.262,361.76,434.11,3,15,449.11,0,449.11]
["Chatham ",165.39000000000001,3,168.39000000000001,299.92,1.1200000000000001,335.91,403.09,3,15,418.09,2.4000000000000004,420.49]
["Chugach ",70.5,157.25,227.75,141.76,1.294,183.44,220.13,0,0,220.13,125.80000000000001,345.93]
["Copper River ",478.90000000000003,40.049999999999997,518.95000000000005,799.46,1.1759999999999999,940.16,1128.19,9,45,1173.19,32.04,1205.23]
["Cordova  ",408.9,0,408.9,553.80999999999995,1.0960000000000001,606.98,728.38,6,30,758.38,0,758.38]
["Craig  ",339.45,409.45,748.9,478.81,1.01,483.6,580.32000000000005,10,50,630.32000000000005,327.56,957.88]
["Delta/Greely ",859.53,300.2,1159.73,1099,1.1060000000000001,1215.49,1458.59,7,35,1493.59,240.16,1733.75]
["Denali  ",246.75,326.89999999999998,573.65,408.25,1.3129999999999999,536.03,643.24,3,15,658.24,261.52,919.76]
["Dillingham  ",499.70000000000005,7,506.70000000000005,650.02,1.254,815.13,978.16,8,40,1018.16,5.6000000000000005,1023.76]
["Fairbanks ",13805.710000000003,276.77,14082.480000000003,15691.19,1.0389999999999999,16303.15,19563.78,316.5,1582.5,21146.28,221.416,21367.7]
["Galena  ",233.14999999999998,3525.9,3759.05,343.34,1.3480000000000001,462.82,555.38,0,0,555.38,2820.7200000000003,3376.1]
["Haines  ",297.04999999999995,19,316.04999999999995,453.04,1.008,456.66,547.99,8,40,587.99,15.200000000000001,603.19000000000005]
["Hoonah  ",131.4,0,131.4,217.99,1.0549999999999999,229.98,275.98,3,15,290.98,0,290.98]
["Hydaburg  ",75.45,0,75.45,123.42,1.085,133.91,160.69,1,5,165.69,0,165.69]
["Iditarod Area ",202.05,100.19999999999999,302.25,400.82,1.47,589.21,707.05,0,0,707.05,80.16,787.21]
["Juneau  ",4985.4799999999996,87.12,5072.5999999999995,5449.6,1.0049999999999999,5476.85,6572.22,131,655,7227.22,69.696000000000012,7296.92]
["Kake  ",101.45,0,101.45,173.36,1.0249999999999999,177.69,213.23,2,10,223.23,0,223.23]
["Kashunamiut ",325.55,0,325.55,463.79,1.389,644.20000000000005,773.04,4,20,793.04,0,793.04]
["Kenai Peninsula  ",8402.83,846.87,9249.7000000000007,10633.130000000001,1.004,10675.66,12810.79,91,455,13265.79,677.49600000000009,13943.29]
["Ketchikan Gateway  ",2251.85,0,2251.85,2755.46,1,2755.46,3306.55,22,110,3416.55,0,3416.55]
["Klawock  ",135.5,0,135.5,224.1,1.0169999999999999,227.91,273.49,3,15,288.49,0,288.49]
["Kodiak Island  ",2601.15,70.25,2671.4,3236.2400000000002,1.093,3537.21,4244.6499999999996,26,130,4374.6499999999996,56.2,4430.8500000000004]
["Kuspuk ",383.4,0,383.4,699.21,1.4339999999999999,1002.67,1203.2,2,10,1213.2,0,1213.2]
["Lake & Peninsula  ",367.75,0,367.75,754.76,1.5580000000000001,1175.92,1411.1,2,10,1421.1,0,1421.1]
["Lower Kuskokwim ",3916.7000000000003,0,3916.7000000000003,5795.14,1.4910000000000001,8640.5499999999993,10368.66,60,300,10668.66,0,10668.66]
["Lower Yukon ",2035.15,0,2035.15,3083.33,1.4379999999999999,4433.83,5320.6,14,70,5390.6,0,5390.6]
["Mat-Su  ",14652.849999999999,1462.3,16115.149999999998,16776.809999999998,1.01,16944.580000000002,20333.5,242.5,1212.5,21546,1169.8399999999999,22715.84]
["Nenana  ",215.5,672.08,887.58,327.73,1.27,416.22,499.46,3,15,514.46,537.6640000000001,1052.1199999999999]
["Nome  ",715.52,4,719.52,887.1,1.319,1170.08,1404.1,4,20,1424.1,3.2,1427.3]
["North Slope  ",1618,0,1618,2252.73,1.504,3388.11,4065.73,8,40,4105.7299999999996,0,4105.7299999999996]
["Northwest Arctic  ",1944.2499999999998,0,1944.2499999999998,2821.82,1.5489999999999999,4371,5245.2,20,100,5345.2,0,5345.2]
["Pelican  ",16,0,16,39.6,1.29,51.08,61.3,0,0,61.3,0,61.3]
["Petersburg  ",559.6,0,559.6,767.31,1,767.31,920.77,13,65,985.77,0,985.77]
["Pribilof  ",111.6,0,111.6,184.04,1.419,261.14999999999998,313.38,0,0,313.38,0,313.38]
["Saint Mary's ",186.3,0,186.3,291.8,1.351,394.22,473.06,1,5,478.06,0,478.06]
["Sitka  ",1343.1499999999999,34.78,1377.9299999999998,1631.8,1,1631.8,1958.16,34,170,2128.16,27.824000000000002,2155.98]
["Skagway  ",105.9,0,105.9,179.99,1.143,205.73,246.88,2,10,256.88,0,256.88]
["Southeast Island ",149.80000000000001,2.5499999999999998,152.35000000000002,379.94,1.1240000000000001,427.05,512.46,3,15,527.46,2.04,529.5]
["Southwest Region ",657.69999999999993,0,657.69999999999993,1097.47,1.423,1561.7,1874.04,6,30,1904.04,0,1904.04]
["Tanana ",57.400000000000006,0,57.400000000000006,96.63,1.496,144.56,173.47,2,10,183.47,0,183.47]
["Unalaska  ",387.75,0,387.75,530.97,1.2450000000000001,661.06,793.27,2,10,803.27,0,803.27]
["Valdez  ",724.5,0,724.5,929.94,1.095,1018.28,1221.94,8,40,1261.94,0,1261.94]
["Wrangell  ",346.45,0,346.45,486.32,1,486.32,583.58000000000004,2,10,593.58000000000004,0,593.58000000000004]
["Yakutat  ",121.85,0,121.85,203.76,1.046,213.13,255.76,0,0,255.76,0,255.76]
["Yukon Flats ",280.74,0,280.74,555.13,1.6679999999999999,925.96,1111.1500000000001,1,5,1116.1500000000001,0,1116.1500000000001]
["Yukon/Koyukuk ",320,1000.13,1320.13,605.46,1.502,909.4,1091.28,8,40,1131.28,800.10400000000004,1931.38]
["Yupiit ",460.05,0,460.05,719.95,1.4690000000000001,1057.6099999999999,1269.1300000000001,3,15,1284.1300000000001,0,1284.1300000000001]
["Mt. Edgecumbe ",404.45,0,404.45,475.69,1,475.69,570.83000000000004,0,0,570.83000000000004,0,570.83000000000004]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":118724.09},{"$f":"SUBTOTAL(109,C3:C56)","v":10251.149999999998},128975.24,143464.22000000006,null,157751.49,189301.8,1877,9385,198686.80000000005,8200.9199999999983,206887.72]
["end of table"]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":59,"n_cols":8,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["Alaska Department of Education & Early Development\nFY2008 Foundation Formula FINAL - Required Local Contribution\nPrepared by School Finance 9/5/2008"]
["School District","1999 Full Values","2006 Full Values","1999 Full Value + Half the Difference","FY07 prior year Basic Need ",".004 x 2006 Full Value  or New EED Value","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .004 or 45%]"]
["Alaska Gateway ",0,0,0,5916978,0,0,0]
["Aleutian Region ",0,0,0,1370609,0,0,0]
["Aleutians East  ",96923600,101343287,99133443.5,4371734,396534,1967280,396534]
["Anchorage ",15660957500,28833782720,22247370110,358390314,88989480,161275641,88989480]
["Annette Island ",0,0,0,2973580,0,0,0]
["Bering Strait ",0,0,0,29126136,0,0,0]
["Bristol Bay  ",210045900,157644400,0,2579280,630578,1160676,630578]
["Chatham ",0,0,0,2880183,0,0,0]
["Chugach ",0,0,0,1782286,0,0,0]
["Copper River ",0,0,0,6978936,0,0,0]
["Cordova  ",165315250,165691930,165503590,4296683,662014,1933507,662014]
["Craig  ",103253900,98347800,0,5352508,393391,2408629,393391]
["Delta/Greely ",0,0,0,10370380,0,0,0]
["Denali  ",122745200,197526000,160135600,4816499,640542,2167425,640542]
["Dillingham  ",146268700,189077700,167673200,5840205,670693,2628092,670693]
["Fairbanks ",4714171310,7267077780,5990624545,116462044,23962498,52407920,23962498]
["Galena  ",17983300,20474332,19228816,18061951,76915,8127878,76915]
["Haines  ",198061700,272988900,235525300,3163924,942101,1423766,942101]
["Hoonah  ",25321900,36804440,31063170,1967358,124253,885311,124253]
["Hydaburg  ",8223000,8694000,8458500,1015583,33834,457012,33834]
["Iditarod Area ",0,0,0,5219891,0,0,0]
["Juneau  ",2493796400,4249188100,3371492250,41086952,13485969,18489128,13485969]
["Kake  ",18064300,19679505,18871902.5,1372815,75488,617767,75488]
["Kashunamiut ",0,0,0,4604957,0,0,0]
["Kenai Peninsula  ",4050912920,6172932290,5111922605,79594302,20447690,35817436,20447690]
["Ketchikan Gateway  ",1086074100,1255171900,1170623000,19258786,4682492,8666454,4682492]
["Klawock  ",32273800,34531340,33402570,1706590,133610,767966,133610]
["Kodiak Island  ",936735100,1134159100,1035447100,24343693,4141788,10954662,4141788]
["Kuspuk ",0,0,0,7108325,0,0,0]
["Lake & Peninsula  ",69241000,55133500,0,8415826,220534,3787122,220534]
["Lower Kuskokwim ",0,0,0,58564313,0,0,0]
["Lower Yukon ",0,0,0,30403940,0,0,0]
["Mat-Su  ",2979783820,7507998500,5243891160,118112036,20975565,53150416,20975565]
["Nenana  ",18076400,22719100,20397750,4429300,81591,1993185,81591]
["Nome  ",191926100,252725500,222325800,8110135,889303,3649561,889303]
["North Slope  ",10931803130,10695169950,0,23426887,42780680,10542099,10542099]
["Northwest Arctic  ",381186000,385637200,383411600,30401896,1533646,13680853,1533646]
["Pelican  ",12290200,11149700,0,341845,44599,153830,44599]
["Petersburg  ",243848900,280544400,262196650,5837999,1048787,2627100,1048787]
["Pribilof  ",0,0,0,1910976,0,0,0]
["Saint Mary's ",4500600,5079300,4789950,2689032,19160,1210064,19160]
["Sitka  ",635768000,945701100,790734550,12691850,3162938,5711333,3162938]
["Skagway  ",148776700,263275000,206025850,1171011,824103,526955,526955]
["Southeast Island ",0,0,0,3312789,0,0,0]
["Southwest Region ",0,0,0,10975738,0,0,0]
["Tanana ",5834100,5967300,5900700,926759,23603,417042,23603]
["Unalaska  ",375842900,449005200,412424050,4471533,1649696,2012190,1649696]
["Valdez  ",948643590,1508451850,1228547720,7186120,4914191,3233754,3233754]
["Wrangell  ",148029200,143112000,0,3352601,572448,1508670,572448]
["Yakutat  ",44296200,53120600,48708400,1452170,194834,653477,194834]
["Yukon Flats ",0,0,0,5804482,0,0,0]
["Yukon/Koyukuk ",0,0,0,11370738,0,0,0]
["Yupiit ",0,0,0,7378670,0,0,0]
["Mt. Edgecumbe ",0,0,0,3243064,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":47226974720},{"$f":"SUBTOTAL(109,C3:C56)","v":72799905724},{"$f":"SUBTOTAL(109,D3:D56)","v":48695829882},{"$f":"SUBTOTAL(109,E3:E56)","v":1137995192},239425548,417014201,205209382]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":60,"n_cols":6,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2008 Foundation Formula FINAL - Additional Local Contribution\nPrepared by School Finance 9/5/2008"]
["School District","FY2008 Basic Need","Additional Local .002 Mills of Current Full Value","23% of Basic Need ","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required plus additional Local Contribution"]
["Alaska Gateway ",5355198,0,0,0,0]
["Aleutian Region ",1331496,0,0,0,0]
["Aleutians East  ",4248694,202687,977200,977200,1373734]
["Anchorage ",357990688,57667565,82337858,82337858,171327338]
["Annette Island ",2779308,0,0,0,0]
["Bering Strait ",26764424,0,0,0,0]
["Bristol Bay  ",2416212,315289,555729,555729,1186307]
["Chatham ",2262236,0,0,0,0]
["Chugach ",1861103,0,0,0,0]
["Copper River ",6484137,0,0,0,0]
["Cordova  ",4080084,331384,938419,938419,1600433]
["Craig  ",5153394,196696,1185281,1185281,1578672]
["Delta/Greely ",9327575,0,0,0,0]
["Denali  ",4948309,395052,1138111,1138111,1778653]
["Dillingham  ",5507829,378155,1266801,1266801,1937494]
["Fairbanks ",114958226,14534156,26440392,26440392,50402890]
["Galena  ",18163418,40949,4177586,4177586,4254501]
["Haines  ",3245162,545978,746387,746387,1688488]
["Hoonah  ",1565472,73609,360059,360059,484312]
["Hydaburg  ",891412,17388,205025,205025,238859]
["Iditarod Area ",4235190,0,0,0,0]
["Juneau  ",39257430,8498376,9029209,9029209,22515178]
["Kake  ",1200977,39359,276225,276225,351713]
["Kashunamiut ",4266555,0,0,0,0]
["Kenai Peninsula  ",75014900,12345865,17253427,17253427,37701117]
["Ketchikan Gateway  ",18381039,2510344,4227639,4227639,8910131]
["Klawock  ",1552076,69063,356977,356977,490587]
["Kodiak Island  ",23837973,2268318,5482734,5482734,9624522]
["Kuspuk ",6527016,0,0,0,0]
["Lake & Peninsula  ",7645518,110267,1758469,1758469,1979003]
["Lower Kuskokwim ",57397391,0,0,0,0]
["Lower Yukon ",29001428,0,0,0,0]
["Mat-Su  ",122211219,15015997,28108580,28108580,49084145]
["Nenana  ",5660406,45438,1301893,1301893,1383484]
["Nome  ",7678874,505451,1766141,1766141,2655444]
["North Slope  ",22088827,21390340,5080430,21390340,31932439]
["Northwest Arctic  ",28757176,771274,6614150,6614150,8147796]
["Pelican  ",329794,22299,75853,75853,120452]
["Petersburg  ",5303443,561089,1219792,1219792,2268579]
["Pribilof  ",1685984,0,0,0,0]
["Saint Mary's ",2571963,10159,591551,591551,610711]
["Sitka  ",11599172,1891402,2667810,2667810,5830748]
["Skagway  ",1382014,526550,317863,526550,1053505]
["Southeast Island ",2848710,0,0,0,0]
["Southwest Region ",10243735,0,0,0,0]
["Tanana ",987069,11935,227026,227026,250629]
["Unalaska  ",4321593,898010,993966,993966,2643662]
["Valdez  ",6789237,3016904,1561525,3016904,6250658]
["Wrangell  ",3193460,286224,734496,734496,1306944]
["Yakutat  ",1375989,106241,316477,316477,511311]
["Yukon Flats ",6004887,0,0,0,0]
["Yukon/Koyukuk ",10390824,0,0,0,0]
["Yupiit ",6908619,0,0,0,0]
["Mt. Edgecumbe ",3071065,0,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1113055930},{"$f":"SUBTOTAL(109,C3:C56)","v":145599813},210291081,228265057,433474439]
["end of table"]
["Page 4 of 4"]
["end of document"]