{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":113,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":61,"n_cols":9,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2015 Foundation Formula FINAL\nPrepared by School Finance 8/31/2015"]
["School District","$5,830 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Eligible Federal Impact AID * Impact AID % * 90% = Deductible Impact AID","State AID","Quality Schools","FY15 Total State Entitlement"]
["Alaska Gateway ",8092506,0,82551,1,74296,8018210,22209,8040419]
["Aleutian Region ",1429341,0,44956,1,40460,1388881,3923,1392804]
["Aleutians East  ",5708678,615358,1330928,0.47939999999999999,574242,4519078,15667,4534745]
["Anchorage ",432483392,97578452,19406835,0.47749999999999998,8340087,326564853,1186918,327751771]
["Annette Island ",5076531,0,2423443,1,2181099,2895432,13932,2909364]
["Bering Strait ",39853997,0,12800474,1,11520427,28333570,109376,28442946]
["Bristol Bay  ",2419217,829813,107668,0.58340000000000003,56532,1532872,6639,1539511]
["Chatham ",3824247,0,151821,1,136639,3687608,10495,3698103]
["Chugach ",2658305,0,33252,1,29927,2628378,7296,2635674]
["Copper River ",6488382,0,324428,1,291985,6196397,17807,6214204]
["Cordova  ",4522040,808972,23668,0.45860000000000001,9769,3703299,12410,3715709]
["Craig  ",5452099,342223,400634,0.58730000000000004,211763,4898113,14963,4913076]
["Delta/Greely ",10167403,0,375971,1,338374,9829029,27904,9856933]
["Denali  ",7501519,660233,1657,0.29770000000000002,444,6840842,20587,6861429]
["Dillingham  ",7253628,545947,92995,0.41389999999999999,34642,6673039,19907,6692946]
["Fairbanks ",153023450,27829166,14927254,0.5514,7407799,117786485,419961,118206446]
["Galena  ",24261370,80477,200312,6.6100000000000006E-2,11917,24168976,66584,24235560]
["Haines  ",3879923,1015859,0,0.65149999999999997,0,2864064,10648,2874712]
["Hoonah  ",2579075,194633,171477,0.35339999999999999,54540,2329902,7078,2336980]
["Hydaburg  ",1611354,40600,401276,0.28520000000000001,103000,1467754,4422,1472176]
["Iditarod Area ",6114912,0,47392,1,42653,6072259,16782,6089041]
["Juneau  ",50969183,12964812,0,0.52349999999999997,0,38004371,139881,38144252]
["Kake  ",2150920,76124,420296,0.57769999999999999,218524,1856272,5903,1862175]
["Kashunamiut ",5625892,0,2300858,1,2070772,3555120,15440,3570560]
["Kenai Peninsula  ",102772173,23612200,0,0.53200000000000003,0,79159973,282051,79442024]
["Ketchikan Gateway  ",26820973,4438076,0,0.56079999999999997,0,22382897,73608,22456505]
["Klawock  ",2795368,143391,613490,0.67010000000000003,369990,2281987,7672,2289659]
["Kodiak Island  ",31215044,4016219,2065580,0.30520000000000003,567374,26631451,85667,26717118]
["Kuspuk ",8091865,0,1304773,1,1174296,6917569,22208,6939777]
["Lake & Peninsula  ",9550065,378755,1372215,0.3614,446327,8724983,26209,8751192]
["Lower Kuskokwim ",77139528,0,20109999,1,18098999,59040529,211704,59252233]
["Lower Yukon ",42007540,0,12446028,1,11201425,30806115,115287,30921402]
["Mat-Su  ",181059512,25982579,0,0.50039999999999996,0,155076933,496904,155573837]
["Nenana  ",7266046,77614,42,0.72799999999999998,28,7188404,19941,7208345]
["Nome  ",9483195,1004049,76001,0.44180000000000003,30220,8448926,26026,8474952]
["North Slope  ",30751151,13412099,4770090,0.36909999999999998,1584576,15754476,84394,15838870]
["Northwest Arctic  ",39588382,1972985,6317425,0.27029999999999998,1536840,36078557,108647,36187204]
["Pelican  *",415329,32148,0,0.98470000000000002,0,383181,75188,458369]
["Petersburg  ",6799412,854814,0,0.44550000000000001,0,5944598,18660,5963258]
["Pribilof  ",2031055,0,540132,1,486119,1544936,5574,1550510]
["Saint Mary's",3757901,35341,0,0.22159999999999999,0,3722560,10313,3732873]
["Sitka  ",16779148,3081916,12780,0.57999999999999996,6671,13690561,46049,13736610]
["Skagway  ",1195208,525411,0,0.45860000000000001,0,669797,3280,673077]
["Southeast Island ",5597675,0,30,1,27,5597648,15362,5613010]
["Southwest Region ",12711441,0,4173904,1,3756514,8954927,34886,8989813]
["Tanana ",1114405,24675,164204,0.8992,132887,956843,3058,959901]
["Unalaska  ",5898852,1490964,18954,0.51939999999999997,8860,4399028,16189,4415217]
["Valdez  ",7886183,3425807,2025,0.3856,703,4459673,21643,4481316]
["Wrangell  ",3987545,542378,3388,0.80249999999999999,2447,3442720,10944,3453664]
["Yakutat  ",1548740,197852,138061,0.36559999999999998,45428,1305460,4250,1309710]
["Yukon Flats ",7534517,0,932789,1,839510,6695007,20678,6715685]
["Yukon/Koyukuk ",14728154,0,1119530,1,1007577,13720577,40420,13760997]
["Yupiit ",9367236,0,3224374,1,2901937,6465299,25708,6491007]
["Mt. Edgecumbe ",4133353,0,580702,1,522632,3610721,11344,3622065]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1467174360},{"$f":"SUBTOTAL(109,C3:C56)","v":228831942},116056662,null,78471278,1159871140,4100596,{"$f":"SUBTOTAL(109,I3:I56)+23145645","v":1187117381}]
["End of table"]
["NOTE: FY15 Total State Entitlement includes Military/Other costs at $23,145,645 in the Totals row."]
["* Pelican is the only district still using the funding floor which is included in the Quality Schools total for that district."]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":59,"n_cols":15,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2015 Foundation Formula FINAL - Average Daily Membership\nPrepared by School Finance 8/31/2015"]
["School District","FY15 Average Daily Membership (ADM)","FY15 Corresp. ADM","FY15 Total ADM","Before School Size Adjust Hold Harmless (HH)","School Size ADM; HH included where eligb.","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","Career & Technical Ed Factor 1.015","SPED Intensive","Adjust for SPED Intensive * 13.00","Students + Intensive Special Education","District Correspondence @ 90%","District Adjusted ADM"]
["Alaska Gateway ",304.7,68.5,373.2,562.67999999999995,562.67999999999995,1.5940000000000001,896.91,1076.29,1092.43,18,234,1326.43,61.65,1388.08]
["Aleutian Region ",37,0,37,87.3,87.3,1.9390000000000001,169.27,203.12,206.17,3,39,245.17,0,245.17]
["Aleutians East  ",218.4,0,218.4,382.58,393.06,1.9910000000000001,782.58,939.1,953.19,2,26,979.19,0,979.19]
["Anchorage ",46747.920000000013,813.68,47561.600000000013,51637.18,51637.18,1,51637.18,61964.62,62894.09,812,10556,73450.09,732.31200000000001,74182.399999999994]
["Annette Island ",295.52,61.900000000000006,357.41999999999996,428.33,428.33,1.3380000000000001,573.11,687.73,698.05,9,117,815.05,55.710000000000008,870.76]
["Bering Strait ",1657.6,0,1657.6,2691.53,2691.53,1.998,5377.68,6453.22,6550.02,22,286,6836.02,0,6836.02]
["Bristol Bay  ",116.5,6.5,123,195.79,220.04,1.478,325.22000000000003,390.26,396.11,1,13,409.11,5.8500000000000005,414.96]
["Chatham ",169.2,0,169.2,314.63,314.63,1.5760000000000001,495.86,595.03,603.96,4,52,655.96,0,655.96]
["Chugach ",60.55,215.65,276.2,143.72,143.72,1.496,215.01,258.01,261.88,0,0,261.88,194.08500000000001,455.97]
["Copper River ",382.1,55.45,437.55,584.49,630.75,1.3160000000000001,830.07,996.08,1011.02,4,52,1063.02,49.905000000000001,1112.93]
["Cordova  ",324.5,2.5,327,462.67,462.67,1.234,570.92999999999995,685.12,695.4,6,78,773.4,2.25,775.65]
["Craig  ",285.04999999999995,279.39999999999998,564.44999999999993,414.06,430.06,1.206,518.65,622.38,631.72,4,52,683.72,251.45999999999998,935.18]
["Delta/Greely ",720.39,85.98,806.37,964.97,964.97,1.2410000000000001,1197.53,1437.04,1458.6,16,208,1666.6,77.382000000000005,1743.98]
["Denali  ",208.27,681.57,889.84,354.96,366.93,1.3320000000000001,488.75,586.5,595.29999999999995,6,78,673.3,613.41300000000001,1286.71]
["Dillingham  ",465.3,2.8,468.1,614.65,614.65,1.3460000000000001,827.32,992.78,1007.67,18,234,1241.67,2.52,1244.19]
["Fairbanks ",13536.32,233.79,13770.11,15539.631900000004,15539.631900000004,1.07,16627.41,19952.89,20252.18,445,5785,26037.18,210.411,26247.59]
["Galena  ",300.7,3845.5000000000005,4146.2000000000007,409.26,413.47,1.391,575.14,690.17,700.52,0,0,700.52,3460.9500000000003,4161.47]
["Haines  ",258.54000000000002,9.6,268.14000000000004,383.55,404.94,1.2,485.93,583.12,591.87,5,65,656.87,8.64,665.51]
["Hoonah  ",112.2,0,112.2,189.38,190.95,1.399,267.14,320.57,325.38,9,117,442.38,0,442.38]
["Hydaburg  ",70,0,70,115.4,115.4,1.504,173.56,208.27,211.39,5,65,276.39,0,276.39]
["Iditarod Area ",207.9,106.15,314.05,412.44,412.44,1.8460000000000001,761.36,913.63,927.33,2,26,953.33,95.535000000000011,1048.8699999999999]
["Juneau  ",4753.1499999999996,54.5,4807.6499999999996,5469.28,5469.28,1.145,6262.33,7514.8,7627.52,82,1066,8693.52,49.050000000000004,8742.57]
["Kake  ",109.7,0,109.7,185.66,185.66,1.4590000000000001,270.88,325.06,329.94,3,39,368.94,0,368.94]
["Kashunamiut ",317.14999999999998,0,317.14999999999998,449.8,449.8,1.619,728.23,873.88,886.99,6,78,964.99,0,964.99]
["Kenai Peninsula  ",8132.88,694.99,8827.8700000000008,10453.550000000001,10453.550000000001,1.171,12241.11,14689.33,14909.67,161,2093,17002.669999999998,625.49099999999999,17628.16]
["Ketchikan Gateway  ",2143.6999999999998,82.45,2226.1499999999996,2656.2400000000002,2656.2400000000002,1.17,3107.8,3729.36,3785.3,57,741,4526.3,74.204999999999998,4600.51]
["Klawock  ",122.94999999999999,0,122.94999999999999,205.4,220.38,1.302,286.93,344.32,349.48,10,130,479.48,0,479.48]
["Kodiak Island  ",2341.61,102,2443.61,2929.56,2929.56,1.2889999999999999,3776.2,4531.4399999999996,4599.41,51,663,5262.41,91.8,5354.21]
["Kuspuk ",345.90000000000003,0,345.90000000000003,632.12,632.55999999999995,1.734,1096.8599999999999,1316.23,1335.97,4,52,1387.97,0,1387.97]
["Lake & Peninsula  ",304.55,11.5,316.05,649.87,654.15,1.994,1304.3800000000001,1565.26,1588.74,3,39,1627.74,10.35,1638.09]
["Lower Kuskokwim ",4109.3999999999996,0,4109.3999999999996,6083.08,6083.08,1.663,10116.16,12139.39,12321.48,70,910,13231.48,0,13231.48]
["Lower Yukon ",2019.1499999999999,0,2019.1499999999999,3041.17,3041.17,1.861,5659.62,6791.54,6893.41,24,312,7205.41,0,7205.41]
["Mat-Su  ",15825.94,1931.5,17757.440000000002,18166.890000000003,18166.890000000003,1.07,19438.57,23326.28,23676.17,434,5642,29318.17,1738.3500000000001,31056.52]
["Nenana  ",176.5,801.35,977.85,272.20999999999998,298.27999999999997,1.3380000000000001,399.1,478.92,486.1,3,39,525.1,721.21500000000003,1246.32]
["Nome  ",685.6,13.75,699.35,869.85,869.85,1.45,1261.28,1513.54,1536.24,6,78,1614.24,12.375,1626.62]
["North Slope  ",1738.5600000000002,0,1738.5600000000002,2376.25,2376.25,1.7909999999999999,4255.8599999999997,5107.03,5183.6400000000003,7,91,5274.64,0,5274.64]
["Northwest Arctic  ",1929.8199999999997,11.8,1941.6199999999997,2830.9300000000003,2830.9300000000003,1.823,5160.79,6192.95,6285.84,38,494,6779.84,10.620000000000001,6790.46]
["Pelican  ",11.35,0,11.35,39.6,39.6,1.4770000000000001,58.49,70.19,71.239999999999995,0,0,71.239999999999995,0,71.239999999999995]
["Petersburg  ",431.84999999999997,0,431.84999999999997,623.87,623.87,1.244,776.09,931.31,945.28,17,221,1166.28,0,1166.28]
["Pribilof  ",82.1,0,82.1,158.13,162.83000000000001,1.6910000000000001,275.35000000000002,330.42,335.38,1,13,348.38,0,348.38]
["Saint Mary's ",197.6,0,197.6,306.14999999999998,306.14999999999998,1.6240000000000001,497.19,596.63,605.58000000000004,3,39,644.58000000000004,0,644.58000000000004]
["Sitka  ",1277.27,37.25,1314.52,1570.27,1570.27,1.1950000000000001,1876.47,2251.7600000000002,2285.54,43,559,2844.54,33.524999999999999,2878.07]
["Skagway  ",84,0,84,134.28,134.28,1.1739999999999999,157.63999999999999,189.17,192.01,1,13,205.01,0,205.01]
["Southeast Island ",189.88,0.3,190.18,447.41270000000003,455.2,1.403,638.65,766.38,777.88,14,182,959.88,0.27,960.15]
["Southwest Region ",588.75000000000011,0,588.75000000000011,982.14,1005.37,1.6850000000000001,1694.05,2032.86,2063.35,9,117,2180.35,0,2180.35]
["Tanana ",38.5,0,38.5,68.47,75.92,1.786,135.59,162.71,165.15,2,26,191.15,0,191.15]
["Unalaska  ",395.6,0,395.6,539.45000000000005,539.45000000000005,1.4410000000000001,777.35,932.82,946.81,5,65,1011.81,0,1011.81]
["Valdez  ",595.01,7.15,602.16,807.86,807.86,1.17,945.2,1134.24,1151.25,15,195,1346.25,6.4350000000000005,1352.69]
["Wrangell  ",271.75,0,271.75,400.32,420.05,1.159,486.84,584.21,592.97,7,91,683.97,0,683.97]
["Yakutat  ",89.050000000000011,8.25,97.300000000000011,140.69,150.13999999999999,1.4119999999999999,212,254.4,258.22000000000003,0,0,258.22000000000003,7.4249999999999998,265.64999999999998]
["Yukon Flats ",240.00000000000003,0,240.00000000000003,460.18,481.27,2.1160000000000001,1018.37,1222.04,1240.3699999999999,4,52,1292.3699999999999,0,1292.3699999999999]
["Yukon/Koyukuk ",287,1168.99,1455.99,547.77,572.33000000000004,1.835,1050.23,1260.28,1279.18,15,195,1474.18,1052.0910000000001,2526.27]
["Yupiit ",453.65,0,453.65,728.45,728.45,1.7230000000000001,1255.1199999999999,1506.14,1528.73,6,78,1606.73,0,1606.73]
["Mt. Edgecumbe ",416.84999999999997,0,416.84999999999997,487.1,487.1,1.1950000000000001,582.08000000000004,698.5,708.98,0,0,708.98,0,708.98]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":117185.43000000001},{"$f":"SUBTOTAL(109,C3:C56)","v":11394.749999999998},128580.18000000001,142603.2046,142903.10189999998,null,171599.41999999998,205919.32000000007,209008.10000000006,2492,32396,241404.10000000006,10255.275000000001,251659.41]
["end of table"]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":59,"n_cols":6,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2015 Foundation Formula FINAL - Required Local Contribution\nPrepared by School Finance 8/31/2015"]
["School District","2013 Full Values","FY14 prior year Basic Need ",".00265 x 2013 Full Value ","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .00265 or 45%]"]
["Alaska Gateway ",0,7767059,0,0,0]
["Aleutian Region ",0,1283907,0,0,0]
["Aleutians East  ",232210400,5578271,615358,2510222,615358]
["Anchorage ",36822057280,421828040,97578452,189822618,97578452]
["Annette Island ",0,4394843,0,0,0]
["Bering Strait ",0,38564871,0,0,0]
["Bristol Bay  ",313136900,2492782,829813,1121752,829813]
["Chatham ",0,3119570,0,0,0]
["Chugach ",0,2544413,0,0,0]
["Copper River ",0,6518652,0,0,0]
["Cordova  ",305272290,4243301,808972,1909485,808972]
["Craig  ",129140800,5220090,342223,2349041,342223]
["Delta/Greely ",0,9829467,0,0,0]
["Denali  ",249144600,6836562,660233,3076453,660233]
["Dillingham  ",206017600,7245067,545947,3260280,545947]
["Fairbanks ",10501572030,150773101,27829166,67847895,27829166]
["Galena  ",30368700,20756310,80477,9340340,80477]
["Haines  ",383343200,3873362,1015859,1743013,1015859]
["Hoonah  ",73446500,2408831,194633,1083974,194633]
["Hydaburg  ",15320600,1494010,40600,672305,40600]
["Iditarod Area ",0,5656258,0,0,0]
["Juneau  ",4892381900,50131226,12964812,22559052,12964812]
["Kake  ",28725900,1935914,76124,871161,76124]
["Kashunamiut ",0,5338746,0,0,0]
["Kenai Peninsula  ",8910264290,97611766,23612200,43925295,23612200]
["Ketchikan Gateway  ",1674745500,25947546,4438076,11676396,4438076]
["Klawock  ",54109700,2620752,143391,1179338,143391]
["Kodiak Island  ",1515554400,30205104,4016219,13592297,4016219]
["Kuspuk ",0,7368778,0,0,0]
["Lake & Peninsula  ",142926600,9134406,378755,4110483,378755]
["Lower Kuskokwim ",0,73423770,0,0,0]
["Lower Yukon ",0,39568073,0,0,0]
["Mat-Su  ",9804746930,169151309,25982579,76118089,25982579]
["Nenana  ",29288300,6296791,77614,2833556,77614]
["Nome  ",378886400,9443114,1004049,4249401,1004049]
["North Slope  ",19302423290,29804664,51151422,13412099,13412099]
["Northwest Arctic  ",744522600,37799321,1972985,17009694,1972985]
["Pelican  ",12131300,404643,32148,182089,32148]
["Petersburg  ",322571500,6678771,854814,3005447,854814]
["Pribilof  ",0,2002541,0,0,0]
["Saint Mary's ",13336300,3736077,35341,1681235,35341]
["Sitka  ",1162987200,16471602,3081916,7412221,3081916]
["Skagway  ",343739500,1167581,910910,525411,525411]
["Southeast Island ",0,5146137,0,0,0]
["Southwest Region ",0,12711386,0,0,0]
["Tanana ",9311300,1141510,24675,513680,24675]
["Unalaska  ",562628000,5798712,1490964,2609420,1490964]
["Valdez  ",3050015630,7612904,8082541,3425807,3425807]
["Wrangell  ",204671000,4074434,542378,1833495,542378]
["Yakutat  ",74661300,1666285,197852,749828,197852]
["Yukon Flats ",0,7645166,0,0,0]
["Yukon/Koyukuk ",0,13475800,0,0,0]
["Yupiit ",0,8947704,0,0,0]
["Mt. Edgecumbe ",0,3903864,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":102495659740},{"$f":"SUBTOTAL(109,C3:C56)","v":1410795164},271613498,518212872,228831942]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":60,"n_cols":8,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["Alaska Department of Education & Early Development\nFY2015 Foundation Formula FINAL - Additional Local Contribution\nPrepared by School Finance 8/31/2015"]
["School District","FY2015 Basic Need","Additional Local .002 Mills of Current Full Value","One-time Grant using Adjusted ADM x 23%","Quality Schools ($16 x Adjusted ADM)","23% of Basic Need + HB278 $43M grant outside + Quality Schools AADM","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required plus additional Local Contribution"]
["Alaska Gateway ",8092506,0,236745,22209,0,0,0]
["Aleutian Region ",1429341,0,41815,3923,0,0,0]
["Aleutians East  ",5708678,464421,168669,15667,1355393,1355393,1970751]
["Anchorage ",432483392,73644115,12652226,1186918,102654183,102654183,200232635]
["Annette Island ",5076531,0,151838,13932,0,0,0]
["Bering Strait ",39853997,0,1169247,109376,0,0,0]
["Bristol Bay  ",2419217,626274,70774,6639,574225,626274,1456087]
["Chatham ",3824247,0,111878,10495,0,0,0]
["Chugach ",2658305,0,77768,7296,0,0,0]
["Copper River ",6488382,0,189817,17807,0,0,0]
["Cordova  ",4522040,610545,132291,12410,1073350,1073350,1882322]
["Craig  ",5452099,258282,159500,14963,1294109,1294109,1636332]
["Delta/Greely ",10167403,0,297445,27904,0,0,0]
["Denali  ",7501519,498289,219455,20587,1780559,1780559,2440792]
["Dillingham  ",7253628,412035,212203,19907,1721720,1721720,2267667]
["Fairbanks ",153023450,21003144,4476674,419961,36321620,36321620,64150786]
["Galena  ",24261370,60737,709762,66584,5758675,5758675,5839152]
["Haines  ",3879923,766686,113506,10648,920938,920938,1936797]
["Hoonah  ",2579075,146893,75450,7078,612169,612169,806802]
["Hydaburg  ",1611354,30641,47140,4422,382471,382471,423071]
["Iditarod Area ",6114912,0,178890,16782,0,0,0]
["Juneau  ",50969183,9784764,1491095,139881,12098037,12098037,25062849]
["Kake  ",2150920,57452,62925,5903,510542,510542,586666]
["Kashunamiut ",5625892,0,164584,15440,0,0,0]
["Kenai Peninsula  ",102772173,17820529,3008244,282051,24394368,24394368,48006568]
["Ketchikan Gateway  ",26820973,3349491,782411,73608,6365708,6365708,10803784]
["Klawock  ",2795368,108219,81778,7672,663508,663508,806899]
["Kodiak Island  ",31215044,3031109,913191,85667,7409197,7409197,11425416]
["Kuspuk ",8091865,0,236726,22208,0,0,0]
["Lake & Peninsula  ",9550065,285853,279385,26209,2266802,2266802,2645557]
["Lower Kuskokwim ",77139528,0,2261691,211704,0,0,0]
["Lower Yukon ",42007540,0,1230586,115287,0,0,0]
["Mat-Su  ",181059512,19609494,5296864,496904,42976254,42976254,68958833]
["Nenana  ",7266046,58577,212567,19941,1724667,1724667,1802281]
["Nome  ",9483195,757773,277429,26026,2250930,2250930,3254979]
["North Slope  ",30751151,38604847,899620,84394,7299088,38604847,52016946]
["Northwest Arctic  ",39588382,1489045,1158151,108647,9396691,9396691,11369676]
["Pelican  ",415329,24263,12151,1140,98583,98583,130731]
["Petersburg  ",6799412,645143,198916,18660,1613907,1613907,2468721]
["Pribilof  ",2031055,0,59418,5574,0,0,0]
["Saint Mary's ",3757901,26673,109937,10313,891975,891975,927316]
["Sitka  ",16779148,2325974,490871,46049,3982696,3982696,7064612]
["Skagway  ",1195208,687479,34965,3280,283694,687479,1212890]
["Southeast Island ",5597675,0,168747,15362,0,0,0]
["Southwest Region ",12711441,0,375196,34886,0,0,0]
["Tanana ",1114405,18623,32602,3058,264515,264515,289190]
["Unalaska  ",5898852,1125256,172570,16189,1400151,1400151,2891115]
["Valdez  ",7886183,6100031,234034,21643,1872628,6100031,9525838]
["Wrangell  ",3987545,409342,116655,10944,946483,946483,1488861]
["Yakutat  ",1548740,149323,45308,4250,367609,367609,565461]
["Yukon Flats ",7534517,0,225964,20678,0,0,0]
["Yukon/Koyukuk ",14728154,0,430869,40420,0,0,0]
["Yupiit ",9367236,0,274037,25708,0,0,0]
["Mt. Edgecumbe ",4133353,0,120920,11344,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1467174360},{"$f":"SUBTOTAL(109,C3:C56)","v":204991322},42953500,4026548,283527445,319516441,548348383]
["end of table"]
["Page 4 of 4"]
["end of document"]