{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":89,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":61,"n_cols":9,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2024 Foundation Formula CLOSEOUT\nPrepared by School Finance 04/09/2024"]
["School District","$5,960 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Deductible Impact AID 90%","BSA State AID","Quality Schools","FY2024 Total State Entitlement"]
["Alaska Gateway ",9288660,0,746984,1,672286,8616374,24936,8641310]
["Aleutian Region ",634859,0,36316,1,32684,602175,1704,603879]
["Aleutians East  ",4863241,623000,2268213,0.56479999999999997,1152978,3087263,13056,3100319]
["Anchorage ",431862911,120362918,16687694,0.51319999999999999,7707712,303792281,1159364,304951645]
["Annette Island ",5957080,0,2626651,1,2363986,3593094,15992,3609086]
["Bering Strait ",41392200,0,14925763,1,13433187,27959013,111120,28070133]
["Bristol Bay  ",1684475,774425,26330,0.40550000000000003,9609,900441,4522,904963]
["Chatham ",3298741,0,188764,1,169888,3128853,8856,3137709]
["Chugach ",4697732,0,287671,1,258904,4438828,12611,4451439]
["Copper River ",6259907,0,523680,1,471312,5788595,16805,5805400]
["Cordova  ",5355418,1094102,49476,0.47060000000000002,20955,4240361,14377,4254738]
["Craig  ",5887705,471328,587331,0.61450000000000005,324823,5091554,15806,5107360]
["Delta/Greely ",10775918,0,191148,1,172033,10603885,28929,10632814]
["Denali  ",7236513,1056375,7369,0.36659999999999998,2431,6177707,19427,6197134]
["Dillingham  ",6009349,800599,515497,0.47070000000000001,218380,4990370,16132,5006502]
["Fairbanks ",143355284,37148412,15564612,0.65890000000000004,9229971,96976901,384846,97361747]
["Galena  ",42498316,108787,249000,0.126,28237,42361292,114089,42475381]
["Haines  ",4184456,1359650,0,0.73640000000000005,0,2824806,11233,2836039]
["Hoonah  ",2731051,263537,0,0.35639999999999999,0,2467514,7332,2474846]
["Hydaburg  ",1641980,42554,0,0.25950000000000001,0,1599426,4408,1603834]
["Iditarod Area ",5927697,0,866028,1,779425,5148272,15913,5164185]
["Juneau  ",48826048,17538925,0,0.56989999999999996,0,31287123,131077,31418200]
["Kake  ",2396516,82854,662191,0.35110000000000002,209246,2104416,6434,2110850]
["Kashunamiut ",7089062,0,3399708,1,3059737,4029325,19031,4048356]
["Kenai Peninsula  ",101524666,31096893,0,0.56330000000000002,0,70427773,272549,70700322]
["Ketchikan Gateway  ",30325851,5584814,10252,0.58540000000000003,5401,24735636,81412,24817048]
["Klawock  ",2780102,180385,899377,0.86309999999999998,698627,1901090,7463,1908553]
["Kodiak Island  ",32490046,5613724,3331616,0.4577,1372393,25503929,87222,25591151]
["Kuspuk ",8129440,0,3492218,1,3142996,4986444,21824,5008268]
["Lake & Peninsula  ",8851375,407447,540537,0.13589999999999999,66113,8377815,23762,8401577]
["Lower Kuskokwim ",77468676,0,20143447,1,18129102,59339574,207970,59547544]
["Lower Yukon ",45674639,0,13792905,1,12413615,33261024,122616,33383640]
["Mat-Su  ",211041752,42173492,0,0.58709999999999996,0,168868260,566555,169434815]
["Nenana  ",12964490,92497,0,0.76129999999999998,0,12871993,34804,12906797]
["Nome  ",10186296,1335324,49132,0.37940000000000002,16777,8834195,27346,8861541]
["North Slope  ",34119212,15692861,428834,0.3256,125666,18300685,91595,18392280]
["Northwest Arctic  ",40667881,2381205,2123240,0.30349999999999999,579963,37706713,109176,37815889]
["Pelican  ",424590,42012,0,0.98740000000000006,0,382578,1140,421224]
["Petersburg  ",7633270,1567899,0,0.49659999999999999,0,6065371,20492,6085863]
["Pribilof  ",1667370,0,758817,1,682935,984435,4476,988911]
["Saint Mary's",3862616,89176,0,0.29330000000000001,0,3773440,10369,3783809]
["Sitka  ",15571513,4143780,99290,0.53380000000000005,47701,11380032,41803,11421835]
["Skagway  ",2405218,1089362,0,0.50770000000000004,0,1315856,6457,1322313]
["Southeast Island ",4301094,0,0,1,0,4301094,11547,4312641]
["Southwest Region ",13266245,0,5429882,1,4886894,8379351,35614,8414965]
["Tanana ",708823,45971,22226,1,20003,642849,1903,644752]
["Unalaska  ",5865057,2365192,18603,0.56530000000000002,9465,3490400,15745,3506145]
["Valdez  ",8720195,4059696,48848,0.43219999999999997,19001,4641498,23410,4664908]
["Wrangell  ",4004584,674458,1186,0.88739999999999997,947,3329179,10751,3339930]
["Yakutat  ",1451320,277363,15379,0.45810000000000001,6341,1167616,3896,1171512]
["Yukon Flats ",5507696,0,1658673,1,1492806,4014890,14786,4029676]
["Yukon/Koyukuk ",26224894,0,864245,1,777821,25447073,70402,25517475]
["Yupiit ",10333388,0,2649334,1,2384401,7948987,27741,7976728]
["Mt. Edgecumbe ",4074196,0,1052781,1,947503,3126693,10937,3137630]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1536101614},{"$f":"SUBTOTAL(109,C3:C56)","v":300641017},{"$f":"SUBTOTAL(109,D3:D56)","v":117841248},null,{"$f":"SUBTOTAL(109,F3:F56)","v":88144255},{"$f":"SUBTOTAL(109,G3:G56)","v":1147316342},{"$f":"SUBTOTAL(109,H3:H56)","v":4123763},{"$f":"SUBTOTAL(109,I3:I56)+26027300","v":1177504911}]
["End of table"]
["NOTE: FY24 Projected Total State Entitlement includes Military/Other costs at $26,027,300 in the Totals row."]
[]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":59,"n_cols":15,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2024 Foundation Formula CLOSEOUT - Average Daily Membership\nPrepared by School Finance 04/09/2024"]
["School District","FY2024 ADM","FY2024 Corresp. ADM","FY2024 Total ADM","School Size Adjust "," School Size ADM; HH included where eligb.","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","CTE Factor 1.015","SPED Intsv.","Adjust for SPED Intsv *13.00","Students + Intensive Special Education","District Corresp 90%","District Adjusted ADM"]
["Alaska Gateway ",307.55,35.75,343.3,551.41999999999996,605.37,1.5940000000000001,964.96,1157.95,1175.32,27,351,1526.32,32.18,1558.5]
["Aleutian Region ",11,0,11,39.6,39.6,1.9390000000000001,76.78,92.14,93.52,1,13,106.52,0,106.52]
["Aleutians East  ",185.4,0,185.4,307.83999999999997,325.76,1.9910000000000001,648.59,778.31,789.98,2,26,815.98,0,815.98]
["Anchorage ",40901.519999999997,1862.73,42764.25,46202.67,46202.67,1,46202.67,55443.199999999997,56274.85,1110,14430,70783.759999999995,1676.46,72460.22]
["Annette Island ",295.25,0,295.25,429.84,429.84,1.3380000000000001,575.13,690.16,700.51,23,299,999.51,0,999.51]
["Bering Strait ",1647.25,0,1647.25,2666.87,2666.87,1.998,5328.41,6394.09,6490,35,455,6945,0,6945]
["Bristol Bay  ",100.8,2.75,103.55,155.62,155.62,1.478,230.01,276.01,280.14999999999998,0,0,280.14999999999998,2.48,282.63]
["Chatham ",127.75,20.5,148.25,234.27,238.09,1.5760000000000001,375.23,450.28,457.03,6,78,535.03,18.45,553.48]
["Chugach ",69.3,518.15,587.45000000000005,160.78,162.38,1.496,242.92,291.5,295.87,2,26,321.87,466.34,788.21]
["Copper River ",294.25,110.3,404.55,479.79,479.79,1.3160000000000001,631.4,757.68,769.05,14,182,951.05,99.27,1050.32]
["Cordova  ",356.05,0.75,356.8,493.6,493.6,1.234,609.1,730.92,741.88,12,156,897.88,0.68,898.56]
["Craig  ",223.13,458.35,681.48,338.58,338.58,1.206,408.33,490,497.35,6,78,575.35,412.52,987.87]
["Delta/Greely ",662.14,296.23,958.37,899.37,899.37,1.2410000000000001,1116.1199999999999,1339.34,1359.43,14,182,1541.43,266.61,1808.04]
["Denali  ",173.82,720.1,893.92,324.89,324.89,1.3320000000000001,432.75,519.29999999999995,527.09,3,39,566.09,648.09,1214.18]
["Dillingham  ",392.15,0,392.15,535.72,535.72,1.3460000000000001,721.08,865.3,878.28,10,130,1008.28,0,1008.28]
["Fairbanks ",11507.19,945,12452.19,13640.46,13640.46,1.07,14595.29,17514.349999999999,17777.07,390,5070,23202.400000000001,850.5,24052.9]
["Galena  ",262.25,7215.38,7477.63,368.16,368.16,1.391,512.11,614.53,623.75,1,13,636.75,6493.84,7130.59]
["Haines  ",237.75,26.75,264.5,357.15,357.15,1.2,428.58,514.29999999999995,522.01,12,156,678.01,24.08,702.09]
["Hoonah  ",107.1,0,107.1,181.78,192.62,1.399,269.48,323.38,328.23,10,130,458.23,0,458.23]
["Hydaburg  ",65,43.05,108.05,107.95,107.95,1.504,162.36000000000001,194.83,197.75,3,39,236.75,38.75,275.5]
["Iditarod Area ",156.55000000000001,154.13999999999999,310.69,311.26,311.26,1.8460000000000001,574.59,689.51,699.85,12,156,855.85,138.72999999999999,994.58]
["Juneau  ",3921.06,194.5,4115.5600000000004,4751.33,4751.33,1.145,5440.27,6528.32,6626.24,107,1391,8017.24,175.05,8192.2900000000009]
["Kake  ",107.5,0,107.5,182.38,182.38,1.4590000000000001,266.08999999999997,319.31,324.10000000000002,6,78,402.1,0,402.1]
["Kashunamiut ",309.05,0,309.05,444.96,444.96,1.619,720.39,864.47,877.44,24,312,1189.44,0,1189.44]
["Kenai Peninsula  ",7197.76,1103.57,8301.33,9360.1200000000008,9360.1200000000008,1.171,10960.7,13152.84,13350.13,207,2691,16041.13,993.21,17034.34]
["Ketchikan Gateway  ",1917.17,75.650000000000006,1992.82,2400.6999999999998,2400.6999999999998,1.17,2808.82,3370.58,3421.14,123,1599,5020.1400000000003,68.09,5088.2299999999996]
["Klawock  ",133,0,133,220.37,220.37,1.302,286.92,344.3,349.46,9,117,466.46,0,466.46]
["Kodiak Island  ",1958.52,150.19999999999999,2108.7199999999998,2491.8200000000002,2491.8200000000002,1.2889999999999999,3211.96,3854.35,3912.17,108,1404,5316.17,135.18,5451.35]
["Kuspuk ",305.10000000000002,0,305.10000000000002,553.32000000000005,590.42999999999995,1.734,1023.81,1228.57,1247,9,117,1364,0,1364]
["Lake & Peninsula  ",286.55,11.8,298.35000000000002,545.89,585.71,1.994,1167.9100000000001,1401.49,1422.51,4,52,1474.51,10.62,1485.13]
["Lower Kuskokwim ",3765.15,0,3765.15,5640.54,5640.54,1.663,9380.2199999999993,11256.26,11425.1,121,1573,12998.1,0,12998.1]
["Lower Yukon ",1949.2,0,1949.2,2956.69,2962.25,1.861,5512.75,6615.3,6714.53,73,949,7663.53,0,7663.53]
["Mat-Su  ",16216.56,3155.18,19371.740000000002,18836.64,18836.64,1.07,20155.2,24186.240000000002,24549.03,617,8021,32570.03,2839.66,35409.69]
["Nenana  ",183.7,1860.17,2043.87,283.55,283.55,1.3380000000000001,379.39,455.27,462.1,3,39,501.1,1674.15,2175.25]
["Nome  ",670.11,25.1,695.21,829.81,829.81,1.45,1203.22,1443.86,1465.52,17,221,1686.52,22.59,1709.11]
["North Slope  ",1796.43,0,1796.43,2505.09,2505.09,1.7909999999999999,4486.62,5383.94,5464.7,20,260,5724.7,0,5724.7]
["Northwest Arctic  ",1869,23,1892,2753.44,2753.44,1.823,5019.5200000000004,6023.42,6113.77,53,689,6802.77,20.7,6823.47]
["Pelican  ",15,0,15,39.6,39.6,1.4770000000000001,58.49,70.19,71.239999999999995,0,0,71.239999999999995,0,71.239999999999995]
["Petersburg  ",468.6,0,468.6,665.1,665.1,1.244,827.38,992.86,1007.75,21,273,1280.75,0,1280.75]
["Pribilof  ",48.35,4,52.35,83.14,83.59,1.6910000000000001,141.35,169.62,172.16,8,104,276.16000000000003,3.6,279.76]
["Saint Mary's ",178.3,0,178.3,281.64,281.64,1.6240000000000001,457.38,548.86,557.09,7,91,648.09,0,648.09]
["Sitka  ",1053.45,48.71,1102.1600000000001,1345.12,1345.12,1.1950000000000001,1607.42,1928.9,1957.83,47,611,2568.83,43.84,2612.67]
["Skagway  ",137.44999999999999,0,137.44999999999999,227,236.77,1.1739999999999999,277.97000000000003,333.56,338.56,5,65,403.56,0,403.56]
["Southeast Island ",153,18.600000000000001,171.6,328.83,328.83,1.403,461.35,553.62,561.91999999999996,11,143,704.92,16.739999999999998,721.66]
["Southwest Region ",577.85,0,577.85,989.55,989.55,1.6850000000000001,1667.39,2000.87,2030.88,15,195,2225.88,0,2225.88]
["Tanana ",29.3,0,29.3,54.67,54.67,1.786,97.64,117.17,118.93,0,0,118.93,0,118.93]
["Unalaska  ",351.55,0,351.55,491.87,501.42,1.4410000000000001,722.55,867.06,880.07,8,104,984.07,0,984.07]
["Valdez  ",560.74,0,560.74,769.8,798.65,1.17,934.42,1121.3,1138.1199999999999,25,325,1463.12,0,1463.12]
["Wrangell  ",258.8,0,258.8,383.88,383.88,1.159,444.92,533.9,541.91,10,130,671.91,0,671.91]
["Yakutat  ",75.150000000000006,21,96.15,123.04,123.04,1.4119999999999999,173.73,208.48,211.61,1,13,224.61,18.899999999999999,243.51]
["Yukon Flats ",184.2,0,184.2,327.77,358.56,2.1160000000000001,758.71,910.45,924.11,0,0,924.11,0,924.11]
["Yukon/Koyukuk ",329.33,3187.89,3517.22,603.59,603.59,1.835,1107.5899999999999,1329.11,1349.05,14,182,1531.05,2869.1,4400.1499999999996]
["Yupiit ",497.7,0,497.7,787.47,788.99,1.7230000000000001,1359.43,1631.32,1655.79,6,78,1733.79,0,1733.79]
["Mt. Edgecumbe ",398,0,398,469.66,469.66,1.1950000000000001,561.24,673.49,683.59,0,0,683.59,0,683.59]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":105985.83000000002},22289.299999999996,128275.13000000006,131516,131767.54999999999,null,158788.64000000007,190546.35999999993,193404.51999999996,3372,43836,237674.75999999995,20060.41,257735.17]
["end of table"]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":59,"n_cols":6,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2024 Foundation Formula CLOSEOUT - Required Local Contribution\nPrepared by School Finance 04/09/2024"]
["School District","2022 Full Values","FY2023 prior year Projected Basic Need ",".00265 x Full Value ","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .00265 or 45%]"]
["Alaska Gateway ",0,9730596,0,0,0]
["Aleutian Region ",0,1047594,0,0,0]
["Aleutians East  ",235094337,5203694,623000,2341662,623000]
["Anchorage ",45419969132,436852011,120362918,196583405,120362918]
["Annette Island ",0,5861034,0,0,0]
["Bering Strait ",0,42000055,0,0,0]
["Bristol Bay  ",540154962,1720945,1431411,774425,774425]
["Chatham ",0,3214712,0,0,0]
["Chugach ",0,4715773,0,0,0]
["Copper River ",0,6615864,0,0,0]
["Cordova  ",412868752,4955760,1094102,2230092,1094102]
["Craig  ",177859528,5857891,471328,2636051,471328]
["Delta/Greely ",0,10886235,0,0,0]
["Denali  ",398632167,6943793,1056375,3124707,1056375]
["Dillingham  ",302112657,6379435,800599,2870746,800599]
["Fairbanks ",14018268491,143777238,37148412,64699757,37148412]
["Galena  ",41051863,39258142,108787,17666164,108787]
["Haines  ",513075623,4203658,1359650,1891646,1359650]
["Hoonah  ",99447983,2632861,263537,1184787,263537]
["Hydaburg  ",16058168,1699419,42554,764739,42554]
["Iditarod Area ",0,6119701,0,0,0]
["Juneau  ",6618462399,49972466,17538925,22487610,17538925]
["Kake  ",31265672,2313471,82854,1041062,82854]
["Kashunamiut ",0,6447808,0,0,0]
["Kenai Peninsula  ",11734676472,102860535,31096893,46287241,31096893]
["Ketchikan Gateway  ",2107476951,30277394,5584814,13624827,5584814]
["Klawock  ",68069863,2653912,180385,1194260,180385]
["Kodiak Island  ",2118386519,32803930,5613724,14761769,5613724]
["Kuspuk ",0,8321984,0,0,0]
["Lake & Peninsula  ",153753605,9004705,407447,4052117,407447]
["Lower Kuskokwim ",0,76517518,0,0,0]
["Lower Yukon ",0,44040331,0,0,0]
["Mat-Su  ",15914525200,208818961,42173492,93968532,42173492]
["Nenana  ",34904463,11407422,92497,5133340,92497]
["Nome  ",503895691,10321106,1335324,4644498,1335324]
["North Slope  ",22081618018,34873025,58516288,15692861,15692861]
["Northwest Arctic  ",898567999,40169820,2381205,18076419,2381205]
["Pelican  ",15853624,422453,42012,190104,42012]
["Petersburg  ",591659820,7116178,1567899,3202280,1567899]
["Pribilof  ",0,1337452,0,0,0]
["Saint Mary's ",33651417,3772785,89176,1697753,89176]
["Sitka  ",1563690714,15778603,4143780,7100371,4143780]
["Skagway  ",528141287,2420804,1399574,1089362,1089362]
["Southeast Island ",0,4261120,0,0,0]
["Southwest Region ",0,13596363,0,0,0]
["Tanana ",17347442,818577,45971,368360,45971]
["Unalaska  ",892525245,5750321,2365192,2587644,2365192]
["Valdez  ",2707942765,9021546,7176048,4059696,4059696]
["Wrangell  ",254512613,3889072,674458,1750082,674458]
["Yakutat  ",104665317,1418990,277363,638546,277363]
["Yukon Flats ",0,6002465,0,0,0]
["Yukon/Koyukuk ",0,23127119,0,0,0]
["Yupiit ",0,9933284,0,0,0]
["Mt. Edgecumbe ",0,4158590,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":131150186759},1533306521,347547994,560416915,300641017]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":60,"n_cols":8,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["Alaska Department of Education & Early Development\nFY2024 Foundation Formula CLOSEOUT - Additional Local Contribution\nPrepared by School Finance 04/09/2024"]
["School District","Additional Local .002 Mills of Current Full & True Value subtotal","FY2024 Basic Need","Quality Schools ($16 x Adjusted ADM)","Addt'l $ outside formula distributed based on AS 14.17.410(b)1","23% of Basic Need + Grants issued on AADM subtotal","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required + Additional Local Contribution"]
["Alaska Gateway ",0,9288660,24936,"`",0,0,0]
["Aleutian Region ",0,634859,1704,0,0,0,0]
["Aleutians East  ",470189,4863241,13056,289281,1185080,1185080,1808080]
["Anchorage ",90839938,431862911,1159364,25632261,105223890,105223890,225586808]
["Annette Island ",0,5957080,15992,0,0,0,0]
["Bering Strait ",0,41392200,111120,0,0,0,0]
["Bristol Bay  ",1080310,1684475,4522,100198,410475,1080310,1854735]
["Chatham ",0,3298741,8856,0,0,0,0]
["Chugach ",0,4697732,12611,0,0,0,0]
["Copper River ",0,6259907,16805,0,0,0,0]
["Cordova  ",825738,5355418,14377,318557,1305014,1305014,2399116]
["Craig  ",355719,5887705,15806,350220,1434723,1434723,1906051]
["Delta/Greely ",0,10775918,28929,0,0,0,0]
["Denali  ",797264,7236513,19427,430451,1763402,1763402,2819777]
["Dillingham  ",604225,6009349,16132,366256,1466389,1466389,2266988]
["Fairbanks ",28036537,143355284,384846,8544835,34937027,34937027,72085439]
["Galena  ",82104,42498316,114089,2527936,10356038,10356038,10464825]
["Haines  ",1026151,4184456,11233,248904,1019673,1026151,2385801]
["Hoonah  ",198896,2731051,7332,166853,666518,666518,930055]
["Hydaburg  ",32116,1641980,4408,106472,402144,402144,444698]
["Iditarod Area ",0,5927697,15913,0,0,0,0]
["Juneau  ",13236925,48826048,131077,2930735,11904060,13236925,30775850]
["Kake  ",62531,2396516,6434,142553,583986,583986,666840]
["Kashunamiut ",0,7089062,19031,0,0,0,0]
["Kenai Peninsula  ",23469353,101524666,272549,6052215,24742683,24742683,55839576]
["Ketchikan Gateway  ",4214954,30325851,81412,1803879,7389838,7389838,12974652]
["Klawock  ",136140,2780102,7463,165369,677458,677458,857843]
["Kodiak Island  ",4236773,32490046,87222,1937013,7918224,7918224,13531948]
["Kuspuk ",0,8129440,21824,0,0,0,0]
["Lake & Peninsula  ",307507,8851375,23762,530909,2157925,2157925,2565372]
["Lower Kuskokwim ",0,77468676,207970,0,0,0,0]
["Lower Yukon ",0,45674639,122616,0,0,0,0]
["Mat-Su  ",31829050,211041752,566555,12593047,51436004,51436004,93609496]
["Nenana  ",69809,12964490,34804,771169,3159202,3159202,3251699]
["Nome  ",1007791,10186296,27346,614715,2484233,2484233,3819557]
["North Slope  ",44163236,34119212,91595,2033921,8315221,44163236,59856097]
["Northwest Arctic  ",1797136,40667881,109176,2427858,9912020,9912020,12293225]
["Pelican  ",31707,424590,1140,25256,103465,103465,145477]
["Petersburg  ",1183320,7633270,20492,462853,1862108,1862108,3430007]
["Pribilof  ",0,1667370,4476,0,0,0,0]
["Saint Mary's ",67303,3862616,10369,229760,941246,941246,1030422]
["Sitka  ",3127381,15571513,41803,926244,3794484,3794484,7938264]
["Skagway  ",1056283,2405218,6457,147471,587118,1056283,2145645]
["Southeast Island ",0,4301094,11547,0,0,0,0]
["Southwest Region ",0,13266245,35614,0,0,0,0]
["Tanana ",34695,708823,1903,42163,172727,172727,218698]
["Unalaska  ",1785050,5865057,15745,348872,1429204,1785050,4150242]
["Valdez  ",5415886,8720195,23410,523106,2125959,5415886,9475582]
["Wrangell  ",509025,4004584,10751,238206,975842,975842,1650300]
["Yakutat  ",209331,1451320,3896,86329,353659,353659,631022]
["Yukon Flats ",0,5507696,14786,0,0,0,0]
["Yukon/Koyukuk ",0,26224894,70402,0,0,0,0]
["Yupiit ",0,10333388,27741,0,0,0,0]
["Mt. Edgecumbe ",0,4074196,10937,0,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":262300373},{"$f":"SUBTOTAL(109,C3:C56)","v":1536101614},4123763,74115867,null,345169170,645810187]
["end of table"]
["Page 4 of 4"]
["end of document"]