{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":113,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":61,"n_cols":10,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,9]]}
["Alaska Department of Education & Early Development\nFY2013 Foundation Formula FINAL\nPrepared by School Finance 8/27/2013"]
["School District","$5,680 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Eligible Federal Impact AID * Impact AID % * 90% = Deductible Impact AID","State AID","Adjusted Funding \"Floor\"","Quality Schools","FY13 Total State Entitlement"]
["Alaska Gateway ",7565533,0,386832,1,348149,7217384,0,21311,7238695]
["Aleutian Region ",1283907,0,45083,1,40575,1243332,12924,3617,1259873]
["Aleutians East  ",5722032,620274,772196.4,0.43990000000000001,305720,4796038,0,16118,4812156]
["Anchorage ",426605431,94429970,18089058,0.48099999999999998,7830753,324344708,0,1201705,325546413]
["Annette Island ",4122146,0,1761707,1,1585536,2536610,0,11612,2548222]
["Bering Strait ",38520965,0,10547254.85,1,9492529,29028436,0,108510,29136946]
["Bristol Bay  ",2541118,706796,167303,0.53979999999999995,81279,1753043,0,7158,1760201]
["Chatham ",3094294,0,229922,1,206930,2887364,0,8716,2896080]
["Chugach ",2523397,0,68997,1,62097,2461300,13751,7108,2482159]
["Copper River ",7024797,0,315648,1,284083,6740714,0,19788,6760502]
["Cordova  ",4164746,740388,19833,0.43159999999999998,7704,3416654,0,11732,3428386]
["Craig  ",5676138,336159,534087.44999999995,0.34499999999999997,165834,5174145,0,15989,5190134]
["Delta/Greely ",10145162,0,421128,1,379015,9766147,0,28578,9794725]
["Denali  ",6914264,649988,13525,0.32669999999999999,3977,6260299,0,19477,6279776]
["Dillingham  ",7163900,446138,705152,0.3382,214634,6503128,0,20180,6523308]
["Fairbanks ",151937501,25585072,13023406,0.54990000000000006,6445414,119907015,0,427993,120335008]
["Galena  ",19626331,79432,66139.75,4.53E-2,2697,19544202,0,55285,19599487]
["Haines  ",4293171,846964,66,0.54320000000000002,32,3446175,0,12093,3458268]
["Hoonah  ",2306250,192261,262058,0.29520000000000002,69624,2044365,0,6496,2050861]
["Hydaburg  ",1163207,39778,302588,0.17599999999999999,47930,1075499,0,3277,1078776]
["Iditarod Area ",5390547,0,340268,1,306241,5084306,0,15185,5099491]
["Juneau  ",51352994,11909678,0,0.50160000000000005,0,39443316,0,144656,39587972]
["Kake  ",1955851,74459,350025,0.56079999999999997,176665,1704727,0,5509,1710236]
["Kashunamiut ",5138185,0,1947522,1,1752770,3385415,0,14474,3399889]
["Kenai Peninsula  ",97660784,22097401,0,0.50129999999999997,0,75563383,0,275101,75838484]
["Ketchikan Gateway  ",24922818,4220699,0,0.50429999999999997,0,20702119,0,70205,20772324]
["Klawock  ",2468414,137531,600244,0.38919999999999999,210253,2120630,0,6953,2127583]
["Kodiak Island  ",29704696,3652381,1909222,0.35630000000000001,612230,25440085,0,83675,25523760]
["Kuspuk ",7615119,0,1813292,1,1631963,5983156,0,21451,6004607]
["Lake & Peninsula  ",9722910,384730,1659439.05,0.2213,330510,9007670,0,27388,9035058]
["Lower Kuskokwim ",71963782,0,17355452,1,15619907,56343875,0,202715,56546590]
["Lower Yukon ",39855140,0,9501699,1,8551529,31303611,0,112268,31415879]
["Mat-Su  ",165294816,24018753,0,0.48089999999999999,0,141276063,0,465619,141741682]
["Nenana  ",6655370,74326,284,0.5978,153,6580891,0,18748,6599639]
["Nome  ",8945830,866390,42827,0.42980000000000002,16566,8062874,0,25200,8088074]
["North Slope  ",28631460,12366235,4189000.2,0.35020000000000001,1320289,14944936,0,80652,15025588]
["Northwest Arctic  ",36646110,1818033,4787024,0.36230000000000001,1560905,33267172,0,103228,33370400]
["Pelican  *",404643,37865,0,0.70569999999999999,0,366778,85133,1140,453051]
["Petersburg  ",6756246,927102,0,0.49099999999999999,0,5829144,0,19032,5848176]
["Pribilof  ",1959884,0,563287.4,1,506959,1452925,0,5521,1458446]
["Saint Mary's",3371989,33992,0,0.24809999999999999,0,3337997,0,9499,3347496]
["Sitka  ",16251957,3054025,25468,0.57889999999999997,13269,13184663,0,45780,13230443]
["Skagway  ",1022911,435389,0,0.38619999999999999,0,587522,0,2881,590403]
["Southeast Island ",5084679,0,2392,1,2153,5082526,0,14323,5096849]
["Southwest Region ",12930009,0,3779752,1,3401777,9528232,0,36423,9564655]
["Tanana ",1177805,24589,92981,1,83683,1069533,0,3318,1072851]
["Unalaska  ",5877210,1473392,25599,0.51239999999999997,11805,4392013,0,16556,4408569]
["Valdez  ",7519752,3562118,16495,0.43519999999999998,6461,3951173,0,21182,3972355]
["Wrangell  ",4490494,510520,1282,0.71779999999999999,828,3979146,0,12649,3991795]
["Yakutat  ",1677361,184192,197790,0.36199999999999999,64440,1428729,0,4725,1433454]
["Yukon Flats ",7760357,0,832917,1,749625,7010732,0,21860,7032592]
["Yukon/Koyukuk ",12911094,0,670666,1,603599,12307495,0,36369,12343864]
["Yupiit ",8767023,0,2914860,1,2623374,6143649,0,24696,6168345]
["Mt. Edgecumbe ",3873590,0,983544,1,885190,2988400,0,10912,2999312]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1408156120},{"$f":"SUBTOTAL(109,C3:C56)","v":216537020},102335316.10000001,null,68617656,1123001444,111808,3966636,{"$f":"SUBTOTAL(109,J3:J56)+23371026","v":1150450914}]
["End of table"]
["NOTE: FY13 Total State Entitlement includes Military/Other costs at $23,371,026 in the Totals row."]
[]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":59,"n_cols":15,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2013 Foundation Formula FINAL - Average Daily Membership\nPrepared by School Finance 8/27/2013"]
["School District","FY13 Average Daily Membership (ADM)","FY13 Corresp. ADM","FY13 Total ADM","Before School Size Adjust Hold Harmless (HH)","School Size ADM; HH included where eligb.","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","Career & Technical Ed Factor 1.015","SPED Intensive","Adjust for SPED Intensive * 13.00","Students + Intensive Special Education","District Correspondence @ 80%","District Adjusted ADM"]
["Alaska Gateway ",305.7,56.1,361.8,569.19000000000005,569.19000000000005,1.5940000000000001,907.29,1088.75,1105.08,14,182,1287.08,44.88,1331.96]
["Aleutian Region ",25.3,0,25.3,79.2,79.2,1.9390000000000001,153.57,184.28,187.04,3,39,226.04,0,226.04]
["Aleutians East  ",231,3.5,234.5,403.54,403.54,1.9910000000000001,803.45,964.14,978.6,2,26,1004.6,2.8000000000000003,1007.4]
["Anchorage ",47617.87000000001,875.09,48492.960000000006,52390.41,52390.41,1,52390.41,62868.49,63811.519999999997,815,10595,74406.51999999999,700.07200000000012,75106.59]
["Annette Island ",290.45,0,290.45,421.39,421.39,1.3380000000000001,563.82000000000005,676.58,686.73,3,39,725.73,0,725.73]
["Bering Strait ",1667.55,0,1667.55,2674.62,2674.62,1.998,5343.89,6412.67,6508.86,21,273,6781.86,0,6781.86]
["Bristol Bay  ",139.65,0,139.65,230.11,241.29,1.478,356.63,427.96,434.38,1,13,447.38,0,447.38]
["Chatham ",143.44999999999999,1.5,144.94999999999999,276.39999999999998,276.39999999999998,1.5760000000000001,435.61,522.73,530.57000000000005,1,13,543.57000000000005,1.2000000000000002,544.77]
["Chugach ",60,221.4,281.39999999999998,139.47,139.47,1.496,208.65,250.38,254.14,1,13,267.14,177.12,444.26]
["Copper River ",430.54999999999995,56.75,487.29999999999995,677.01,694.6,1.3160000000000001,914.09,1096.9100000000001,1113.3599999999999,6,78,1191.3599999999999,45.400000000000006,1236.76]
["Cordova  ",315.77999999999997,0,315.77999999999997,453.24,453.24,1.234,559.29999999999995,671.16,681.23,4,52,733.23,0,733.23]
["Craig  ",314.5,302.83,617.32999999999993,450.37,471.14,1.206,568.19000000000005,681.83,692.06,5,65,757.06,242.26400000000001,999.32]
["Delta/Greely ",761.7,78.75,840.45,1002.37,1002.37,1.2410000000000001,1243.94,1492.73,1515.12,16,208,1723.12,63,1786.12]
["Denali  ",231.10999999999999,623.54,854.65,378.89,394.77,1.3320000000000001,525.83000000000004,631,640.47,6,78,718.47,498.83199999999999,1217.3]
["Dillingham  ",481.25,8.8000000000000007,490.05,630.22,630.22,1.3460000000000001,848.28,1017.94,1033.21,17,221,1254.21,7.0400000000000009,1261.25]
["Fairbanks ",14005.640000000001,267.85000000000002,14273.490000000002,15981.675300000003,15981.675300000003,1.07,17100.39,20520.47,20828.28,439,5707,26535.279999999999,214.28000000000003,26749.56]
["Galena  ",310.45,3434.61,3745.06,417.68,417.68,1.391,580.99,697.19,707.65,0,0,707.65,2747.6880000000001,3455.34]
["Haines  ",271.05,9.25,280.3,426.33,449.81,1.2,539.77,647.72,657.44,7,91,748.44,7.4,755.84]
["Hoonah  ",114.3,0,114.3,192.51,192.51,1.399,269.32,323.18,328.03,6,78,406.03,0,406.03]
["Hydaburg  ",53.45,0,53.45,90.74,97.6,1.504,146.79,176.15,178.79,2,26,204.79,0,204.79]
["Iditarod Area ",181.81,40.5,222.31,385.02,401.9,1.8460000000000001,741.91,890.29,903.64,1,13,916.64,32.4,949.04]
["Juneau  ",4898.7300000000005,58.3,4957.0300000000007,5573.16,5573.16,1.145,6381.27,7657.52,7772.38,94,1222,8994.380000000001,46.64,9041.02]
["Kake  ",105.33000000000001,0,105.33000000000001,179.14,179.14,1.4590000000000001,261.37,313.64,318.33999999999997,2,26,344.34,0,344.34]
["Kashunamiut ",302.33,0,302.33,432.37,432.37,1.619,700.01,840.01,852.61,4,52,904.61,0,904.61]
["Kenai Peninsula  ",8055.6299999999992,836.43,8892.06,10309.81,10309.81,1.171,12072.79,14487.35,14704.66,140,1820,16524.66,669.14400000000001,17193.8]
["Ketchikan Gateway  ",2101.65,72.400000000000006,2174.0500000000002,2600.5200000000004,2600.5200000000004,1.17,3042.61,3651.13,3705.9,48,624,4329.8999999999996,57.920000000000009,4387.82]
["Klawock  ",130.5,0,130.5,216.65,216.65,1.302,282.08,338.5,343.58,7,91,434.58,0,434.58]
["Kodiak Island  ",2399.7000000000003,112.95,2512.65,2991.93,2991.93,1.2889999999999999,3856.6,4627.92,4697.34,34,442,5139.34,90.360000000000014,5229.7]
["Kuspuk ",335.4,0,335.4,588.30999999999995,622.48,1.734,1079.3800000000001,1295.26,1314.69,2,26,1340.69,0,1340.69]
["Lake & Peninsula  ",317.59999999999997,12,329.59999999999997,658.42,674.1,1.994,1344.16,1612.99,1637.18,5,65,1702.18,9.6000000000000014,1711.78]
["Lower Kuskokwim ",4008.2199999999993,0,4008.2199999999993,5940.5,5940.5,1.663,9879.0499999999993,11854.86,12032.68,49,637,12669.68,0,12669.68]
["Lower Yukon ",1959.75,0,1959.75,2980.88,2980.88,1.861,5547.42,6656.9,6756.75,20,260,7016.75,0,7016.75]
["Mat-Su  ",15465.19,1782.1999999999998,17247.39,17704.400000000001,17704.400000000001,1.07,18943.71,22732.45,23073.439999999999,354,4602,27675.439999999999,1425.76,29101.200000000001]
["Nenana  ",204.8,749.95,954.75,310.95999999999998,310.95999999999998,1.3380000000000001,416.06,499.27,506.76,5,65,571.76,599.96,1171.72]
["Nome  ",680.65,0,680.65,862.33,862.33,1.45,1250.3800000000001,1500.46,1522.97,4,52,1574.97,0,1574.97]
["North Slope  ",1647.4,0,1647.4,2269.0300000000002,2269.0300000000002,1.7909999999999999,4063.83,4876.6000000000004,4949.75,7,91,5040.75,0,5040.75]
["Northwest Arctic  ",1839.8999999999996,0,1839.8999999999996,2712.46,2712.46,1.823,4944.8100000000004,5933.77,6022.78,33,429,6451.78,0,6451.78]
["Pelican  ",14.75,0,14.75,39.6,39.6,1.4770000000000001,58.49,70.19,71.239999999999995,0,0,71.239999999999995,0,71.239999999999995]
["Petersburg  ",451.22,0,451.22,645.63,664.92,1.244,827.16,992.59,1007.48,14,182,1189.48,0,1189.48]
["Pribilof  ",89,0,89,167.53,167.53,1.6910000000000001,283.29000000000002,339.95,345.05,0,0,345.05,0,345.05]
["Saint Mary's ",182.5,0,182.5,286.98,286.98,1.6240000000000001,466.06,559.27,567.66,2,26,593.66,0,593.66]
["Sitka  ",1276.2900000000002,36.700000000000003,1312.9900000000002,1570.52,1570.52,1.1950000000000001,1876.77,2252.12,2285.9,42,546,2831.9,29.360000000000003,2861.26]
["Skagway  ",64.050000000000011,0,64.050000000000011,106.53,116.85,1.1739999999999999,137.18,164.62,167.09,1,13,180.09,0,180.09]
["Southeast Island ",189.88,0,189.88,462.99260000000004,462.99260000000004,1.403,649.58000000000004,779.5,791.19,8,104,895.19,0,895.19]
["Southwest Region ",586.1,0,586.1,983.52,1052.18,1.6850000000000001,1772.92,2127.5,2159.41,9,117,2276.41,0,2276.41]
["Tanana ",48.5,0,48.5,83.37,83.37,1.786,148.9,178.68,181.36,2,26,207.36,0,207.36]
["Unalaska  ",414.55,0,414.55,559.91,559.91,1.4410000000000001,806.83,968.2,982.72,4,52,1034.72,0,1034.72]
["Valdez  ",635.65,0,635.65,846.91,846.91,1.17,990.88,1189.06,1206.9000000000001,9,117,1323.9,0,1323.9]
["Wrangell  ",303.39999999999998,82.23,385.63,439.77,439.77,1.159,509.69,611.63,620.79999999999995,8,104,724.8,65.784000000000006,790.58]
["Yakutat  ",88.25,6.25,94.5,139.68,168.8,1.4119999999999999,238.35,286.02,290.31,0,0,290.31,5,295.31]
["Yukon Flats ",256.55,0,256.55,502.36,509.94,2.1160000000000001,1079.03,1294.8399999999999,1314.26,4,52,1366.26,0,1366.26]
["Yukon/Koyukuk ",295.35000000000002,1106.3,1401.65,568.68999999999994,568.68999999999994,1.835,1043.55,1252.26,1271.04,9,117,1388.04,885.04,2273.08]
["Yupiit ",431.1,0,431.1,698.31,698.31,1.7230000000000001,1203.19,1443.83,1465.49,6,78,1543.49,0,1543.49]
["Mt. Edgecumbe ",396.85,0,396.85,468.54,468.54,1.1950000000000001,559.91,671.89,681.97,0,0,681.97,0,681.97]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":118129.33000000002},{"$f":"SUBTOTAL(109,C3:C56)","v":10836.18},128965.51000000002,143172.09789999999,143469.55789999999,null,171919.43,206303.32999999996,209397.87999999995,2296,29848,239245.87999999992,8668.9439999999995,247914.80999999991]
["end of table"]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":59,"n_cols":6,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2013 Foundation Formula FINAL - Required Local Contribution\nPrepared by School Finance 8/27/2013"]
["School District","2011 Full Values","FY12 prior year Basic Need ",".00265 x 2011 Full Value ","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .00265 or 45%]"]
["Alaska Gateway ",0,7596034,0,0,0]
["Aleutian Region ",0,1287542,0,0,0]
["Aleutians East  ",234065800,5685680,620274,2558556,620274]
["Anchorage ",35633951010,421586924,94429970,189714116,94429970]
["Annette Island ",0,3760444,0,0,0]
["Bering Strait ",0,35857215,0,0,0]
["Bristol Bay  ",266715600,2622002,706796,1179901,706796]
["Chatham ",0,3040334,0,0,0]
["Chugach ",0,2173906,0,0,0]
["Copper River ",0,7106873,0,0,0]
["Cordova  ",279391860,4168325,740388,1875746,740388]
["Craig  ",126852300,5700221,336159,2565099,336159]
["Delta/Greely ",0,10395877,0,0,0]
["Denali  ",245278600,6274980,649988,2823741,649988]
["Dillingham  ",168354000,6775842,446138,3049129,446138]
["Fairbanks ",9654743990,149502428,25585072,67276093,25585072]
["Galena  ",29974200,19548742,79432,8796934,79432]
["Haines  ",319608900,4254774,846964,1914648,846964]
["Hoonah  ",72551200,2266206,192261,1019793,192261]
["Hydaburg  ",15010600,1197458,39778,538856,39778]
["Iditarod Area ",0,5698858,0,0,0]
["Juneau  ",4494218300,50739156,11909678,22832620,11909678]
["Kake  ",28097800,1477254,74459,664764,74459]
["Kashunamiut ",0,5262179,0,0,0]
["Kenai Peninsula  ",8338641710,95988194,22097401,43194687,22097401]
["Ketchikan Gateway  ",1592716600,23301462,4220699,10485658,4220699]
["Klawock  ",51898400,2551456,137531,1148155,137531]
["Kodiak Island  ",1378257100,28703028,3652381,12916363,3652381]
["Kuspuk ",0,7557183,0,0,0]
["Lake & Peninsula  ",145181300,9574606,384730,4308573,384730]
["Lower Kuskokwim ",0,71701878,0,0,0]
["Lower Yukon ",0,39170927,0,0,0]
["Mat-Su  ",9063680270,163286368,24018753,73478866,24018753]
["Nenana  ",28047700,6304005,74326,2836802,74326]
["Nome  ",326939700,9104302,866390,4096936,866390]
["North Slope  ",17039853140,27480522,45155611,12366235,12366235]
["Northwest Arctic  ",686050200,35178455,1818033,15830305,1818033]
["Pelican  ",14288700,396918,37865,178613,37865]
["Petersburg  ",349849700,6769651,927102,3046343,927102]
["Pribilof  ",0,1869515,0,0,0]
["Saint Mary's ",12827200,3192728,33992,1436728,33992]
["Sitka  ",1152462400,15577116,3054025,7009702,3054025]
["Skagway  ",345981800,967531,916852,435389,435389]
["Southeast Island ",0,4445793,0,0,0]
["Southwest Region ",0,12750464,0,0,0]
["Tanana ",9279000,991614,24589,446226,24589]
["Unalaska  ",555997100,5751114,1473392,2588001,1473392]
["Valdez  ",2301299020,7915818,6098442,3562118,3562118]
["Wrangell  ",192649100,4457323,510520,2005795,510520]
["Yakutat  ",69506300,1830778,184192,823850,184192]
["Yukon Flats ",0,7699865,0,0,0]
["Yukon/Koyukuk ",0,11804233,0,0,0]
["Yupiit ",0,8848815,0,0,0]
["Mt. Edgecumbe ",0,3830706,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":95224220600},{"$f":"SUBTOTAL(109,C3:C56)","v":1382981622},252344183,509005341,216537020]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":60,"n_cols":6,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2013 Foundation Formula FINAL - Additional Local Contribution\nPrepared by School Finance 8/27/2013"]
["School District","FY2013 Basic Need","Additional Local .002 Mills of Current Full Value","23% of Basic Need ","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required plus additional Local Contribution"]
["Alaska Gateway ",7565533,0,0,0,0]
["Aleutian Region ",1283907,0,0,0,0]
["Aleutians East  ",5722032,468132,1316067,1316067,1936341]
["Anchorage ",426605431,71267902,98119249,98119249,192549219]
["Annette Island ",4122146,0,0,0,0]
["Bering Strait ",38520965,0,0,0,0]
["Bristol Bay  ",2541118,533431,584457,584457,1291253]
["Chatham ",3094294,0,0,0,0]
["Chugach ",2523397,0,0,0,0]
["Copper River ",7024797,0,0,0,0]
["Cordova  ",4164746,558784,957892,957892,1698280]
["Craig  ",5676138,253705,1305512,1305512,1641671]
["Delta/Greely ",10145162,0,0,0,0]
["Denali  ",6914264,490557,1590281,1590281,2240269]
["Dillingham  ",7163900,336708,1647697,1647697,2093835]
["Fairbanks ",151937501,19309488,34945625,34945625,60530697]
["Galena  ",19626331,59948,4514056,4514056,4593488]
["Haines  ",4293171,639218,987429,987429,1834393]
["Hoonah  ",2306250,145102,530438,530438,722699]
["Hydaburg  ",1163207,30021,267538,267538,307316]
["Iditarod Area ",5390547,0,0,0,0]
["Juneau  ",51352994,8988437,11811189,11811189,23720867]
["Kake  ",1955851,56196,449846,449846,524305]
["Kashunamiut ",5138185,0,0,0,0]
["Kenai Peninsula  ",97660784,16677283,22461980,22461980,44559381]
["Ketchikan Gateway  ",24922818,3185433,5732248,5732248,9952947]
["Klawock  ",2468414,103797,567735,567735,705266]
["Kodiak Island  ",29704696,2756514,6832080,6832080,10484461]
["Kuspuk ",7615119,0,0,0,0]
["Lake & Peninsula  ",9722910,290363,2236269,2236269,2620999]
["Lower Kuskokwim ",71963782,0,0,0,0]
["Lower Yukon ",39855140,0,0,0,0]
["Mat-Su  ",165294816,18127361,38017808,38017808,62036561]
["Nenana  ",6655370,56095,1530735,1530735,1605061]
["Nome  ",8945830,653879,2057541,2057541,2923931]
["North Slope  ",28631460,34079706,6585236,34079706,46445941]
["Northwest Arctic  ",36646110,1372100,8428605,8428605,10246638]
["Pelican  ",404643,28577,93068,93068,130933]
["Petersburg  ",6756246,699699,1553937,1553937,2481039]
["Pribilof  ",1959884,0,0,0,0]
["Saint Mary's ",3371989,25654,775557,775557,809549]
["Sitka  ",16251957,2304925,3737950,3737950,6791975]
["Skagway  ",1022911,691964,235270,691964,1127353]
["Southeast Island ",5084679,0,0,0,0]
["Southwest Region ",12930009,0,0,0,0]
["Tanana ",1177805,18558,270895,270895,295484]
["Unalaska  ",5877210,1111994,1351758,1351758,2825150]
["Valdez  ",7519752,4602598,1729543,4602598,8164716]
["Wrangell  ",4490494,385298,1032814,1032814,1543334]
["Yakutat  ",1677361,139013,385793,385793,569985]
["Yukon Flats ",7760357,0,0,0,0]
["Yukon/Koyukuk ",12911094,0,0,0,0]
["Yupiit ",8767023,0,0,0,0]
["Mt. Edgecumbe ",3873590,0,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1408156120},{"$f":"SUBTOTAL(109,C3:C56)","v":190448440},264644098,295468317,512005337]
["end of table"]
["Page 4 of 4"]
["end of document"]