{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":3,"defined_names":113,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":61,"n_cols":10,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,9]]}
["Alaska Department of Education & Early Development\nFY2014 Foundation Formula FINAL\nPrepared by School Finance 8/26/2014"]
["School District","$5,680 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Eligible Federal Impact AID * Impact AID % * 90% = Deductible Impact AID","State AID","Adjusted Funding \"Floor\"","Quality Schools","FY14 Total State Entitlement"]
["Alaska Gateway ",7767059,0,314780,1,283302,7483757,0,21879,7505636]
["Aleutian Region ",1283907,0,27538,1,24784,1259123,12924,3617,1275664]
["Aleutians East  ",5578271,615516,697008,0.36359999999999998,228089,4734666,0,15713,4750379]
["Anchorage ",421828040,95445433,20220105,0.48730000000000001,8867931,317514676,0,1188248,318702924]
["Annette Island ",4394843,0,1557224,1,1401502,2993341,0,12380,3005721]
["Bering Strait ",38564871,0,10781828,1,9703645,28861226,0,108633,28969859]
["Bristol Bay  ",2492782,715872,104567,0.58120000000000005,54697,1722213,0,7022,1729235]
["Chatham ",3119570,0,200093,1,180084,2939486,0,8788,2948274]
["Chugach ",2544413,0,81068,1,72961,2471452,5345,7167,2483964]
["Copper River ",6518652,0,328179,1,295361,6223291,0,18362,6241653]
["Cordova  ",4243301,709139,25495,0.41770000000000002,9584,3524578,0,11953,3536531]
["Craig  ",5220090,338704,549217,0.4395,217243,4664143,0,14704,4678847]
["Delta/Greely ",9829467,0,425005,1,382505,9446962,0,27689,9474651]
["Denali  ",6836562,658294,6904,0.29870000000000002,1856,6176412,0,19258,6195670]
["Dillingham  ",7245067,526870,645901,0.39939999999999998,232176,6486021,0,20409,6506430]
["Fairbanks ",150773101,26940883,13670315,0.55279999999999996,6801255,117030963,0,424713,117455676]
["Galena  ",20756310,80489,154777,7.0699999999999999E-2,9848,20665973,0,58468,20724441]
["Haines  ",3873362,907376,0,0.58189999999999997,0,2965986,0,10911,2976897]
["Hoonah  ",2408831,195429,166661,0.27079999999999999,40619,2172783,0,6785,2179568]
["Hydaburg  ",1494010,40849,102253,0.3075,28299,1424862,0,4208,1429070]
["Iditarod Area ",5656258,0,272896,1,245606,5410652,0,15933,5426585]
["Juneau  ",50131226,12464402,0,0.51629999999999998,0,37666824,0,141215,37808039]
["Kake  ",1935914,75414,358343,0.51529999999999998,166189,1694311,0,5453,1699764]
["Kashunamiut ",5338746,0,2039069,1,1835162,3503584,0,15039,3518623]
["Kenai Peninsula  ",97611766,22720017,0,0.51780000000000004,0,74891749,0,274963,75166712]
["Ketchikan Gateway  ",25947546,4198727,0,0.52059999999999995,0,21748819,0,73092,21821911]
["Klawock  ",2620752,147806,496121,0.55669999999999997,248572,2224374,0,7382,2231756]
["Kodiak Island  ",30205104,3806666,1863753,0.31009999999999999,520155,25878283,0,85085,25963368]
["Kuspuk ",7368778,0,1892597,1,1703337,5665441,0,20757,5686198]
["Lake & Peninsula  ",9134406,391926,1589851,0.29060000000000002,415810,8326670,0,25731,8352401]
["Lower Kuskokwim ",73423770,0,17622665,1,15860399,57563371,0,206828,57770199]
["Lower Yukon ",39568073,0,10970729,1,9873656,29694417,0,111459,29805876]
["Mat-Su  ",169151309,25355209,0,0.4924,0,143796100,0,476483,144272583]
["Nenana  ",6296791,75994,4460,0.66369999999999996,2664,6218133,0,17737,6235870]
["Nome  ",9443114,834289,74899,0.3967,26741,8582084,0,26600,8608684]
["North Slope  ",29804664,12884157,3584282,0.36209999999999998,1168082,15752425,0,83957,15836382]
["Northwest Arctic  ",37799321,1972985,4990139,0.26869999999999999,1206765,34619571,0,106477,34726048]
["Pelican  *",404643,39553,0,0.76290000000000002,0,365090,78322,1140,444552]
["Petersburg  ",6678771,901121,0,0.48170000000000002,0,5777650,0,18813,5796463]
["Pribilof  ",2002541,0,489987,1,440988,1561553,0,5641,1567194]
["Saint Mary's",3736077,36034,0,0.31969999999999998,0,3700043,0,10524,3710567]
["Sitka  ",16471602,3051149,12822,0.59550000000000003,6872,13413581,0,46399,13459980]
["Skagway  ",1167581,460310,0,0.4133,0,707271,0,3289,710560]
["Southeast Island ",5146137,0,171,1,154,5145983,0,14496,5160479]
["Southwest Region ",12711386,0,3924646,1,3532181,9179205,0,35807,9215012]
["Tanana ",1141510,24863,162913,1,146622,970025,0,3216,973241]
["Unalaska  ",5798712,1462492,26281,0.51249999999999996,12122,4324098,0,16334,4340432]
["Valdez  ",7612904,3383888,4972,0.42599999999999999,1906,4227110,0,21445,4248555]
["Wrangell  ",4074434,470852,693,0.69650000000000001,434,3603148,0,11477,3614625]
["Yakutat  ",1666285,181364,148818,0.50719999999999998,67932,1416989,0,4694,1421683]
["Yukon Flats ",7645166,0,568366,1,511529,7133637,0,21536,7155173]
["Yukon/Koyukuk ",13475800,0,1075034,1,967531,12508269,0,37960,12546229]
["Yupiit ",8947704,0,2970269,1,2673242,6274462,0,25205,6299667]
["Mt. Edgecumbe ",3903864,0,0,1,0,3903864,0,10997,3914861]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1410795164},{"$f":"SUBTOTAL(109,C3:C56)","v":222114072},105203694,null,70470392,1118210700,96591,3974071,{"$f":"SUBTOTAL(109,J3:J56)+23124906","v":1145406268}]
["End of table"]
["NOTE: FY14 Total State Entitlement includes Military/Other costs at $23,124,906 in the Totals row."]
[]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":59,"n_cols":15,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2014 Foundation Formula FINAL - Average Daily Membership\nPrepared by School Finance 8/26/2014"]
["School District","FY14 Average Daily Membership (ADM)","FY14 Corresp. ADM","FY14 Total ADM","Before School Size Adjust Hold Harmless (HH)","School Size ADM; HH included where eligb.","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","Career & Technical Ed Factor 1.015","SPED Intensive","Adjust for SPED Intensive * 13.00","Students + Intensive Special Education","District Correspondence @ 80%","District Adjusted ADM"]
["Alaska Gateway ",312.55,75.099999999999994,387.65,572.94000000000005,572.94000000000005,1.5940000000000001,913.27,1095.92,1112.3599999999999,15,195,1307.3599999999999,60.08,1367.44]
["Aleutian Region ",33,0,33,79.2,79.2,1.9390000000000001,153.57,184.28,187.04,3,39,226.04,0,226.04]
["Aleutians East  ",212.7,0,212.7,366.43,394.26,1.9910000000000001,784.97,941.96,956.09,2,26,982.09,0,982.09]
["Anchorage ",46883.07,886.78,47769.85,51745.55,51745.55,1,51745.55,62094.66,63026.080000000002,810,10530,73556.08,709.42,74265.5]
["Annette Island ",288.58999999999997,0,288.58999999999997,418.94,418.94,1.3380000000000001,560.54,672.65,682.74,7,91,773.74,0,773.74]
["Bering Strait ",1660.35,0,1660.35,2661.77,2661.77,1.998,5318.22,6381.86,6477.59,24,312,6789.59,0,6789.59]
["Bristol Bay  ",138.19999999999999,0,138.19999999999999,228.12,236.57,1.478,349.65,419.58,425.87,1,13,438.87,0,438.87]
["Chatham ",144.5,2,146.5,257.74,271.74,1.5760000000000001,428.26,513.91,521.62,2,26,547.62,1.6,549.22]
["Chugach ",57.1,231.45,288.55,137.09,137.09,1.496,205.09,246.11,249.8,1,13,262.8,185.16,447.96]
["Copper River ",398.69,45.08,443.77,613.15,661.05,1.3160000000000001,869.94,1043.93,1059.5899999999999,4,52,1111.5899999999999,36.06,1147.6500000000001]
["Cordova  ",306.31,6.1,312.41000000000003,441.9,441.9,1.234,545.29999999999995,654.36,664.18,6,78,742.18,4.88,747.06]
["Craig  ",291.2,274.52999999999997,565.73,421.11,449.59,1.206,542.21,650.65,660.41,3,39,699.41,219.62,919.03]
["Delta/Greely ",740.54,99.05,839.59,980.65,980.65,1.2410000000000001,1216.99,1460.39,1482.3,13,169,1651.3,79.239999999999995,1730.54]
["Denali  ",208.8,650.4,859.2,355.7,373.09,1.3320000000000001,496.96,596.35,605.29999999999995,6,78,683.3,520.32000000000005,1203.6199999999999]
["Dillingham  ",482.6,7.2,489.8,631.79,631.79,1.3460000000000001,850.39,1020.47,1035.78,18,234,1269.78,5.76,1275.54]
["Fairbanks ",13795.24,267.35000000000002,14062.59,15794.76,15794.76,1.07,16900.39,20280.47,20584.68,442,5746,26330.68,213.88,26544.560000000001]
["Galena  ",285.25,3700.24,3985.49,385.69,409.68,1.391,569.86,683.83,694.09,0,0,694.09,2960.19,3654.28]
["Haines  ",259.75,11.1,270.85000000000002,385.08,416.02,1.2,499.22,599.05999999999995,608.04999999999995,5,65,673.05,8.8800000000000008,681.93]
["Hoonah  ",101.8,0,101.8,173.88,187.85,1.399,262.8,315.36,320.08999999999997,8,104,424.09,0,424.09]
["Hydaburg  ",65.099999999999994,0,65.099999999999994,108.1,108.1,1.504,162.58000000000001,195.1,198.03,5,65,263.02999999999997,0,263.02999999999997]
["Iditarod Area ",186.7,74.2,260.89999999999998,390.77,399.15,1.8460000000000001,736.83,884.2,897.46,3,39,936.46,59.36,995.82]
["Juneau  ",4787.12,60.9,4848.0200000000004,5473.35,5473.35,1.145,6266.99,7520.39,7633.2,88,1144,8777.2000000000007,48.72,8825.92]
["Kake  ",104,0,104,177.16,177.16,1.4590000000000001,258.48,310.18,314.83,2,26,340.83,0,340.83]
["Kashunamiut ",316.7,0,316.7,450.28,450.28,1.619,729,874.8,887.92,4,52,939.92,0,939.92]
["Kenai Peninsula  ",8011.76,748.76,8760.52,10298.24,10298.24,1.171,12059.24,14471.09,14688.16,146,1898,16586.16,599.01,17185.169999999998]
["Ketchikan Gateway  ",2124.2800000000002,85.23,2209.5100000000002,2637.82,2637.82,1.17,3086.25,3703.5,3759.05,57,741,4500.05,68.180000000000007,4568.2299999999996]
["Klawock  ",136.35,0,136.35,225.37,225.37,1.302,293.43,352.12,357.4,8,104,461.4,0,461.4]
["Kodiak Island  ",2381.39,101.63,2483.02,2962.74,2962.74,1.2889999999999999,3818.97,4582.76,4651.5,45,585,5236.5,81.3,5317.8]
["Kuspuk ",333.1,0,333.1,582.32000000000005,608.1,1.734,1054.45,1265.3399999999999,1284.32,1,13,1297.32,0,1297.32]
["Lake & Peninsula  ",295.60000000000002,8,303.60000000000002,619.99,648.80999999999995,1.994,1293.73,1552.48,1575.77,2,26,1601.77,6.4,1608.17]
["Lower Kuskokwim ",4088.5,0,4088.5,6035.31,6035.31,1.663,10036.719999999999,12044.06,12224.72,54,702,12926.72,0,12926.72]
["Lower Yukon ",1953.55,0,1953.55,2958.58,2958.58,1.861,5505.92,6607.1,6706.21,20,260,6966.21,0,6966.21]
["Mat-Su  ",15703.31,1773.2,17476.509999999998,17931.650000000001,17931.650000000001,1.07,19186.87,23024.240000000002,23369.599999999999,384,4992,28361.599999999999,1418.56,29780.16]
["Nenana  ",201.7,695.4,897.1,306.97000000000003,306.97000000000003,1.3380000000000001,410.73,492.88,500.27,4,52,552.27,556.32000000000005,1108.5899999999999]
["Nome  ",696.15,10,706.15,877.94,877.94,1.45,1273.01,1527.61,1550.52,8,104,1654.52,8,1662.52]
["North Slope  ",1730.75,0,1730.75,2363.7199999999998,2363.7199999999998,1.7909999999999999,4233.42,5080.1000000000004,5156.3,7,91,5247.3,0,5247.3]
["Northwest Arctic  ",1884.56,3.85,1888.41,2779.09,2779.09,1.823,5066.28,6079.54,6170.73,37,481,6651.73,3.08,6654.81]
["Pelican  ",11.2,0,11.2,39.6,39.6,1.4770000000000001,58.49,70.19,71.239999999999995,0,0,71.239999999999995,0,71.239999999999995]
["Petersburg  ",430.25,0,430.25,623.61,638.76,1.244,794.62,953.54,967.84,16,208,1175.8399999999999,0,1175.8399999999999]
["Pribilof  ",81.3,0,81.3,156.86000000000001,164.86,1.6910000000000001,278.77999999999997,334.54,339.56,1,13,352.56,0,352.56]
["Saint Mary's ",202.85,0,202.85,312.82,312.82,1.6240000000000001,508.02,609.62,618.76,3,39,657.76,0,657.76]
["Sitka  ",1303.44,34.75,1338.19,1598.15,1598.15,1.1950000000000001,1909.79,2291.75,2326.13,42,546,2872.13,27.8,2899.93]
["Skagway  ",84.3,0,84.3,134.66,134.66,1.1739999999999999,158.09,189.71,192.56,1,13,205.56,0,205.56]
["Southeast Island ",198.65,0,198.65,427.46,454.11,1.403,637.12,764.54,776.01,10,130,906.01,0,906.01]
["Southwest Region ",601.70000000000005,0,601.70000000000005,1004.43,1039.75,1.6850000000000001,1751.98,2102.38,2133.92,8,104,2237.92,0,2237.92]
["Tanana ",40.6,0,40.6,71.59,80.430000000000007,1.786,143.65,172.38,174.97,2,26,200.97,0,200.97]
["Unalaska  ",407.25,0,407.25,552.03,552.03,1.4410000000000001,795.48,954.58,968.9,4,52,1020.9,0,1020.9]
["Valdez  ",609.36,0,609.36,821.93,821.93,1.17,961.66,1153.99,1171.3,13,169,1340.3,0,1340.3]
["Wrangell  ",269.35000000000002,74.400000000000006,343.75,397.28,429.15,1.159,497.38,596.86,605.80999999999995,4,52,657.81,59.52,717.33]
["Yakutat  ",90.05,6,96.05,141.96,160.22999999999999,1.4119999999999999,226.24,271.49,275.56,1,13,288.56,4.8,293.36]
["Yukon Flats ",243.8,0,243.8,460.84,491.98,2.1160000000000001,1041.03,1249.24,1267.98,6,78,1345.98,0,1345.98]
["Yukon/Koyukuk ",307.10000000000002,1181.3,1488.4,580.51,580.51,1.835,1065.24,1278.29,1297.46,10,130,1427.46,945.04,2372.5]
["Yupiit ",438.5,0,438.5,707.27,707.27,1.7230000000000001,1218.6300000000001,1462.36,1484.3,7,91,1575.3,0,1575.3]
["Mt. Edgecumbe ",400.65,0,400.65,472.2,472.2,1.1950000000000001,564.28,677.14,687.3,0,0,687.3,0,687.3]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":117321.21},{"$f":"SUBTOTAL(109,C3:C56)","v":11113.999999999998},128435.21000000004,142334.09,142785.26000000004,null,171296.56000000003,205555.88999999998,208639.24999999994,2373,30849,239488.24999999991,8891.18,248379.42999999993]
["end of table"]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":59,"n_cols":6,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2014 Foundation Formula FINAL - Required Local Contribution\nPrepared by School Finance 8/26/2014"]
["School District","2012 Full Values","FY13 prior year Basic Need ",".00265 x 2012 Full Value ","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .00265 or 45%]"]
["Alaska Gateway ",0,7565533,0,0,0]
["Aleutian Region ",0,1283907,0,0,0]
["Aleutians East  ",232270000,5722032,615516,2574914,615516]
["Anchorage ",36017144540,426605431,95445433,191972444,95445433]
["Annette Island ",0,4122146,0,0,0]
["Bering Strait ",0,38520965,0,0,0]
["Bristol Bay  ",270140200,2541118,715872,1143503,715872]
["Chatham ",0,3094294,0,0,0]
["Chugach ",0,2523397,0,0,0]
["Copper River ",0,7024797,0,0,0]
["Cordova  ",267599660,4164746,709139,1874136,709139]
["Craig  ",127813000,5676138,338704,2554262,338704]
["Delta/Greely ",0,10145162,0,0,0]
["Denali  ",248412700,6914264,658294,3111419,658294]
["Dillingham  ",198818700,7163900,526870,3223755,526870]
["Fairbanks ",10166370790,151937501,26940883,68371875,26940883]
["Galena  ",30373200,19626331,80489,8831849,80489]
["Haines  ",342405900,4293171,907376,1931927,907376]
["Hoonah  ",73746800,2306250,195429,1037813,195429]
["Hydaburg  ",15414900,1163207,40849,523443,40849]
["Iditarod Area ",0,5390547,0,0,0]
["Juneau  ",4703548100,51352994,12464402,23108847,12464402]
["Kake  ",28458200,1955851,75414,880133,75414]
["Kashunamiut ",0,5138185,0,0,0]
["Kenai Peninsula  ",8573591170,97660784,22720017,43947353,22720017]
["Ketchikan Gateway  ",1584425200,24922818,4198727,11215268,4198727]
["Klawock  ",55775700,2468414,147806,1110786,147806]
["Kodiak Island  ",1436477600,29704696,3806666,13367113,3806666]
["Kuspuk ",0,7615119,0,0,0]
["Lake & Peninsula  ",147896700,9722910,391926,4375310,391926]
["Lower Kuskokwim ",0,71963782,0,0,0]
["Lower Yukon ",0,39855140,0,0,0]
["Mat-Su  ",9568003300,165294816,25355209,74382667,25355209]
["Nenana  ",28676900,6655370,75994,2994917,75994]
["Nome  ",314826000,8945830,834289,4025624,834289]
["North Slope  ",17867247980,28631460,47348207,12884157,12884157]
["Northwest Arctic  ",744522600,36646110,1972985,16490750,1972985]
["Pelican  ",14925800,404643,39553,182089,39553]
["Petersburg  ",340045700,6756246,901121,3040311,901121]
["Pribilof  ",0,1959884,0,0,0]
["Saint Mary's ",13597600,3371989,36034,1517395,36034]
["Sitka  ",1151376900,16251957,3051149,7313381,3051149]
["Skagway  ",344044300,1022911,911717,460310,460310]
["Southeast Island ",0,5084679,0,0,0]
["Southwest Region ",0,12930009,0,0,0]
["Tanana ",9382100,1177805,24863,530012,24863]
["Unalaska  ",551883700,5877210,1462492,2644745,1462492]
["Valdez  ",2269392060,7519752,6013889,3383888,3383888]
["Wrangell  ",177680100,4490494,470852,2020722,470852]
["Yakutat  ",68439100,1677361,181364,754812,181364]
["Yukon Flats ",0,7760357,0,0,0]
["Yukon/Koyukuk ",0,12911094,0,0,0]
["Yupiit ",0,8767023,0,0,0]
["Mt. Edgecumbe ",0,3873590,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":97984727200},{"$f":"SUBTOTAL(109,C3:C56)","v":1408156120},259659530,517781930,222114072]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":60,"n_cols":6,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2014 Foundation Formula FINAL - Additional Local Contribution\nPrepared by School Finance 8/26/2014"]
["School District","FY2014 Basic Need","Additional Local .002 Mills of Current Full Value","23% of Basic Need ","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required plus additional Local Contribution"]
["Alaska Gateway ",8092506,0,0,0,0]
["Aleutian Region ",1429341,0,0,0,0]
["Aleutians East  ",5708678,464540,1283002,1283002,1898518]
["Anchorage ",432483392,72034289,97020449,97020449,192465882]
["Annette Island ",5076531,0,0,0,0]
["Bering Strait ",39853997,0,0,0,0]
["Bristol Bay  ",2419217,540280,573340,573340,1289212]
["Chatham ",3824247,0,0,0,0]
["Chugach ",2658305,0,0,0,0]
["Copper River ",6488382,0,0,0,0]
["Cordova  ",4522040,535199,975959,975959,1685098]
["Craig  ",5452099,255626,1200621,1200621,1539325]
["Delta/Greely ",10167403,0,0,0,0]
["Denali  ",7501519,496825,1572409,1572409,2230703]
["Dillingham  ",7253628,397637,1666365,1666365,2193235]
["Fairbanks ",153023450,20332742,34677813,34677813,61618696]
["Galena  ",24261370,60746,4773951,4773951,4854440]
["Haines  ",3879923,684812,890873,890873,1798249]
["Hoonah  ",2579075,147494,554031,554031,749460]
["Hydaburg  ",1611354,30830,343622,343622,384471]
["Iditarod Area ",6114912,0,0,0,0]
["Juneau  ",50969183,9407096,11530182,11530182,23994584]
["Kake  ",2150920,56916,445260,445260,520674]
["Kashunamiut ",5625892,0,0,0,0]
["Kenai Peninsula  ",102772173,17147182,22450706,22450706,45170723]
["Ketchikan Gateway  ",26820973,3168850,5967936,5967936,10166663]
["Klawock  ",2795368,111551,602773,602773,750579]
["Kodiak Island  ",31215044,2872955,6947174,6947174,10753840]
["Kuspuk ",8091865,0,0,0,0]
["Lake & Peninsula  ",9550065,295793,2100913,2100913,2492839]
["Lower Kuskokwim ",77139528,0,0,0,0]
["Lower Yukon ",42007540,0,0,0,0]
["Mat-Su  ",181059512,19136007,38904801,38904801,64260010]
["Nenana  ",7266046,57354,1448262,1448262,1524256]
["Nome  ",9483195,629652,2171916,2171916,3006205]
["North Slope  ",30751151,35734496,6855073,35734496,48618653]
["Northwest Arctic  ",39588382,1489045,8693844,8693844,10666829]
["Pelican  ",415329,29852,93068,93068,132621]
["Petersburg  ",6799412,680091,1536117,1536117,2437238]
["Pribilof  ",2031055,0,0,0,0]
["Saint Mary's ",3757901,27195,859298,859298,895332]
["Sitka  ",16779148,2302754,3788468,3788468,6839617]
["Skagway  ",1195208,688089,268544,688089,1148399]
["Southeast Island ",5597675,0,0,0,0]
["Southwest Region ",12711441,0,0,0,0]
["Tanana ",1114405,18764,262547,262547,287410]
["Unalaska  ",5898852,1103767,1333704,1333704,2796196]
["Valdez  ",7886183,4538784,1750968,4538784,7922672]
["Wrangell  ",3987545,355360,937120,937120,1407972]
["Yakutat  ",1548740,136878,383246,383246,564610]
["Yukon Flats ",7534517,0,0,0,0]
["Yukon/Koyukuk ",14728154,0,0,0,0]
["Yupiit ",9367236,0,0,0,0]
["Mt. Edgecumbe ",4133353,0,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1467174360},{"$f":"SUBTOTAL(109,C3:C56)","v":195969451},264864355,296951139,519065211]
["end of table"]
["Page 4 of 4"]
["end of document"]