{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":113,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":61,"n_cols":10,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,9]]}
["Alaska Department of Education & Early Development\nFY2011 Foundation Formula FINAL\nPrepared by School Finance 8/15/2011"]
["School District","$5,680 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Eligible Federal Impact AID * Impact AID % * 90% = Deductible Impact AID","State AID","Adjusted Funding \"Floor\"","Quality Schools","FY11 Total State Entitlement"]
["Alaska Gateway ",7196958,0,454189,1,408770,6788188,0,20273,6808461]
["Aleutian Region ",1305662,0,141647,1,127482,1178180,14686,3678,1196544]
["Aleutians East  ",5589802,506163,848308,0.49619999999999997,378837,4704802,0,15746,4720548]
["Anchorage ",418177220,101579642,16278765,0.51519999999999999,7548138,309049440,0,1177964,310227404]
["Annette Island ",3651161,0,1683038,1,1514734,2136427,0,10285,2146712]
["Bering Strait ",35344822,0,10032501,1,9029251,26315571,0,99563,26415134]
["Bristol Bay  ",2724753,896348,256161,0.68020000000000003,156817,1671588,0,7675,1679263]
["Chatham ",2826936,0,274137,1,246723,2580213,0,7963,2588176]
["Chugach ",2200034,0,178836,1,160952,2039082,153547,6197,2198826]
["Copper River ",6958795,0,295835,1,266252,6692543,0,19602,6712145]
["Cordova  ",4350312,779867,22271,0.44769999999999999,8974,3561471,0,12254,3573725]
["Craig  ",5448142,417683,645694,0.45789999999999997,266097,4764362,0,15347,4779709]
["Delta/Greely ",10076604,0,510491,1,459442,9617162,0,28385,9645547]
["Denali  ",6008190,706159,10090,0.39700000000000002,3605,5298426,0,16924,5315350]
["Dillingham  ",6539498,646546,542875,0.52869999999999995,258316,5634636,0,18421,5653057]
["Fairbanks ",146604151,27966016,11199424,0.59650000000000003,6012411,112625724,0,412969,113038693]
["Galena  ",19810022,96761,164872,4.41E-2,6544,19706717,0,55803,19762520]
["Haines  ",4232850,1051112,342,0.61980000000000002,191,3181547,0,11924,3193471]
["Hoonah  ",2121821,192240,366165,0.35210000000000002,116034,1813547,0,5977,1819524]
["Hydaburg  ",1173488,44519,197503,0.20019999999999999,35586,1093383,0,3306,1096689]
["Iditarod Area ",5326420,0,529876,1,476888,4849532,0,15004,4864536]
["Juneau  ",50878543,13658159,0,0.53459999999999996,0,37220384,0,143320,37363704]
["Kake  ",1485547,91313,236707,0.26290000000000002,56007,1338227,0,4185,1342412]
["Kashunamiut ",5047248,0,2014807,1,1813326,3233922,0,14218,3248140]
["Kenai Peninsula  ",93492516,24369165,0,0.55700000000000005,0,69123351,0,263359,69386710]
["Ketchikan Gateway  ",22427366,5385848,0,0.57379999999999998,0,17041518,0,63176,17104694]
["Klawock  ",2488749,171762,566883,0.41049999999999998,209435,2107552,0,7011,2114563]
["Kodiak Island  ",28538024,4450199,1787244,0.42849999999999999,689251,23398574,0,80389,23478963]
["Kuspuk ",7546221,0,1331353,1,1198218,6348003,0,21257,6369260]
["Lake & Peninsula  ",9286573,285129,1603054,0.21609999999999999,311778,8689666,0,26159,8715825]
["Lower Kuskokwim ",69935738,0,15785995,1,14207396,55728342,0,197002,55925344]
["Lower Yukon ",37594614,0,10629217,1,9566295,28028319,0,105900,28134219]
["Mat-Su  ",156805034,23817761,0,0.48920000000000002,0,132987273,0,441704,133428977]
["Nenana  ",6881888,88314,389,0.81459999999999999,285,6793289,0,19386,6812675]
["Nome  ",8713858,1013362,75050,0.55679999999999996,37609,7662887,0,24546,7687433]
["North Slope  ",26772510,11142990,5532127,0.3876,1929827,13699693,0,75416,13775109]
["Northwest Arctic  ",32831934,2125871,5261261,0.4572,2164904,28541159,0,92484,28633643]
["Pelican  *",386524,51915,0,0.99050000000000005,0,334609,92381,1089,428079]
["Petersburg  ",6796972,1212452,0,0.64649999999999996,0,5584520,0,19146,5603666]
["Pribilof  ",1927678,0,675700,1,608130,1319548,0,5430,1324978]
["Saint Mary's",3260206,34867,0,0.33400000000000002,0,3225339,0,9184,3234523]
["Sitka  ",14813156,3628338,30543,0.70269999999999999,19316,11165502,0,41727,11207229]
["Skagway  ",1172182,591290,0,0.47239999999999999,0,580892,0,3302,584194]
["Southeast Island ",3959698,0,13672,1,12305,3947393,0,11154,3958547]
["Southwest Region ",12205638,0,3492814,1,3143533,9062105,0,34382,9096487]
["Tanana ",993886,29563,35883,1,32295,932028,0,2800,934828]
["Unalaska  ",5457798,1748550,22988,0.58360000000000001,12074,3697174,0,15374,3712548]
["Valdez  ",7585413,3274846,11398,0.41249999999999998,4232,4306335,0,21367,4327702]
["Wrangell  ",4139925,668150,1688,0.49480000000000002,752,3471023,0,11662,3482685]
["Yakutat  ",1813170,222452,158681,0.39529999999999998,56454,1534264,0,5108,1539372]
["Yukon Flats ",7502485,0,721479,1,649331,6853154,0,21134,6874288]
["Yukon/Koyukuk ",11893579,0,1392698,1,1253428,10640151,0,33503,10673654]
["Yupiit ",8560612,0,2666352,1,2399717,6160895,0,24114,6185009]
["Mt. Edgecumbe ",3781630,0,995273,1,895746,2885884,0,10652,2896536]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1354644556},{"$f":"SUBTOTAL(109,C3:C56)","v":232945352},99676276,null,68753688,1052945516,260614,3815900,{"$f":"SUBTOTAL(109,J3:J56)+24008498","v":1081030528}]
["End of table"]
["NOTE: FY11 Total State Entitlement includes Military/Other costs at $24,008,498 in the Totals row."]
[]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":59,"n_cols":14,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2011 Foundation Formula FINAL - Average Daily Membership\nPrepared by School Finance 8/15/2011"]
["School District","FY11 Average Daily Membership (ADM)","FY11 Corresp. ADM","FY11 Total ADM","Before School Size Adjust Hold Harmless (HH)","School Size ADM; HH included where eligb.","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","SPED Intensive","Adjust for SPED Intensive * 13.00","Students + Intensive Special Education","District Correspondence @ 80%","District Adjusted ADM"]
["Alaska Gateway ",335.3,49.5,384.8,609.21,609.21,1.5190000000000001,925.39,1110.47,9,117,1227.47,39.6,1267.07]
["Aleutian Region ",30.65,0,30.65,80.25,89.89,1.89,169.89,203.87,2,26,229.87,0,229.87]
["Aleutians East  ",245,0,245,404.09,437.68,1.849,809.27,971.12,1,13,984.12,0,984.12]
["Anchorage ",47742.799999999996,870.43000000000006,48613.229999999996,52430.340000000004,52430.340000000004,1,52430.34,62916.41,770,10010,72926.41,696.34400000000005,73622.75]
["Annette Island ",275.75,0,275.75,404.66,408.92,1.2569999999999999,514.01,616.80999999999995,2,26,642.80999999999995,0,642.80999999999995]
["Bering Strait ",1653.6,0,1653.6,2654.56,2654.56,1.88,4990.57,5988.68,18,234,6222.68,0,6222.68]
["Bristol Bay  ",160.05000000000001,0,160.05000000000001,258.45999999999998,265.51,1.4239999999999999,378.09,453.71,2,26,479.71,0,479.71]
["Chatham ",156.25,1,157.25,264.63,275.82,1.462,403.25,483.9,1,13,496.9,0.8,497.7]
["Chugach ",51.1,203.35,254.45,123.66,129.56,1.4450000000000001,187.21,224.65,0,0,224.65,162.68,387.33]
["Copper River ",420.38,51.3,471.68,701.44,735.9,1.282,943.42,1132.0999999999999,4,52,1184.0999999999999,41.04,1225.1400000000001]
["Cordova  ",337.75,0,337.75,476.97,496.18,1.1989999999999998,594.91999999999996,713.9,4,52,765.9,0,765.9]
["Craig  ",312.40000000000003,311.63,624.03,445.36,445.36,1.1579999999999999,515.73,618.88,7,91,709.88,249.304,959.18]
["Delta/Greely ",786.44999999999993,108.5,894.94999999999993,1030.1500000000001,1047.3599999999999,1.2079999999999997,1265.21,1518.25,13,169,1687.25,86.800000000000011,1774.05]
["Denali  ",250.05,471.1,721.15000000000009,410.65,410.65,1.3289999999999997,545.75,654.9,2,26,680.9,376.88000000000005,1057.78]
["Dillingham  ",474.20000000000005,4.5,478.70000000000005,624.19000000000005,624.19000000000005,1.3240000000000001,826.43,991.72,12,156,1147.72,3.6,1151.32]
["Fairbanks ",14028.480000000003,209.75,14238.230000000003,15995.445000000005,15995.445000000005,1.0629999999999999,17003.16,20403.79,403,5239,25642.79,167.8,25810.59]
["Galena  ",293.35000000000002,3520.19,3813.54,404.93,404.93,1.3820000000000001,559.61,671.53,0,0,671.53,2816.152,3487.68]
["Haines  ",293.14999999999998,12,305.14999999999998,447.5,447.5,1.1520000000000001,515.52,618.62,9,117,735.62,9.6000000000000014,745.22]
["Hoonah  ",120.7,0,120.7,202.04,204.09,1.3129999999999999,267.97000000000003,321.56,4,52,373.56,0,373.56]
["Hydaburg  ",62.65,0,62.65,104.45,107.42,1.4009999999999998,150.5,180.6,2,26,206.6,0,206.6]
["Iditarod Area ",196.28,116.75,313.02999999999997,395.43,395.43,1.7519999999999998,692.79,831.35,1,13,844.35,93.4,937.75]
["Juneau  ",4921.2800000000007,61.35,4982.630000000001,5580.12,5580.12,1.111,6199.51,7439.41,113,1469,8908.41,49.080000000000005,8957.49]
["Kake  ",85.4,0,85.4,136.06,145.38999999999999,1.35,196.28,235.54,2,26,261.53999999999996,0,261.54000000000002]
["Kashunamiut ",305.95,0,305.95,439.39,439.39,1.5619999999999998,686.33,823.6,5,65,888.6,0,888.6]
["Kenai Peninsula  ",8137.13,887.93,9025.06,10445.140000000001,10445.140000000001,1.1299999999999999,11803.01,14163.61,122,1586,15749.61,710.34400000000005,16459.95]
["Ketchikan Gateway  ",2081.16,69.650000000000006,2150.81,2598.96,2638.09,1.1269999999999998,2973.13,3567.76,25,325,3892.76,55.720000000000006,3948.48]
["Klawock  ",136.80000000000001,0,136.80000000000001,226.03,226.03,1.232,278.47000000000003,334.16,8,104,438.16,0,438.16]
["Kodiak Island  ",2479.2200000000003,64.05,2543.2700000000004,3094.9900000000002,3094.9900000000002,1.2409999999999999,3840.88,4609.0600000000004,28,364,4973.0600000000004,51.24,5024.3]
["Kuspuk ",348.55,0,348.55,630.09,647.37,1.66,1074.6300000000001,1289.56,3,39,1328.56,0,1328.56]
["Lake & Peninsula  ",324.25,3.05,327.3,652.99,704.1,1.8859999999999999,1327.93,1593.52,3,39,1632.52,2.44,1634.96]
["Lower Kuskokwim ",3995.15,0,3995.15,5942.13,5942.13,1.621,9632.19,11558.63,58,754,12312.63,0,12312.63]
["Lower Yukon ",1964.05,0,1964.05,3002.5600000000004,3042.32,1.7559999999999998,5342.31,6410.77,16,208,6618.77,0,6618.77]
["Mat-Su  ",15451.18,1513.38,16964.560000000001,17803.669999999998,17803.669999999998,1.056,18800.68,22560.82,295,3835,26395.82,1210.7040000000002,27606.52]
["Nenana  ",201.95,861.23,1063.18,308.16000000000003,313.05,1.3219999999999998,413.85,496.62,2,26,522.62,688.98400000000004,1211.5999999999999]
["Nome  ",667.75,12.5,680.25,846.83,856.9,1.4189999999999998,1215.94,1459.13,5,65,1524.13,10,1534.13]
["North Slope  ",1612.3000000000002,0,1612.3000000000002,2226.9699999999998,2226.9699999999998,1.72,3830.39,4596.47,9,117,4713.47,0,4713.47]
["Northwest Arctic  ",1776.0800000000002,0,1776.0800000000002,2628.88,2628.88,1.754,4611.0600000000004,5533.27,19,247,5780.27,0,5780.27]
["Pelican  ",12,0,12,39.6,39.6,1.4319999999999999,56.71,68.05,0,0,68.05,0,68.05]
["Petersburg  ",485.83,0,485.83,684.21,704.99,1.1839999999999999,834.71,1001.65,15,195,1196.6500000000001,0,1196.6500000000001]
["Pribilof  ",86.85,0,86.85,163.53,174.26,1.623,282.82,339.38,0,0,339.38,0,339.38]
["Saint Mary's ",176.5,0,176.5,279.36,279.55,1.556,434.98,521.98,4,52,573.98,0,573.98]
["Sitka  ",1262.78,36.4,1299.18,1551.12,1551.12,1.1479999999999999,1780.69,2136.83,34,442,2578.83,29.12,2607.9499999999998]
["Skagway  ",78.400000000000006,0,78.400000000000006,127.17,138.08000000000001,1.167,161.13999999999999,193.37,1,13,206.37,0,206.37]
["Southeast Island ",157.85000000000002,1,158.85000000000002,394.38800000000003,394.38800000000003,1.3339999999999999,526.11,631.33000000000004,5,65,696.33,0.8,697.13]
["Southwest Region ",627.45000000000005,0,627.45000000000005,1058.58,1058.58,1.62,1714.9,2057.88,7,91,2148.88,0,2148.88]
["Tanana ",41.45,0,41.45,72.86,78.8,1.7130000000000001,134.97999999999999,161.97999999999999,1,13,174.98,0,174.98]
["Unalaska  ",406.75,0,406.75,551.49,551.49,1.3929999999999998,768.23,921.88,3,39,960.88,0,960.88]
["Valdez  ",675.9,0,675.9,880.64,880.64,1.153,1015.38,1218.46,9,117,1335.46,0,1335.46]
["Wrangell  ",311.64999999999998,27.6,339.25,448.78,458.17,1.1200000000000001,513.15,615.78,7,91,706.78,22.080000000000002,728.86]
["Yakutat  ",119.25,0,119.25,199.88,201.38,1.3210000000000002,266.02,319.22000000000003,0,0,319.22000000000003,0,319.22000000000003]
["Yukon Flats ",246.65,0,246.65,490.91,522.23,2.004,1046.55,1255.8599999999999,5,65,1320.86,0,1320.86]
["Yukon/Koyukuk ",291.89999999999998,1034.02,1325.92,558.91,558.91,1.7530000000000001,979.77,1175.72,7,91,1266.72,827.21600000000001,2093.94]
["Yupiit ",450.4,0,450.4,723.97,723.97,1.66,1201.79,1442.15,5,65,1507.15,0,1507.15]
["Mt. Edgecumbe ",398.4,0,398.4,470.05,483.29,1.1479999999999999,554.82000000000005,665.78,0,0,665.78,0,665.78]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":118544.54999999996},{"$f":"SUBTOTAL(109,C3:C56)","v":10502.16},129046.70999999993,143726.83299999998,144149.93299999999,null,169188.37000000002,203026.04999999996,2082,27066,230092.04999999996,8401.728000000001,238493.75999999998]
["end of table"]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":59,"n_cols":8,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["Alaska Department of Education & Early Development\nFY2011 Foundation Formula FINAL - Required Local Contribution\nPrepared by School Finance 8/15/2011"]
["School District","1999 Full Values","2009 Full Values","1999 Full Value + Half the Difference","FY10 prior year Basic Need ",".004 x 2009 Full Value  or New EED Value","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .004 or 45%]"]
["Alaska Gateway ",0,0,0,6380060,0,0,0]
["Aleutian Region ",0,0,0,1317271,0,0,0]
["Aleutians East  ",96923600,156158100,126540850,5504447,506163,2477001,506163]
["Anchorage ",15660957500,35128863600,25394910550,402025273,101579642,180911373,101579642]
["Annette Island ",0,0,0,3489620,0,0,0]
["Bering Strait ",0,0,0,33420238,0,0,0]
["Bristol Bay  ",210045900,238127900,224086900,2642744,896348,1189235,896348]
["Chatham ",0,0,0,2875374,0,0,0]
["Chugach ",0,0,0,2168723,0,0,0]
["Copper River ",0,0,0,7101443,0,0,0]
["Cordova  ",165315250,224618160,194966705,4544240,779867,2044908,779867]
["Craig  ",103253900,105587400,104420650,5449651,417683,2452343,417683]
["Delta/Greely ",0,0,0,9913763,0,0,0]
["Denali  ",122745200,230334500,176539850,4605565,706159,2072504,706159]
["Dillingham  ",146268700,177004500,161636600,5747400,646546,2586330,646546]
["Fairbanks ",4714171310,9268836820,6991504065,141552268,27966016,63698521,27966016]
["Galena  ",17983300,30397300,24190300,18780048,96761,8451022,96761]
["Haines  ",198061700,327494200,262777950,3971007,1051112,1786953,1051112]
["Hoonah  ",25321900,70798300,48060100,1882134,192240,846960,192240]
["Hydaburg  ",8223000,14036300,11129650,1008083,44519,453637,44519]
["Iditarod Area ",0,0,0,4907164,0,0,0]
["Juneau  ",2493796400,4335282900,3414539650,48817244,13658159,21967760,13658159]
["Kake  ",18064300,27592100,22828200,1543819,91313,694719,91313]
["Kashunamiut ",0,0,0,4651600,0,0,0]
["Kenai Peninsula  ",4050912920,8133669680,6092291300,87255409,24369165,39264934,24369165]
["Ketchikan Gateway  ",1086074100,1606849700,1346461900,21515085,5385848,9681788,5385848]
["Klawock  ",32273800,53607400,42940600,2236855,171762,1006585,171762]
["Kodiak Island  ",936735100,1288364300,1112549700,27213604,4450199,12246122,4450199]
["Kuspuk ",0,0,0,7302881,0,0,0]
["Lake & Peninsula  ",69241000,73323700,71282350,9025483,285129,4061467,285129]
["Lower Kuskokwim ",0,0,0,66217302,0,0,0]
["Lower Yukon ",0,0,0,35616247,0,0,0]
["Mat-Su  ",2979783820,8929096710,5954440265,146796352,23817761,66058358,23817761]
["Nenana  ",18076400,26080800,22078600,6335811,88314,2851115,88314]
["Nome  ",191926100,314755100,253340600,8576404,1013362,3859382,1013362]
["North Slope  ",10931803130,14988085125,12959944127.5,24762199,51839777,11142990,11142990]
["Northwest Arctic  ",381186000,681749730,531467865,32076909,2125871,14434609,2125871]
["Pelican  ",12290200,13667200,12978700,373358,51915,168011,51915]
["Petersburg  ",243848900,362376900,303112900,6453828,1212452,2904223,1212452]
["Pribilof  ",0,0,0,1927220,0,0,0]
["Saint Mary's ",4500600,12933000,8716800,2932736,34867,1319731,34867]
["Sitka  ",635768000,1178401100,907084550,14116507,3628338,6352428,3628338]
["Skagway  ",148776700,330245100,239510900,1313978,958044,591290,591290]
["Southeast Island ",0,0,0,3347275,0,0,0]
["Southwest Region ",0,0,0,12078301,0,0,0]
["Tanana ",5834100,8947400,7390750,1028059,29563,462627,29563]
["Unalaska  ",375842900,498432000,437137450,5073001,1748550,2282850,1748550]
["Valdez  ",948643590,2321728750,1635186170,7277436,6540745,3274846,3274846]
["Wrangell  ",148029200,186045900,167037550,3884405,668150,1747982,668150]
["Yakutat  ",44296200,66929700,55612950,1697157,222452,763721,222452]
["Yukon Flats ",0,0,0,7254949,0,0,0]
["Yukon/Koyukuk ",0,0,0,12133654,0,0,0]
["Yupiit ",0,0,0,8061928,0,0,0]
["Mt. Edgecumbe ",0,0,0,3679229,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":47226974720},{"$f":"SUBTOTAL(109,C3:C56)","v":91410421375},{"$f":"SUBTOTAL(109,D3:D56)","v":69318698047.5},{"$f":"SUBTOTAL(109,E3:E56)","v":1291862741},277274792,476108325,232945352]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":60,"n_cols":6,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2011 Foundation Formula FINAL - Additional Local Contribution\nPrepared by School Finance 8/15/2011"]
["School District","FY2011 Basic Need","Additional Local .002 Mills of Current Full Value","23% of Basic Need ","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required plus additional Local Contribution"]
["Alaska Gateway ",7196958,0,0,0,0]
["Aleutian Region ",1305662,0,0,0,0]
["Aleutians East  ",5589802,312316,1285654,1285654,1791817]
["Anchorage ",418177220,70257727,96180761,96180761,197760403]
["Annette Island ",3651161,0,0,0,0]
["Bering Strait ",35344822,0,0,0,0]
["Bristol Bay  ",2724753,476256,626693,626693,1523041]
["Chatham ",2826936,0,0,0,0]
["Chugach ",2200034,0,0,0,0]
["Copper River ",6958795,0,0,0,0]
["Cordova  ",4350312,449236,1000572,1000572,1780439]
["Craig  ",5448142,211175,1253073,1253073,1670756]
["Delta/Greely ",10076604,0,0,0,0]
["Denali  ",6008190,460669,1381884,1381884,2088043]
["Dillingham  ",6539498,354009,1504085,1504085,2150631]
["Fairbanks ",146604151,18537674,33718955,33718955,61684971]
["Galena  ",19810022,60795,4556305,4556305,4653066]
["Haines  ",4232850,654988,973556,973556,2024668]
["Hoonah  ",2121821,141597,488019,488019,680259]
["Hydaburg  ",1173488,28073,269902,269902,314421]
["Iditarod Area ",5326420,0,0,0,0]
["Juneau  ",50878543,8670566,11702065,11702065,25360224]
["Kake  ",1485547,55184,341676,341676,432989]
["Kashunamiut ",5047248,0,0,0,0]
["Kenai Peninsula  ",93492516,16267339,21503279,21503279,45872444]
["Ketchikan Gateway  ",22427366,3213699,5158294,5158294,10544142]
["Klawock  ",2488749,107215,572412,572412,744174]
["Kodiak Island  ",28538024,2576729,6563746,6563746,11013945]
["Kuspuk ",7546221,0,0,0,0]
["Lake & Peninsula  ",9286573,146647,2135912,2135912,2421041]
["Lower Kuskokwim ",69935738,0,0,0,0]
["Lower Yukon ",37594614,0,0,0,0]
["Mat-Su  ",156805034,17858193,36065158,36065158,59882919]
["Nenana  ",6881888,52162,1582834,1582834,1671148]
["Nome  ",8713858,629510,2004187,2004187,3017549]
["North Slope  ",26772510,29976170,6157677,29976170,41119160]
["Northwest Arctic  ",32831934,1363499,7551345,7551345,9677216]
["Pelican  ",386524,27334,88901,88901,140816]
["Petersburg  ",6796972,724754,1563304,1563304,2775756]
["Pribilof  ",1927678,0,0,0,0]
["Saint Mary's ",3260206,25866,749847,749847,784714]
["Sitka  ",14813156,2356802,3407026,3407026,7035364]
["Skagway  ",1172182,660490,269602,660490,1251780]
["Southeast Island ",3959698,0,0,0,0]
["Southwest Region ",12205638,0,0,0,0]
["Tanana ",993886,17895,228594,228594,258157]
["Unalaska  ",5457798,996864,1255294,1255294,3003844]
["Valdez  ",7585413,4643458,1744645,4643458,7918304]
["Wrangell  ",4139925,372092,952183,952183,1620333]
["Yakutat  ",1813170,133859,417029,417029,639481]
["Yukon Flats ",7502485,0,0,0,0]
["Yukon/Koyukuk ",11893579,0,0,0,0]
["Yupiit ",8560612,0,0,0,0]
["Mt. Edgecumbe ",3781630,0,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1354644556},{"$f":"SUBTOTAL(109,C3:C56)","v":182820842},255254469,282362663,515308015]
["end of table"]
["Page 4 of 4"]
["end of document"]