{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":89,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":61,"n_cols":9,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2018 Foundation Formula FINAL\nPrepared by School Finance 8/23/2018"]
["School District","$5,930 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Eligible Federal Impact AID * Impact AID % * 90% = Deductible Impact AID","State AID","Quality Schools","FY18 Total State Entitlement"]
["Alaska Gateway ",9361098,0,258998,1,233098,9128000,25258,9153258]
["Aleutian Region ",1368881,0,60398,1,54358,1314523,3693,1318216]
["Aleutians East  ",5744688,515380,1914493,0.47939999999999999,826027,4403281,15500,4418781]
["Anchorage ",440654446,107343970,17123512,0.50470000000000004,7778013,325532463,1188950,326721413]
["Annette Island ",5194977,0,2469965,1,2222969,2972008,14017,2986025]
["Bering Strait ",43043557,0,17645989,1,15881390,27162167,116138,27278305]
["Bristol Bay  ",2173997,1021822,87522,0.59709999999999996,47033,1105142,5866,1111008]
["Chatham ",3858592,0,116089,1,104480,3754112,10411,3764523]
["Chugach ",3445804,0,88234,1,79411,3366393,9297,3375690]
["Copper River ",6928375,0,341931,1,307738,6620637,18694,6639331]
["Cordova  ",4951372,815131,49190,0.50249999999999995,22246,4113995,13360,4127355]
["Craig  ",5175763,428547,428315,0.65490000000000004,252453,4494763,13965,4508728]
["Delta/Greely ",10038304,0,291225,1,262103,9776201,27085,9803286]
["Denali  ",8029161,963858,5386,0.36049999999999999,1747,7063556,21664,7085220]
["Dillingham  ",7324262,654675,608885,0.46899999999999997,257010,6412577,19762,6432339]
["Fairbanks ",153601351,29481558,12356710,0.57069999999999999,6346777,117773016,414439,118187455]
["Galena  ",26369939,101144,297692,0.16819999999999999,45065,26223730,71150,26294880]
["Haines  ",3676304,1119715,0,0.71650000000000003,0,2556589,9919,2566508]
["Hoonah  ",2606294,216146,112125,0.84089999999999998,84857,2305291,7032,2312323]
["Hydaburg  ",1745970,50018,0,0.36420000000000002,0,1695952,4711,1700663]
["Iditarod Area ",6146445,0,350297,1,315267,5831178,16584,5847762]
["Juneau  ",52031421,13843235,0,0.53010000000000002,0,38188186,140388,38328574]
["Kake  ",2424303,95502,385095,0.66320000000000001,229856,2098945,6541,2105486]
["Kashunamiut ",5849352,0,2126619,1,1913957,3935395,15782,3951177]
["Kenai Peninsula  ",106137334,26824174,0,0.53449999999999998,0,79313160,286374,79599534]
["Ketchikan Gateway  ",30198822,4628063,0,0.56559999999999999,0,25570759,81481,25652240]
["Klawock  ",2815327,177911,690943,0.88959999999999995,553197,2084219,7596,2091815]
["Kodiak Island  ",32267561,4117174,1889535,0.43640000000000001,742134,27408253,87063,27495316]
["Kuspuk ",8786303,0,3147061,1,2832355,5953948,23707,5977655]
["Lake & Peninsula  ",9117672,445887,667612,0.2324,139638,8532147,24601,8556748]
["Lower Kuskokwim ",80674566,0,14073417,1,12666075,68008491,217672,68226163]
["Lower Yukon ",41702903,0,15810273,1,14229246,27473657,112520,27586177]
["Mat-Su  ",199084688,29112441,0,0.51680000000000004,0,169972247,537159,170509406]
["Nenana  ",8039360,77623,0,0.8659,0,7961737,21691,7983428]
["Nome  ",9659911,1133947,145327,0.44519999999999998,58230,8467734,26064,8493798]
["North Slope  ",33816062,15292960,5491094,0.3901,1927868,16595234,91241,16686475]
["Northwest Arctic  ",41130184,1917967,8444012,0.4,3039844,36172373,110975,36283348]
["Pelican  *",499543,38239,0,0.98709999999999998,0,461304,40096,501400]
["Petersburg  ",7078997,1159684,0,0.62829999999999997,0,5919313,19100,5938413]
["Pribilof  ",1374218,0,708614,1,637753,736465,3708,740173]
["Saint Mary's",3636750,86017,0,0.50900000000000001,0,3550733,9812,3560545]
["Sitka  ",16283484,3299264,62305,0.5343,29961,12954259,43935,12998194]
["Skagway  ",1710093,762124,0,0.51490000000000002,0,947969,4614,952583]
["Southeast Island ",5558130,0,0,1,0,5558130,14997,5573127]
["Southwest Region ",13399547,0,4363885,1,3927497,9472050,36154,9508204]
["Tanana ",1249095,39581,16154,0.9758,14187,1195327,3370,1198697]
["Unalaska  ",5903730,1683934,23443,0.56089999999999995,11834,4207962,15929,4223891]
["Valdez  ",8769165,3760984,12465,0.44180000000000003,4956,5003225,23660,5026885]
["Wrangell  ",4218246,614056,3540,0.8972,2858,3601332,11381,3612713]
["Yakutat  ",1207763,223941,12335,0.43219999999999997,4798,979024,3259,982283]
["Yukon Flats ",7563359,0,1514630,1,1363167,6200192,20407,6220599]
["Yukon/Koyukuk ",16326002,0,1359841,1,1223857,15102145,44050,15146195]
["Yupiit ",9459536,0,3606030,1,3245427,6214109,25523,6239632]
["Mt. Edgecumbe ",4251039,0,1612475,1,1451228,2799811,11470,2811281]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1523664046},{"$f":"SUBTOTAL(109,C3:C56)","v":252046672},{"$f":"SUBTOTAL(109,D3:D56)","v":120773661},0,{"$f":"SUBTOTAL(109,F3:F56)","v":85371965},{"$f":"SUBTOTAL(109,G3:G56)","v":1186245409},{"$f":"SUBTOTAL(109,H3:H56)","v":4149815},{"$f":"SUBTOTAL(109,I3:I56)+23611951","v":1214007175}]
["End of table"]
["NOTE: FY18 Total State Entitlement includes Military/Other costs at $23,611,951 in the Totals row."]
["* Pelican is the only district still using the funding floor which is included in the Quality Schools total for that district."]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":59,"n_cols":15,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2018 Foundation Formula FINAL - Average Daily Membership\nPrepared by School Finance 8/23/2018"]
["School District","FY18 Average Daily Membership (ADM)","FY18 Corresp. ADM","FY18 Total ADM","Before School Size Adjust Hold Harmless (HH)","School Size ADM; HH included where eligb.","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","Career & Technical Ed Factor 1.015","SPED Intensive","Adjust for SPED Intensive * 13.00","Students + Intensive Special Education","District Correspondence @ 90%","District Adjusted ADM"]
["Alaska Gateway ",346.55,45.65,392.2,617.83000000000004,617.83000000000004,1.5940000000000001,984.82,1181.78,1199.51,26,338,1537.51,41.085000000000001,1578.6]
["Aleutian Region ",26.55,0,26.55,79.2,81.23,1.9390000000000001,157.5,189,191.84,3,39,230.84,0,230.84]
["Aleutians East  ",207,0,207,352.75,388.76,1.9910000000000001,774.02,928.82,942.75,2,26,968.75,0,968.75]
["Anchorage ",45850.020000000004,1098.92,46948.94,50847.549999999996,50847.549999999996,1,50847.55,61017.06,61932.32,876,11388,73320.320000000007,989.02800000000013,74309.350000000006]
["Annette Island ",316.39999999999998,0,316.39999999999998,449.81,449.81,1.3380000000000001,601.85,722.22,733.05,11,143,876.05,0,876.05]
["Bering Strait ",1785,0,1785,2849.16,2849.16,1.998,5692.62,6831.14,6933.61,25,325,7258.61,0,7258.61]
["Bristol Bay  ",114.25,8,122.25,192.43,192.43,1.478,284.41000000000003,341.29,346.41,1,13,359.41,7.2,366.61]
["Chatham ",171.45,9.5,180.95,286.97000000000003,293.89,1.5760000000000001,463.17,555.79999999999995,564.14,6,78,642.14,8.5500000000000007,650.69000000000005]
["Chugach ",57,344.5,401.5,130.13999999999999,141.61000000000001,1.496,211.85,254.22,258.02999999999997,1,13,271.02999999999997,310.05,581.08000000000004]
["Copper River ",346.46,79.7,426.15999999999997,540.75,562.51,1.3160000000000001,740.26,888.31,901.63,15,195,1096.6300000000001,71.73,1168.3599999999999]
["Cordova  ",323.56,1.5,325.06,461.64,476.79,1.234,588.36,706.03,716.62,9,117,833.62,1.35,834.97]
["Craig  ",257.33,234.63,491.96,382.01,406.18,1.206,489.85,587.82000000000005,596.64,5,65,661.64,211.167,872.81]
["Delta/Greely ",735.34999999999991,79.2,814.55,969.56,969.56,1.2410000000000001,1203.22,1443.86,1465.52,12,156,1621.52,71.28,1692.8]
["Denali  ",223.05,719.30000000000007,942.35000000000014,379.45,379.45,1.3320000000000001,505.43,606.52,615.62,7,91,706.62,647.37000000000012,1353.99]
["Dillingham  ",475.7,1,476.7,625.96,625.96,1.3460000000000001,842.54,1011.05,1026.22,16,208,1234.22,0.9,1235.1199999999999]
["Fairbanks ",13416.419999999998,300.85000000000002,13717.269999999999,15517.737400000002,15517.737400000002,1.07,16603.98,19924.78,20223.650000000001,416,5408,25631.65,270.76500000000004,25902.42]
["Galena  ",316.10000000000002,4124.8,4440.9000000000005,425.89,425.89,1.391,592.41,710.89,721.55,1,13,734.55,3712.32,4446.87]
["Haines  ",252.96999999999997,15.18,268.14999999999998,376.47,379.23,1.2,455.08,546.1,554.29,4,52,606.29,13.662000000000001,619.95000000000005]
["Hoonah  ",117.25,0,117.25,196.9,196.9,1.399,275.45999999999998,330.55,335.51,8,104,439.51,0,439.51]
["Hydaburg  ",73.699999999999989,13,86.699999999999989,120.91,125.95,1.504,189.43,227.32,230.73,4,52,282.73,11.700000000000001,294.43]
["Iditarod Area ",172.15,112.95,285.10000000000002,355.21,369.52,1.8460000000000001,682.13,818.56,830.84,8,104,934.84,101.655,1036.5]
["Juneau  ",4650.16,41.15,4691.3099999999995,5454.02,5454.02,1.145,6244.85,7493.82,7606.23,87,1131,8737.23,37.034999999999997,8774.27]
["Kake  ",102.6,0,102.6,175.07,178.84,1.4590000000000001,260.93,313.12,317.82,7,91,408.82,0,408.82]
["Kashunamiut ",320.60000000000002,0,320.60000000000002,454.07,454.07,1.619,735.14,882.17,895.4,7,91,986.4,0,986.4]
["Kenai Peninsula  ",7986.8900000000021,724.83999999999992,8711.7300000000014,10286.92,10286.92,1.171,12045.98,14455.18,14672.01,198,2574,17246.010000000002,652.35599999999999,17898.37]
["Ketchikan Gateway  ",2227.17,59.93,2287.1,2714.7,2714.7,1.17,3176.2,3811.44,3868.61,90,1170,5038.6100000000006,53.936999999999998,5092.55]
["Klawock  ",125.5,0,125.5,209.2,209.2,1.302,272.38,326.86,331.76,11,143,474.76,0,474.76]
["Kodiak Island  ",2208.13,175.15,2383.2800000000002,2734.1,2843.8,1.2889999999999999,3665.66,4398.79,4464.7700000000004,63,819,5283.77,157.63500000000002,5441.41]
["Kuspuk ",355.05,0,355.05,639.99,639.99,1.734,1109.74,1331.69,1351.67,10,130,1481.67,0,1481.67]
["Lake & Peninsula  ",292.14999999999998,7,299.14999999999998,609.06999999999994,609.06999999999994,1.994,1214.49,1457.39,1479.25,4,52,1531.25,6.3,1537.55]
["Lower Kuskokwim ",4132.6499999999996,0,4132.6499999999996,6132.4500000000007,6132.4500000000007,1.663,10198.26,12237.91,12421.48,91,1183,13604.48,0,13604.48]
["Lower Yukon ",1958.05,0,1958.05,2959.16,2959.16,1.861,5507,6608.4,6707.53,25,325,7032.53,0,7032.53]
["Mat-Su  ",16757.93,2210.5300000000002,18968.46,19256.310000000001,19256.310000000001,1.07,20604.25,24725.1,25095.98,499,6487,31582.98,1989.4770000000003,33572.46]
["Nenana  ",181.4,941.4,1122.8,280.08,280.08,1.3380000000000001,374.75,449.7,456.45,4,52,508.45,847.26,1355.71]
["Nome  ",688.25,13.3,701.55,871.43,871.43,1.45,1263.57,1516.28,1539.02,6,78,1617.02,11.97,1628.99]
["North Slope  ",1852.06,0,1852.06,2542.61,2542.61,1.7909999999999999,4553.8100000000004,5464.57,5546.54,12,156,5702.54,0,5702.54]
["Northwest Arctic  ",1950.87,39.46,1990.33,2850.1200000000003,2850.1200000000003,1.823,5195.7700000000004,6234.92,6328.44,44,572,6900.44,35.514000000000003,6935.95]
["Pelican  ",10.050000000000001,0,10.050000000000001,39.6,39.6,1.4770000000000001,58.49,70.19,71.239999999999995,1,13,84.24,0,84.24]
["Petersburg  ",465.40000000000003,0,465.40000000000003,659.16,659.16,1.244,820,984,998.76,15,195,1193.76,0,1193.76]
["Pribilof  ",52,8,60,88.58,96.4,1.6910000000000001,163.01,195.61,198.54,2,26,224.54,7.2,231.74]
["Saint Mary's ",180.8,0,180.8,284.16000000000003,303.47000000000003,1.6240000000000001,492.84,591.41,600.28,1,13,613.28,0,613.28]
["Sitka  ",1238.22,18.75,1256.97,1526.66,1526.66,1.1950000000000001,1824.36,2189.23,2222.0700000000002,39,507,2729.07,16.875,2745.95]
["Skagway  ",114.35,0,114.35,192.58,192.58,1.1739999999999999,226.09,271.31,275.38,1,13,288.38,0,288.38]
["Southeast Island ",178.2,0,178.2,404.44849999999997,419.16,1.403,588.08000000000004,705.7,716.29,17,221,937.29,0,937.29]
["Southwest Region ",592.36,0,592.36,1005.99,1005.99,1.6850000000000001,1695.09,2034.11,2064.62,15,195,2259.62,0,2259.62]
["Tanana ",45.5,0,45.5,78.900000000000006,78.900000000000006,1.786,140.91999999999999,169.1,171.64,3,39,210.64,0,210.64]
["Unalaska  ",400.75,0,400.75,545.01,545.01,1.4410000000000001,785.36,942.43,956.57,3,39,995.57,0,995.57]
["Valdez  ",618.38,29.6,647.98,827.43,827.43,1.17,968.09,1161.71,1179.1400000000001,21,273,1452.14,26.64,1478.78]
["Wrangell  ",291.48,0,291.48,421.03,421.03,1.159,487.97,585.55999999999995,594.34,9,117,711.34,0,711.34]
["Yakutat  ",61.9,11,72.900000000000006,103.33,112.67,1.4119999999999999,159.09,190.91,193.77,0,0,193.77,9.9,203.67]
["Yukon Flats ",239.4,0,239.4,459.57,459.57,2.1160000000000001,972.45,1166.94,1184.44,7,91,1275.44,0,1275.44]
["Yukon/Koyukuk ",296.60000000000002,1471.21,1767.81,587.03,587.03,1.835,1077.2,1292.6400000000001,1312.03,9,117,1429.03,1324.0890000000002,2753.12]
["Yupiit ",432.30000000000007,0,432.30000000000007,700.21,741.54,1.7230000000000001,1277.67,1533.2,1556.2,3,39,1595.2,0,1595.2]
["Mt. Edgecumbe ",422.75,0,422.75,492.53,492.53,1.1950000000000001,588.57000000000005,706.28,716.87,0,0,716.87,0,716.87]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":117014.16},12940,129954.15999999997,142743.84589999996,143089.4474,79.704000000000008,171934,206320.7900000001,209415.62000000005,2760,35880,245295.62000000008,11645.999999999998,256941.66000000003]
["end of table"]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":59,"n_cols":6,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2018 Foundation Formula FINAL - Required Local Contribution\nPrepared by School Finance 8/23/2018"]
["School District","2016 Full Values","FY17 prior year Basic Need ",".00265 x 2016 Full Value ","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .00265 or 45%]"]
["Alaska Gateway ",0,8723208,0,0,0]
["Aleutian Region ",0,1320077,0,0,0]
["Aleutians East  ",194483200,5917251,515380,2662763,515380]
["Anchorage ",40507158340,441665511,107343970,198749480,107343970]
["Annette Island ",0,4946391,0,0,0]
["Bering Strait ",0,42942451,0,0,0]
["Bristol Bay  ",398658900,2270716,1056446,1021822,1021822]
["Chatham ",0,3624060,0,0,0]
["Chugach ",0,3308051,0,0,0]
["Copper River ",0,6657492,0,0,0]
["Cordova  ",307596470,4832357,815131,2174561,815131]
["Craig  ",161715700,5301124,428547,2385506,428547]
["Delta/Greely ",0,10002250,0,0,0]
["Denali  ",363719900,7440015,963858,3348007,963858]
["Dillingham  ",247047300,7143397,654675,3214529,654675]
["Fairbanks ",11125116310,153217027,29481558,68947662,29481558]
["Galena  ",38167700,25085086,101144,11288289,101144]
["Haines  ",422534000,3685910,1119715,1658660,1119715]
["Hoonah  ",81564600,2396076,216146,1078234,216146]
["Hydaburg  ",18874900,1712762,50018,770743,50018]
["Iditarod Area ",0,5990486,0,0,0]
["Juneau  ",5223862200,53049780,13843235,23872401,13843235]
["Kake  ",36038600,2299654,95502,1034844,95502]
["Kashunamiut ",0,6111932,0,0,0]
["Kenai Peninsula  ",10122329820,106086218,26824174,47738798,26824174]
["Ketchikan Gateway  ",1746438900,29154549,4628063,13119547,4628063]
["Klawock  ",67136100,2958240,177911,1331208,177911]
["Kodiak Island  ",1553650700,32095651,4117174,14443043,4117174]
["Kuspuk ",0,8375651,0,0,0]
["Lake & Peninsula  ",168259300,9570308,445887,4306639,445887]
["Lower Kuskokwim ",0,79930470,0,0,0]
["Lower Yukon ",0,41324154,0,0,0]
["Mat-Su  ",10985826830,196839234,29112441,88577655,29112441]
["Nenana  ",29291600,7876760,77623,3544542,77623]
["Nome  ",427904600,9700235,1133947,4365106,1133947]
["North Slope  ",21727927060,33984356,57579007,15292960,15292960]
["Northwest Arctic  ",723761000,40600042,1917967,18270019,1917967]
["Pelican  ",14429800,499543,38239,224794,38239]
["Petersburg  ",437616700,7383680,1159684,3322656,1159684]
["Pribilof  ",0,1754865,0,0,0]
["Saint Mary's ",32459200,3789270,86017,1705172,86017]
["Sitka  ",1245005400,16548614,3299264,7446876,3299264]
["Skagway  ",358953400,1693608,951227,762124,762124]
["Southeast Island ",0,5310078,0,0,0]
["Southwest Region ",0,12623843,0,0,0]
["Tanana ",14936400,1109622,39581,499330,39581]
["Unalaska  ",635446900,5691199,1683934,2561040,1683934]
["Valdez  ",2360883660,8357742,6256342,3760984,3760984]
["Wrangell  ",231719400,3900398,614056,1755179,614056]
["Yakutat  ",84505900,1336800,223941,601560,223941]
["Yukon Flats ",0,7377157,0,0,0]
["Yukon/Koyukuk ",0,16122958,0,0,0]
["Yupiit ",0,9708062,0,0,0]
["Mt. Edgecumbe ",0,4318582,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":112095020790},1515664953,297051804,555836733,252046672]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":60,"n_cols":9,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2018 Foundation Formula FINAL - Additional Local Contribution\nPrepared by School Finance 8/23/2018"]
["School District","FY2018 Basic Need","Additional Local .002 Mills of Current Full Value","One-time Grant using Adjusted ADM x 23%","Quality Schools ($16 x Adjusted ADM)","Quality Schools x 23%","23% of Basic Need & Grants using Adjusted ADM Subtotal","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required plus additional Local Contribution"]
["Alaska Gateway ",9361098,0,0,25258,0,0,0,0]
["Aleutian Region ",1368881,0,0,3693,0,0,0,0]
["Aleutians East  ",5744688,388966,0,15500,3565,1324843,1324843,1840223]
["Anchorage ",440654446,81014317,0,1188950,273459,101623981,101623981,208967951]
["Annette Island ",5194977,0,0,14017,0,0,0,0]
["Bering Strait ",43043557,0,0,116138,0,0,0,0]
["Bristol Bay  ",2173997,797318,0,5866,1349,501368,797318,1819140]
["Chatham ",3858592,0,0,10411,0,0,0,0]
["Chugach ",3445804,0,0,9297,0,0,0,0]
["Copper River ",6928375,0,0,18694,0,0,0,0]
["Cordova  ",4951372,615193,0,13360,3073,1141888,1141888,1957019]
["Craig  ",5175763,323431,0,13965,3212,1193637,1193637,1622184]
["Delta/Greely ",10038304,0,0,27085,0,0,0,0]
["Denali  ",8029161,727440,0,21664,4983,1851690,1851690,2815548]
["Dillingham  ",7324262,494095,0,19762,4545,1689126,1689126,2343801]
["Fairbanks ",153601351,22250233,0,414439,95321,35423632,35423632,64905190]
["Galena  ",26369939,76335,0,71150,16365,6081450,6081450,6182594]
["Haines  ",3676304,845068,0,9919,2281,847831,847831,1967546]
["Hoonah  ",2606294,163129,0,7032,1617,601065,601065,817211]
["Hydaburg  ",1745970,37750,0,4711,1084,402657,402657,452675]
["Iditarod Area ",6146445,0,0,16584,0,0,0,0]
["Juneau  ",52031421,10447724,0,140388,32289,11999516,11999516,25842751]
["Kake  ",2424303,72077,0,6541,1504,559094,559094,654596]
["Kashunamiut ",5849352,0,0,15782,0,0,0,0]
["Kenai Peninsula  ",106137334,20244660,0,286374,65866,24477453,24477453,51301627]
["Ketchikan Gateway  ",30198822,3492878,0,81481,18741,6964470,6964470,11592533]
["Klawock  ",2815327,134272,0,7596,1747,649272,649272,827183]
["Kodiak Island  ",32267561,3107301,0,87063,20024,7441564,7441564,11558738]
["Kuspuk ",8786303,0,0,23707,0,0,0,0]
["Lake & Peninsula  ",9117672,336519,0,24601,5658,2102723,2102723,2548610]
["Lower Kuskokwim ",80674566,0,0,217672,0,0,0,0]
["Lower Yukon ",41702903,0,0,112520,0,0,0,0]
["Mat-Su  ",199084688,21971654,0,537159,123547,45913025,45913025,75025466]
["Nenana  ",8039360,58583,0,21691,4989,1854042,1854042,1931665]
["Nome  ",9659911,855809,0,26064,5995,2227774,2227774,3361721]
["North Slope  ",33816062,43455854,0,91241,20985,7798680,43455854,58748814]
["Northwest Arctic  ",41130184,1447522,0,110975,25524,9485467,9485467,11403434]
["Pelican  ",499543,28860,0,1348,310,115205,115205,153444]
["Petersburg  ",7078997,875233,0,19100,4393,1632562,1632562,2792246]
["Pribilof  ",1374218,0,0,3708,0,0,0,0]
["Saint Mary's ",3636750,64918,0,9812,2257,838709,838709,924726]
["Sitka  ",16283484,2490011,0,43935,10105,3755306,3755306,7054570]
["Skagway  ",1710093,717907,0,4614,1061,394383,717907,1480031]
["Southeast Island ",5558130,0,0,14997,0,0,0,0]
["Southwest Region ",13399547,0,0,36154,0,0,0,0]
["Tanana ",1249095,29873,0,3370,775,288067,288067,327648]
["Unalaska  ",5903730,1270894,0,15929,3664,1361522,1361522,3045456]
["Valdez  ",8769165,4721767,0,23660,5442,2022350,4721767,8482751]
["Wrangell  ",4218246,463439,0,11381,2618,972814,972814,1586870]
["Yakutat  ",1207763,169012,0,3259,750,278535,278535,502476]
["Yukon Flats ",7563359,0,0,20407,0,0,0,0]
["Yukon/Koyukuk ",16326002,0,0,44050,0,0,0,0]
["Yupiit ",9459536,0,0,25523,0,0,0,0]
["Mt. Edgecumbe ",4251039,0,0,11470,0,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1523664046},224190042,0,4111067,769098,285815701,324791766,576838438]
["end of table"]
["Page 4 of 4"]
["end of document"]