{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":113,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":61,"n_cols":10,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,9]]}
["Alaska Department of Education & Early Development\nFY2009 Foundation Formula FINAL\nPrepared by School Finance 8/31/2009"]
["School District","$5,480 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Eligible Federal Impact AID * Impact AID % * 90% = Deductible Impact AID","State AID","Adjusted Funding \"Floor\"","Quality Schools","FY09 Total State Entitlement"]
["Alaska Gateway ",6205004,0,370362,1,333326,5871678,0,18117,5889795]
["Aleutian Region ",1330982,0,101896,1,91706,1239276,17052,3886,1260214]
["Aleutians East  ",5339328,426317,868354,0.34939999999999999,273063,4639948,0,15589,4655537]
["Anchorage ",385174678,97482455,12645546,0.52710000000000001,5998921,281693302,0,1124598,282817900]
["Annette Island ",3256106,0,1488698,1,1339828,1916278,0,9507,1925785]
["Bering Strait ",31900450,0,8790806,1,7911725,23988725,0,93140,24081865]
["Bristol Bay  ",2573024,686493,235142,0.64610000000000001,136733,1749798,0,7512,1757310]
["Chatham ",2715230,0,458295,1,412466,2302764,0,7928,2310692]
["Chugach ",1937399,0,148077,1,133269,1804130,258601,5657,2068388]
["Copper River ",6841561,0,243429,1,219086,6622475,0,19975,6642450]
["Cordova  ",4602926,724852,40819,0.43540000000000001,15995,3862079,0,13439,3875518]
["Craig  ",5482576,416671,651415,0.504,295482,4770423,0,16008,4786431]
["Delta/Greely ",10059965,0,329729,1,296756,9763209,0,29372,9792581]
["Denali  ",4215380,703630,26523,0.41799999999999998,9978,3501772,0,12308,3514080]
["Dillingham  ",5848256,633104,1308609,0.51559999999999995,607247,4607905,0,17075,4624980]
["Fairbanks ",127168551,25861690,10173760,0.57940000000000003,5305209,96001652,0,371295,96372947]
["Galena  ",18032050,80308,302510,3.6999999999999998E-2,10074,17941668,0,52648,17994316]
["Haines  ",3708097,999745,524,0.6391,301,2708051,0,10827,2718878]
["Hoonah  ",1932303,137666,383635,0.23649999999999999,81657,1712980,0,5642,1718622]
["Hydaburg  ",1023280,34028,336383,0.2838,85919,903333,0,2988,906321]
["Iditarod Area ",4646382,0,670754,1,603679,4042703,0,13566,4056269]
["Juneau  ",45461313,13698654,0,0.56299999999999994,0,31762659,0,132734,31895393]
["Kake  ",1508315,76096,278868,0.1749,43897,1388322,0,4404,1392726]
["Kashunamiut ",4629230,0,1753215,1,1577894,3051336,0,13516,3064852]
["Kenai Peninsula  ",84117781,21799855,0,0.52339999999999998,0,62317926,0,245599,62563525]
["Ketchikan Gateway  ",20633789,5003574,845,0.53400000000000003,406,15629809,0,60245,15690054]
["Klawock  ",1975869,134002,548327,0.3427,169120,1672747,0,5769,1678516]
["Kodiak Island  ",26029014,4256945,1578804,0.41160000000000002,584852,21187217,0,75997,21263214]
["Kuspuk ",7171676,0,1543409,1,1389068,5782608,0,20939,5803547]
["Lake & Peninsula  ",8916727,252262,1348249,0.17430000000000001,211500,8452965,0,26034,8478999]
["Lower Kuskokwim ",63772075,0,13802820,1,12422538,51349537,0,186196,51535733]
["Lower Yukon ",34082860,0,8631293,1,7768164,26314696,0,99512,26414208]
["Mat-Su  ",136761565,23121400,0,0.51380000000000003,0,113640165,0,399304,114039469]
["Nenana  ",6377021,92044,1301,0.88900000000000001,1041,6283936,0,18619,6302555]
["Nome  ",8252716,888151,101727,0.51870000000000005,47489,7317076,0,24096,7341172]
["North Slope  ",24395261,9939972,5402961,0.39250000000000002,1908596,12546693,0,71227,12617920]
["Northwest Arctic  ",31096698,2095355,5057862,0.3725,1695648,27305695,0,90793,27396488]
["Pelican  *",360420,49191,0,1,0,311229,102822,1052,415103]
["Petersburg  ",6070306,1088561,0,0.59289999999999998,0,4981745,0,17724,4999469]
["Pribilof  ",1891641,0,596489,1,536840,1354801,0,5523,1360324]
["Saint Mary's",2786580,19017,0,0.45279999999999998,0,2767563,0,8136,2775699]
["Sitka  ",13161535,3403806,29091,0.61339999999999995,16060,9741669,0,38428,9780097]
["Skagway  ",1458173,621906,0,0.50549999999999995,0,836267,0,4257,840524]
["Southeast Island ",3267066,0,26590,1,23931,3243135,0,9539,3252674]
["Southwest Region ",11126592,0,3060391,1,2754352,8372240,0,32486,8404726]
["Tanana ",1018677,23618,31424,1,28282,966777,0,2974,969751]
["Unalaska  ",4927178,1679166,16508,0.5927,8806,3239206,0,14386,3253592]
["Valdez  ",7062405,3055157,11466,0.47910000000000003,4944,4002304,0,20620,4022924]
["Wrangell  ",3665462,590650,2272,0.73399999999999999,1501,3073311,0,10702,3084013]
["Yakutat  ",1639616,228539,222226,0.55889999999999995,111782,1299295,0,4787,1304082]
["Yukon Flats ",6812133,0,721883,1,649695,6162438,0,19889,6182327]
["Yukon/Koyukuk ",11418512,0,1454108,1,1308697,10109815,0,33339,10143154]
["Yupiit ",7610679,0,2417205,1,2175485,5435194,0,22221,5457415]
["Mt. Edgecumbe ",3585180,0,702954.68,1,632659,2952521,0,10468,2962989]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1227037593},{"$f":"SUBTOTAL(109,C3:C56)","v":220304880},88917554.680000007,null,60235667,946497046,378475,3582592,{"$f":"SUBTOTAL(109,J3:J56)+23747519","v":974205632}]
["End of table"]
["NOTE: FY09 Total State Entitlement includes Military/Other costs at $23,747,519 in the Totals row."]
[]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":59,"n_cols":14,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2009 Foundation Formula FINAL - Average Daily Membership\nPrepared by School Finance 8/31/2009"]
["School District","FY09 Average Daily Membership (ADM)","FY09 Corresp. ADM","FY09 Total ADM","Before School Size Adjust Hold Harmless (HH)","School Size ADM; HH included where eligb.","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","SPED Intensive","Adjust for SPED Intensive * 9.00","Students + Intensive Special Education","District Correspondence @ 80%","District Adjusted ADM"]
["Alaska Gateway ",327.12,56.14,383.26,601.98,601.98,1.4430000000000001,868.66,1042.3900000000001,5,45,1087.3900000000001,44.912000000000006,1132.3]
["Aleutian Region ",37,0,37,84.06,110.12,1.8380000000000001,202.4,242.88,0,0,242.88,0,242.88]
["Aleutians East  ",248.75,0,248.75,471.26,471.26,1.7070000000000001,804.44,965.33,1,9,974.33,0,974.33]
["Anchorage ",47334.21,893.15,48227.360000000001,51917.36,51917.36,1,51917.36,62300.83,808,7272,69572.83,714.52,70287.350000000006]
["Annette Island ",267.55,0,267.55,394.99,415.02,1.175,487.65,585.17999999999995,1,9,594.17999999999995,0,594.17999999999995]
["Bering Strait ",1652.95,0,1652.95,2672.27,2672.27,1.762,4708.54,5650.25,19,171,5821.25,0,5821.25]
["Bristol Bay  ",142.65,2,144.65,234.75,273.68,1.37,374.94,449.93,2,18,467.93,1.6,469.53]
["Chatham ",149.75,2,151.75,254.76,288.63,1.3480000000000001,389.07,466.88,3,27,493.88,1.6,495.48]
["Chugach ",66.3,158.5,224.8,135.44999999999999,135.44999999999999,1.395,188.95,226.74,0,0,226.74,126.80000000000001,353.54]
["Copper River ",453.95,48.95,502.9,740.43999999999994,784.71,1.246,977.75,1173.3,4,36,1209.3,39.160000000000004,1248.46]
["Cordova  ",368.4,0,368.4,510.07,542.88,1.165,632.46,758.95,9,81,839.95,0,839.95]
["Craig  ",332,391.32,723.31999999999994,469.62,469.62,1.1080000000000001,520.34,624.41,7,63,687.41,313.05600000000004,1000.47]
["Delta/Greely ",805.29,272.15000000000003,1077.44,1041.57,1084.6400000000001,1.1739999999999999,1273.3699999999999,1528.04,10,90,1618.04,217.72000000000003,1835.76]
["Denali  ",233.50000000000003,174.28999999999996,407.78999999999996,391.03,391.03,1.323,517.33000000000004,620.79999999999995,1,9,629.79999999999995,139.43199999999999,769.23]
["Dillingham  ",495.45000000000005,5,500.45000000000005,646.91999999999996,646.91999999999996,1.3,841,1009.2,6,54,1063.2,4,1067.2]
["Fairbanks ",13897.849999999997,249.72,14147.569999999996,15694.83,15694.83,1.0549999999999999,16558.05,19869.66,348.5,3136.5,23006.16,199.77600000000001,23205.94]
["Galena  ",222.25,3427.15,3649.4,333.82,333.82,1.37,457.33,548.79999999999995,0,0,548.79999999999995,2741.7200000000003,3290.52]
["Haines  ",290.25,15,305.25,440.56,440.56,1.1040000000000001,486.38,583.66,9,81,664.66,12,676.66]
["Hoonah  ",123.44999999999999,0,123.44999999999999,206.14,215.03,1.2270000000000001,263.83999999999997,316.61,4,36,352.61,0,352.61]
["Hydaburg  ",66.63,0,66.63,110.38,120.16,1.2949999999999999,155.61000000000001,186.73,0,0,186.73,0,186.73]
["Iditarod Area ",196.5,83.93,280.43,392.40999999999997,392.40999999999997,1.6579999999999999,650.62,780.74,0,0,780.74,67.144000000000005,847.88]
["Juneau  ",4898.29,74.400000000000006,4972.6899999999996,5512.67,5512.67,1.075,5926.12,7111.34,125,1125,8236.34,59.52000000000001,8295.86]
["Kake  ",93.35,0,93.35,146.15,166.56,1.242,206.87,248.24,3,27,275.24,0,275.24]
["Kashunamiut ",312.5,0,312.5,448.11,448.11,1.504,673.96,808.75,4,36,844.75,0,844.75]
["Kenai Peninsula  ",8362.17,893.59999999999991,9255.77,10658,10658,1.0880000000000001,11595.9,13915.08,80,720,14635.08,714.88,15349.96]
["Ketchikan Gateway  ",2069.63,57.2,2126.83,2580.1,2711.62,1.085,2942.11,3530.53,21,189,3719.53,45.760000000000005,3765.29]
["Klawock  ",125.1,0,125.1,208.6,220.23,1.1599999999999999,255.47,306.56,6,54,360.56,0,360.56]
["Kodiak Island  ",2513.3399999999997,84.550000000000011,2597.89,3106.06,3106.06,1.1910000000000001,3699.32,4439.18,27,243,4682.18,67.640000000000015,4749.82]
["Kuspuk ",339.65,0,339.65,618.48,679.03,1.5840000000000001,1075.58,1290.7,2,18,1308.7,0,1308.7]
["Lake & Peninsula  ",368.67999999999995,0,368.67999999999995,755.04,755.04,1.776,1340.95,1609.14,2,18,1627.14,0,1627.14]
["Lower Kuskokwim ",3953.55,0,3953.55,5854.6,5854.6,1.577,9232.7000000000007,11079.24,62,558,11637.24,0,11637.24]
["Lower Yukon ",2031.1,0,2031.1,3082.07,3082.07,1.65,5085.42,6102.5,13,117,6219.5,0,6219.5]
["Mat-Su  ",14997.380000000003,1483.4500000000003,16480.830000000002,17066.690000000002,17066.690000000002,1.04,17749.36,21299.23,274.5,2470.5,23769.73,1186.7600000000002,24956.49]
["Nenana  ",202.3,799.36,1001.6600000000001,310.76,323.49,1.304,421.83,506.2,2,18,524.20000000000005,639.48800000000006,1163.69]
["Nome  ",665.21,8.5,673.71,838.48,874.95,1.385,1211.81,1454.17,5,45,1499.17,6.8000000000000007,1505.97]
["North Slope  ",1580.6999999999996,0,1580.6999999999996,2210.1,2210.1,1.6479999999999999,3642.24,4370.6899999999996,9,81,4451.6899999999996,0,4451.6899999999996]
["Northwest Arctic  ",1857.3000000000002,0,1857.3000000000002,2711.34,2711.34,1.6859999999999999,4571.32,5485.58,21,189,5674.58,0,5674.58]
["Pelican  ",14.55,0,14.55,39.6,39.6,1.3839999999999999,54.81,65.77,0,0,65.77,0,65.77]
["Petersburg  ",517.16999999999996,0,517.16999999999996,721.57,755.88,1.1220000000000001,848.1,1017.72,10,90,1107.72,0,1107.72]
["Pribilof  ",109.65,0,109.65,184.99,184.99,1.5549999999999999,287.66000000000003,345.19,0,0,345.19,0,345.19]
["Saint Mary's ",176.8,0,176.8,279.74,279.74,1.488,416.25,499.5,1,9,508.5,0,508.5]
["Sitka  ",1278.31,37.9,1316.21,1567.56,1567.56,1.0980000000000001,1721.18,2065.42,34,306,2371.42,30.32,2401.7399999999998]
["Skagway  ",94.55,0,94.55,147.68,171.91,1.159,199.24,239.09,3,27,266.09000000000003,0,266.08999999999997]
["Southeast Island ",164.2,3,167.2,354.84299999999996,373.67,1.264,472.32,566.78,3,27,593.78,2.4000000000000004,596.17999999999995]
["Southwest Region ",633.5,0,633.5,1064.67,1064.67,1.554,1654.5,1985.4,5,45,2030.4,0,2030.4]
["Tanana ",39.15,0,39.15,69.430000000000007,89.83,1.641,147.41,176.89,1,9,185.89,0,185.89]
["Unalaska  ",402.35,0,402.35,546.74,546.74,1.343,734.27,881.12,2,18,899.12,0,899.12]
["Valdez  ",691.59999999999991,0,691.59999999999991,894.94,894.94,1.133,1013.97,1216.76,8,72,1288.76,0,1288.76]
["Wrangell  ",319.73,4,323.73,456.7,478.92,1.08,517.23,620.67999999999995,5,45,665.68,3.2,668.88]
["Yakutat  ",121.25,0,121.25,202.87,202.87,1.2290000000000001,249.33,299.2,0,0,299.2,0,299.2]
["Yukon Flats ",270.8,0,270.8,535.63,535.63,1.8919999999999999,1013.41,1216.0899999999999,3,27,1243.0899999999999,0,1243.0899999999999]
["Yukon/Koyukuk ",296.45,1071.53,1367.98,576.41999999999996,576.41999999999996,1.669,962.04,1154.45,8,72,1226.45,857.22400000000005,2083.67]
["Yupiit ",444.75,0,444.75,715.75,715.75,1.5960000000000001,1142.3399999999999,1370.81,2,18,1388.81,0,1388.81]
["Mt. Edgecumbe ",427.1,0,427.1,496.53,496.53,1.0980000000000001,545.19000000000005,654.23,0,0,654.23,0,654.23]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":118083.96000000002},{"$f":"SUBTOTAL(109,C3:C56)","v":10296.790000000001},128380.75000000003,142707.58300000001,143358.59,null,164886.29999999996,197863.5400000001,1979,17811,215674.54000000007,8237.4320000000007,223911.97000000003]
["end of table"]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":59,"n_cols":8,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["Alaska Department of Education & Early Development\nFY2009 Foundation Formula FINAL - Required Local Contribution\nPrepared by School Finance 8/31/2009"]
["School District","1999 Full Values","2007 Full Values","1999 Full Value + Half the Difference","FY08 prior year Basic Need ",".004 x 2007 Full Value  or New EED Value","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .004 or 45%]"]
["Alaska Gateway ",0,0,0,5355198,0,0,0]
["Aleutian Region ",0,0,0,1331496,0,0,0]
["Aleutians East  ",96923600,116234900,106579250,4248694,426317,1911912,426317]
["Anchorage ",15660957500,33080270082,24370613791,357990688,97482455,161095810,97482455]
["Annette Island ",0,0,0,2779308,0,0,0]
["Bering Strait ",0,0,0,26764424,0,0,0]
["Bristol Bay  ",210045900,171623300,0,2416212,686493,1087295,686493]
["Chatham ",0,0,0,2262236,0,0,0]
["Chugach ",0,0,0,1861103,0,0,0]
["Copper River ",0,0,0,6484137,0,0,0]
["Cordova  ",165315250,197110950,181213100,4080084,724852,1836038,724852]
["Craig  ",103253900,105081400,104167650,5153394,416671,2319027,416671]
["Delta/Greely ",0,0,0,9327575,0,0,0]
["Denali  ",122745200,229069800,175907500,4948309,703630,2226739,703630]
["Dillingham  ",146268700,170283400,158276050,5507829,633104,2478523,633104]
["Fairbanks ",4714171310,8216673480,6465422395,114958226,25861690,51731202,25861690]
["Galena  ",17983300,22170500,20076900,18163418,80308,8173538,80308]
["Haines  ",198061700,301810800,249936250,3245162,999745,1460323,999745]
["Hoonah  ",25321900,43510900,34416400,1565472,137666,704462,137666]
["Hydaburg  ",8223000,8790900,8506950,891412,34028,401135,34028]
["Iditarod Area ",0,0,0,4235190,0,0,0]
["Juneau  ",2493796400,4355530700,3424663550,39257430,13698654,17665844,13698654]
["Kake  ",18064300,19983900,19024100,1200977,76096,540440,76096]
["Kashunamiut ",0,0,0,4266555,0,0,0]
["Kenai Peninsula  ",4050912920,6849014330,5449963625,75014900,21799855,33756705,21799855]
["Ketchikan Gateway  ",1086074100,1415713000,1250893550,18381039,5003574,8271468,5003574]
["Klawock  ",32273800,34727100,33500450,1552076,134002,698434,134002]
["Kodiak Island  ",936735100,1191737300,1064236200,23837973,4256945,10727088,4256945]
["Kuspuk ",0,0,0,6527016,0,0,0]
["Lake & Peninsula  ",69241000,63065500,0,7645518,252262,3440483,252262]
["Lower Kuskokwim ",0,0,0,57397391,0,0,0]
["Lower Yukon ",0,0,0,29001428,0,0,0]
["Mat-Su  ",2979783820,8580916190,5780350005,122211219,23121400,54995049,23121400]
["Nenana  ",18076400,27945400,23010900,5660406,92044,2547183,92044]
["Nome  ",191926100,252149300,222037700,7678874,888151,3455493,888151]
["North Slope  ",10931803130,11660336280,11296069705,22088827,45184279,9939972,9939972]
["Northwest Arctic  ",381186000,666491500,523838750,28757176,2095355,12940729,2095355]
["Pelican  ",12290200,12305100,12297650,329794,49191,148407,49191]
["Petersburg  ",243848900,300431600,272140250,5303443,1088561,2386549,1088561]
["Pribilof  ",0,0,0,1685984,0,0,0]
["Saint Mary's ",4500600,5007800,4754200,2571963,19017,1157383,19017]
["Sitka  ",635768000,1066134900,850951450,11599172,3403806,5219627,3403806]
["Skagway  ",148776700,303496000,226136350,1382014,904545,621906,621906]
["Southeast Island ",0,0,0,2848710,0,0,0]
["Southwest Region ",0,0,0,10243735,0,0,0]
["Tanana ",5834100,5974700,5904400,987069,23618,444181,23618]
["Unalaska  ",375842900,463740100,419791500,4321593,1679166,1944717,1679166]
["Valdez  ",948643590,1655887960,1302265775,6789237,5209063,3055157,3055157]
["Wrangell  ",148029200,147662600,0,3193460,590650,1437057,590650]
["Yakutat  ",44296200,69973400,57134800,1375989,228539,619195,228539]
["Yukon Flats ",0,0,0,6004887,0,0,0]
["Yukon/Koyukuk ",0,0,0,10390824,0,0,0]
["Yupiit ",0,0,0,6908619,0,0,0]
["Mt. Edgecumbe ",0,0,0,3071065,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":47226974720},{"$f":"SUBTOTAL(109,C3:C56)","v":81810855072},{"$f":"SUBTOTAL(109,D3:D56)","v":64114081146},{"$f":"SUBTOTAL(109,E3:E56)","v":1113055930},257985732,411439071,220304880]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":60,"n_cols":6,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2009 Foundation Formula FINAL - Additional Local Contribution\nPrepared by School Finance 8/31/2009"]
["School District","FY2009 Basic Need","Additional Local .002 Mills of Current Full Value","23% of Basic Need ","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required plus additional Local Contribution"]
["Alaska Gateway ",6205004,0,0,0,0]
["Aleutian Region ",1330982,0,0,0,0]
["Aleutians East  ",5339328,232470,1228045,1228045,1654362]
["Anchorage ",385174678,66160540,88590176,88590176,186072631]
["Annette Island ",3256106,0,0,0,0]
["Bering Strait ",31900450,0,0,0,0]
["Bristol Bay  ",2573024,343247,591796,591796,1278289]
["Chatham ",2715230,0,0,0,0]
["Chugach ",1937399,0,0,0,0]
["Copper River ",6841561,0,0,0,0]
["Cordova  ",4602926,394222,1058673,1058673,1783525]
["Craig  ",5482576,210163,1260992,1260992,1677663]
["Delta/Greely ",10059965,0,0,0,0]
["Denali  ",4215380,458140,969537,969537,1673167]
["Dillingham  ",5848256,340567,1345099,1345099,1978203]
["Fairbanks ",127168551,16433347,29248767,29248767,55110457]
["Galena  ",18032050,44341,4147372,4147372,4227680]
["Haines  ",3708097,603622,852862,852862,1852607]
["Hoonah  ",1932303,87022,444430,444430,582096]
["Hydaburg  ",1023280,17582,235354,235354,269382]
["Iditarod Area ",4646382,0,0,0,0]
["Juneau  ",45461313,8711061,10456102,10456102,24154756]
["Kake  ",1508315,39968,346912,346912,423008]
["Kashunamiut ",4629230,0,0,0,0]
["Kenai Peninsula  ",84117781,13698029,19347090,19347090,41146945]
["Ketchikan Gateway  ",20633789,2831426,4745771,4745771,9749345]
["Klawock  ",1975869,69454,454450,454450,588452]
["Kodiak Island  ",26029014,2383475,5986673,5986673,10243618]
["Kuspuk ",7171676,0,0,0,0]
["Lake & Peninsula  ",8916727,126131,2050847,2050847,2303109]
["Lower Kuskokwim ",63772075,0,0,0,0]
["Lower Yukon ",34082860,0,0,0,0]
["Mat-Su  ",136761565,17161832,31455160,31455160,54576560]
["Nenana  ",6377021,55891,1466715,1466715,1558759]
["Nome  ",8252716,504299,1898125,1898125,2786276]
["North Slope  ",24395261,23320673,5610910,23320673,33260645]
["Northwest Arctic  ",31096698,1332983,7152241,7152241,9247596]
["Pelican  ",360420,24610,82897,82897,132088]
["Petersburg  ",6070306,600863,1396170,1396170,2484731]
["Pribilof  ",1891641,0,0,0,0]
["Saint Mary's ",2786580,10016,640913,640913,659930]
["Sitka  ",13161535,2132270,3027153,3027153,6430959]
["Skagway  ",1458173,606992,335380,606992,1228898]
["Southeast Island ",3267066,0,0,0,0]
["Southwest Region ",11126592,0,0,0,0]
["Tanana ",1018677,11949,234296,234296,257914]
["Unalaska  ",4927178,927480,1133251,1133251,2812417]
["Valdez  ",7062405,3311776,1624353,3311776,6366933]
["Wrangell  ",3665462,295325,843056,843056,1433706]
["Yakutat  ",1639616,139947,377112,377112,605651]
["Yukon Flats ",6812133,0,0,0,0]
["Yukon/Koyukuk ",11418512,0,0,0,0]
["Yupiit ",7610679,0,0,0,0]
["Mt. Edgecumbe ",3585180,0,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1227037593},{"$f":"SUBTOTAL(109,C3:C56)","v":163621713},230638680,250307478,470612358]
["end of table"]
["Page 4 of 4"]
["end of document"]