{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":113,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":61,"n_cols":10,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,9]]}
["Alaska Department of Education & Early Development\nFY2012 Foundation Formula FINAL\nPrepared by School Finance 8/24/2012"]
["School District","$5,680 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Eligible Federal Impact AID * Impact AID % * 90% = Deductible Impact AID","State AID","Adjusted Funding \"Floor\"","Quality Schools","FY12 Total State Entitlement"]
["Alaska Gateway ",7596034,0,337603,1,303843,7292191,0,21397,7313588]
["Aleutian Region ",1287542,0,48813,1,43932,1243610,14686,3627,1261923]
["Aleutians East  ",5685680,670543,891528,0.50419999999999998,404558,4610579,0,16016,4626595]
["Anchorage ",421586924,101921045,20458433,0.50190000000000001,9241279,310424600,0,1187569,311612169]
["Annette Island ",3760444,0,1790190,1,1611171,2149273,0,10593,2159866]
["Bering Strait ",35857215,0,9855235,1,8869712,26987503,0,101006,27088509]
["Bristol Bay  ",2622002,890821,189196,0.67859999999999998,115550,1615631,0,7386,1623017]
["Chatham ",3040334,0,218275,1,196448,2843886,0,8564,2852450]
["Chugach ",2173906,0,52116,1,46904,2127002,153547,6124,2286673]
["Copper River ",7106873,0,306680,1,276012,6830861,0,20019,6850880]
["Cordova  ",4168325,863865,16197,0.47839999999999999,6974,3297486,0,11742,3309228]
["Craig  ",5700221,453432,545396,0.57579999999999998,282635,4964154,0,16057,4980211]
["Delta/Greely ",10395877,0,381044,1,342940,10052937,0,29284,10082221]
["Denali  ",6274980,706139,9786,0.33950000000000002,2990,5565851,0,17676,5583527]
["Dillingham  ",6775842,610186,616621,0.43619999999999998,242073,5923583,0,19087,5942670]
["Fairbanks ",149502428,28802618,13454033,0.60360000000000003,7308769,113391041,0,421134,113812175]
["Galena  ",19548742,95195,62979,4.1799999999999997E-2,2369,19451178,0,55067,19506245]
["Haines  ",4254774,1054013,0,0.53869999999999996,0,3200761,0,11985,3212746]
["Hoonah  ",2266206,192122,149571,0.26929999999999998,36252,2037832,0,6384,2044216]
["Hydaburg  ",1197458,44518,231692,0.2155,44937,1108003,0,3373,1111376]
["Iditarod Area ",5698858,0,318616,1,286754,5412104,0,16053,5428157]
["Juneau  ",50739156,13760632,0,0.53639999999999999,0,36978524,0,142927,37121451]
["Kake  ",1477254,91269,197017,0.3196,56670,1329315,0,4161,1333476]
["Kashunamiut ",5262179,0,1861333,1,1675200,3586979,0,14823,3601802]
["Kenai Peninsula  ",95988194,24075846,0,0.54310000000000003,0,71912348,0,270389,72182737]
["Ketchikan Gateway  ",23301462,5281288,0,0.60599999999999998,0,18020174,0,65638,18085812]
["Klawock  ",2551456,171756,652757,0.43009999999999998,252676,2127024,0,7187,2134211]
["Kodiak Island  ",28703028,4493422,1919431,0.43409999999999999,749902,23459704,0,80854,23540558]
["Kuspuk ",7557183,0,1338775,1,1204898,6352285,0,21288,6373573]
["Lake & Peninsula  ",9574606,285124,1722120,0.2203,341445,8948037,0,26971,8975008]
["Lower Kuskokwim ",71701878,0,16422151,1,14779936,56921942,0,201977,57123919]
["Lower Yukon ",39170927,0,12305107,1,11074596,28096331,0,110341,28206672]
["Mat-Su  ",163286368,24167203,0,0.4975,0,139119165,0,459962,139579127]
["Nenana  ",6304005,95878,1763,0.90539999999999998,1437,6206690,0,17758,6224448]
["Nome  ",9104302,989747,52616,0.46949999999999997,22233,8092322,0,25646,8117968]
["North Slope  ",27480522,12047630,4980934,0.3553,1592753,13840139,0,77410,13917549]
["Northwest Arctic  ",35178455,2120464,5119173,0.29349999999999998,1352230,31705761,0,99094,31804855]
["Pelican  *",396918,51841,0,0.99039999999999995,0,345077,88223,1118,434418]
["Petersburg  ",6769651,1175774,0,0.64710000000000001,0,5593877,0,19069,5612946]
["Pribilof  ",1869515,0,618652,1,556787,1312728,0,5266,1317994]
["Saint Mary's",3192728,34834,0,0.35189999999999999,0,3157894,0,8994,3166888]
["Sitka  ",15577116,3517143,26203,0.67810000000000004,15991,12043982,0,43879,12087861]
["Skagway  ",967531,527482,0,0.43540000000000001,0,440049,0,2725,442774]
["Southeast Island ",4445793,0,3939,1,3545,4442248,0,12523,4454771]
["Southwest Region ",12750464,0,3838862,1,3454976,9295488,0,35917,9331405]
["Tanana ",991614,31075,75701,0.98119999999999996,66850,893689,0,2793,896482]
["Unalaska  ",5751114,1777271,20833,0.57550000000000001,10790,3963053,0,16200,3979253]
["Valdez  ",7915818,3413436,8161,0.43,3158,4499224,0,22298,4521522]
["Wrangell  ",4457323,677799,1407,0.43790000000000001,555,3778969,0,12556,3791525]
["Yakutat  ",1830778,227918,134317,0.44800000000000001,54157,1548703,0,5157,1553860]
["Yukon Flats ",7699865,0,934793,1,841314,6858551,0,21690,6880241]
["Yukon/Koyukuk ",11804233,0,1134622,1,1021160,10783073,0,33251,10816324]
["Yupiit ",8848815,0,2908280,1,2617452,6231363,0,24926,6256289]
["Mt. Edgecumbe ",3830706,0,864837,1,778353,3052353,0,10791,3063144]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1382981622},{"$f":"SUBTOTAL(109,C3:C56)","v":235319329},107077788,null,72195166,1075467127,256456,3895722,{"$f":"SUBTOTAL(109,J3:J56)+24885852","v":1104505157}]
["End of table"]
["NOTE: FY12 Total State Entitlement includes Military/Other costs at $24,885,852 in the Totals row."]
[]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":59,"n_cols":15,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2012 Foundation Formula FINAL - Average Daily Membership\nPrepared by School Finance 8/24/2012"]
["School District","FY12 Average Daily Membership (ADM)","FY12 Corresp. ADM","FY12 Total ADM","Before School Size Adjust Hold Harmless (HH)","School Size ADM; HH included where eligb.","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","Career & Technical Ed Factor 1.01","SPED Intensive","Adjust for SPED Intensive * 13.00","Students + Intensive Special Education","District Correspondence @ 80%","District Adjusted ADM"]
["Alaska Gateway ",322.2,52.35,374.55,590.04,590.04,1.5570000000000002,918.69,1102.43,1113.45,14,182,1295.45,41.88,1337.33]
["Aleutian Region ",31,0,31,80.819999999999993,80.819999999999993,1.9160000000000001,154.85,185.82,187.68,3,39,226.68,0,226.68]
["Aleutians East  ",226.65,0,226.65,401.57,418.99,1.92,804.46,965.35,975,2,26,1001,0,1001]
["Anchorage ",47544.710000000006,877.55,48422.260000000009,52273.11,52273.11,1,52273.11,62727.73,63355.01,782,10166,73521.010000000009,702.04,74223.05]
["Annette Island ",275.7,0,275.7,404.31,404.31,1.2979999999999998,524.79,629.75,636.04999999999995,2,26,662.05,0,662.05]
["Bering Strait ",1593.55,0,1593.55,2575.6200000000003,2575.6200000000003,1.9389999999999998,4994.13,5992.96,6052.89,20,260,6312.89,0,6312.89]
["Bristol Bay  ",149.74,0,149.74,245.01000000000002,255.1,1.4509999999999998,370.15,444.18,448.62,1,13,461.62,0,461.62]
["Chatham ",146.75,2,148.75,282.81,282.81,1.5189999999999999,429.59,515.51,520.66999999999996,1,13,533.66999999999996,1.6,535.27]
["Chugach ",59.91,185.2,245.10999999999999,130.4,131.66,1.47,193.54,232.25,234.57,0,0,234.57,148.16,382.73]
["Copper River ",430.35,59.2,489.55,681.71,714.55,1.3,928.92,1114.7,1125.8499999999999,6,78,1203.8499999999999,47.360000000000007,1251.21]
["Cordova  ",324.5,0,324.5,462.66,462.66,1.2159999999999997,562.59,675.11,681.86,4,52,733.86,0,733.86]
["Craig  ",340.9,316.39999999999998,657.3,478.06,478.06,1.1829999999999998,565.54,678.65,685.44,5,65,750.44,253.12,1003.56]
["Delta/Greely ",792.84999999999991,123.65,916.49999999999989,1034.78,1034.78,1.2250000000000001,1267.6099999999999,1521.13,1536.34,15,195,1731.34,98.920000000000016,1830.26]
["Denali  ",229.75,486.5,716.25,379.92,402.97,1.3319999999999996,536.76,644.11,650.54999999999995,5,65,715.55,389.20000000000005,1104.75]
["Dillingham  ",462.1,10.5,472.6,611.11,611.11,1.3360000000000001,816.44,979.73,989.53,15,195,1184.53,8.4,1192.93]
["Fairbanks ",14003.600000000004,273.02999999999997,14276.630000000005,15972.286099999999,15972.286099999999,1.0669999999999999,17042.43,20450.919999999998,20655.43,419,5447,26102.43,218.42399999999998,26320.85]
["Galena  ",294.3,3447.16,3741.46,406.57,406.57,1.3880000000000001,564.32000000000005,677.18,683.95,0,0,683.95,2757.7280000000001,3441.68]
["Haines  ",300.14999999999998,7.25,307.39999999999998,457.64,457.64,1.1760000000000002,538.17999999999995,645.82000000000005,652.28,7,91,743.28,5.8000000000000007,749.08]
["Hoonah  ",113.75,0,113.75,191.69,195.3,1.3559999999999999,264.83,317.8,320.98,6,78,398.98,0,398.98]
["Hydaburg  ",44,0,44,76.66,97.5,1.4539999999999997,141.77000000000001,170.12,171.82,3,39,210.82,0,210.82]
["Iditarod Area ",194.7,127.2,321.89999999999998,407.52,407.52,1.7989999999999997,733.13,879.76,888.56,1,13,901.56,101.76,1003.32]
["Juneau  ",4886.0499999999993,66.150000000000006,4952.1999999999989,5558.55,5558.55,1.129,6275.6,7530.72,7606.03,98,1274,8880.0299999999988,52.920000000000009,8932.9500000000007]
["Kake  ",92.6,0,92.6,145.19999999999999,145.19999999999999,1.4040000000000001,203.86,244.63,247.08,1,13,260.08000000000004,0,260.08]
["Kashunamiut ",311.64999999999998,0,311.64999999999998,446.74,446.74,1.5909999999999997,710.76,852.91,861.44,5,65,926.44,0,926.44]
["Kenai Peninsula  ",8148.73,820.84,8969.57,10469.200000000001,10469.200000000001,1.1509999999999998,12050.05,14460.06,14604.66,126,1638,16242.66,656.67200000000003,16899.330000000002]
["Ketchikan Gateway  ",2102.1,98.7,2200.7999999999997,2620.7199999999998,2620.7199999999998,1.1479999999999997,3008.59,3610.31,3646.41,29,377,4023.41,78.960000000000008,4102.37]
["Klawock  ",135.85,0,135.85,224.62,224.62,1.268,284.82,341.78,345.2,8,104,449.2,0,449.2]
["Kodiak Island  ",2408.58,108.4,2516.98,3016.59,3016.59,1.2659999999999998,3819,4582.8,4628.63,26,338,4966.63,86.720000000000013,5053.3500000000004]
["Kuspuk ",345.5,0,345.5,633.87,633.87,1.6980000000000002,1076.31,1291.57,1304.49,2,26,1330.49,0,1330.49]
["Lake & Peninsula  ",308.93999999999994,17,325.93999999999994,656.19,688.66,1.9409999999999998,1336.69,1604.03,1620.07,4,52,1672.07,13.600000000000001,1685.67]
["Lower Kuskokwim ",3971.7499999999991,0,3971.7499999999991,6019.42,6019.42,1.643,9889.91,11867.89,11986.57,49,637,12623.57,0,12623.57]
["Lower Yukon ",1986.65,0,1986.65,3008.37,3026.8,1.8089999999999997,5475.48,6570.58,6636.29,20,260,6896.29,0,6896.29]
["Mat-Su  ",15680.75,1657.05,17337.8,18018.399999999998,18018.399999999998,1.0640000000000001,19171.580000000002,23005.9,23235.96,322,4186,27421.96,1325.64,28747.599999999999]
["Nenana  ",196.04999999999998,751.49,947.54,299.2,299.2,1.3309999999999997,398.24,477.89,482.67,2,26,508.67,601.19200000000001,1109.8599999999999]
["Nome  ",673.75,16,689.75,853.85,853.85,1.4359999999999997,1226.1300000000001,1471.36,1486.07,8,104,1590.07,12.8,1602.87]
["North Slope  ",1599.1000000000001,0,1599.1000000000001,2218.2900000000004,2218.2900000000004,1.756,3895.32,4674.38,4721.12,9,117,4838.12,0,4838.12]
["Northwest Arctic  ",1803.35,0,1803.35,2672.01,2672.01,1.788,4777.55,5733.06,5790.39,31,403,6193.39,0,6193.39]
["Pelican  ",18,0,18,39.6,39.6,1.456,57.66,69.19,69.88,0,0,69.88,0,69.88]
["Petersburg  ",426.65,0,426.65,619.81999999999994,668.11,1.2150000000000001,811.75,974.1,983.84,16,208,1191.8400000000001,0,1191.8399999999999]
["Pribilof  ",81.5,0,81.5,156.86000000000001,163.89,1.657,271.57,325.88,329.14,0,0,329.14,0,329.14]
["Saint Mary's ",180.9,0,180.9,284.94,284.94,1.59,453.05,543.66,549.1,1,13,562.1,0,562.1]
["Sitka  ",1280.6199999999999,31.85,1312.4699999999998,1572.77,1572.77,1.1729999999999998,1844.86,2213.83,2235.9699999999998,37,481,2716.97,25.480000000000004,2742.45]
["Skagway  ",58.71,0,58.71,98.58,120.02,1.171,140.54,168.65,170.34,0,0,170.34,0,170.34]
["Southeast Island ",163.80000000000001,1,164.8,439.90400000000005,439.90400000000005,1.3689999999999998,602.23,722.68,729.91,4,52,781.91,0.8,782.71]
["Southwest Region ",633.1,0,633.1,1075.06,1075.06,1.6529999999999998,1777.07,2132.48,2153.8000000000002,7,91,2244.8000000000002,0,2244.8000000000002]
["Tanana ",34,0,34,61.76,70.09,1.7490000000000001,122.59,147.11000000000001,148.58000000000001,2,26,174.58,0,174.58]
["Unalaska  ",413.6,0,413.6,558.89,558.89,1.4179999999999997,792.51,951.01,960.52,4,52,1012.52,0,1012.52]
["Valdez  ",675.5,0,675.5,878.03,878.03,1.163,1021.15,1225.3800000000001,1237.6300000000001,12,156,1393.63,0,1393.63]
["Wrangell  ",311.79999999999995,75.55,387.34999999999997,448.95,448.95,1.1399999999999999,511.8,614.16,620.29999999999995,8,104,724.3,60.44,784.74]
["Yakutat  ",104.9,0,104.9,178.5,194.54,1.3670000000000002,265.94,319.13,322.32,0,0,322.32,0,322.32]
["Yukon Flats ",255.75,3,258.75,499.25,515.96,2.06,1062.8800000000001,1275.46,1288.21,5,65,1353.21,2.4000000000000004,1355.61]
["Yukon/Koyukuk ",282.2,974.18,1256.3799999999999,549.23,549.23,1.7949999999999999,985.87,1183.04,1194.8699999999999,8,104,1298.8699999999999,779.34400000000005,2078.21]
["Yupiit ",447.79999999999995,0,447.79999999999995,721.65,721.65,1.6920000000000002,1221.03,1465.24,1479.89,6,78,1557.89,0,1557.89]
["Mt. Edgecumbe ",395.25,0,395.25,466.99,474.38,1.1729999999999998,556.45000000000005,667.74,674.42,0,0,674.42,0,674.42]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":118296.64000000003},{"$f":"SUBTOTAL(109,C3:C56)","v":10589.199999999999},128885.84000000004,143656.30010000002,143941.54010000004,null,170724.67000000004,204869.61999999994,206918.33000000005,2161,28093,235011.33000000007,8471.36,243482.68]
["end of table"]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":59,"n_cols":8,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["Alaska Department of Education & Early Development\nFY2012 Foundation Formula FINAL - Required Local Contribution\nPrepared by School Finance 8/24/2012"]
["School District","1999 Full Values","2010 Full Values","1999 Full Value + Half the Difference","FY11 prior year Basic Need ",".004 x 2010 Full Value  or New EED Value","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .004 or 45%]"]
["Alaska Gateway ",0,0,0,7196958,0,0,0]
["Aleutian Region ",0,0,0,1305662,0,0,0]
["Aleutians East  ",96923600,238347700,167635650,5589802,670543,2515411,670543]
["Anchorage ",15660957500,35299565060,25480261280,418177220,101921045,188179749,101921045]
["Annette Island ",0,0,0,3651161,0,0,0]
["Bering Strait ",0,0,0,35344822,0,0,0]
["Bristol Bay  ",210045900,235364400,222705150,2724753,890821,1226139,890821]
["Chatham ",0,0,0,2826936,0,0,0]
["Chugach ",0,0,0,2200034,0,0,0]
["Copper River ",0,0,0,6958795,0,0,0]
["Cordova  ",165315250,266617420,215966335,4350312,863865,1957640,863865]
["Craig  ",103253900,123462200,113358050,5448142,453432,2451664,453432]
["Delta/Greely ",0,0,0,10076604,0,0,0]
["Denali  ",122745200,230324500,176534850,6008190,706139,2703686,706139]
["Dillingham  ",146268700,158824500,152546600,6539498,610186,2942774,610186]
["Fairbanks ",4714171310,9687137790,7200654550,146604151,28802618,65971868,28802618]
["Galena  ",17983300,29614400,23798850,19810022,95195,8914510,95195]
["Haines  ",198061700,328944700,263503200,4232850,1054013,1904783,1054013]
["Hoonah  ",25321900,70739300,48030600,2121821,192122,954819,192122]
["Hydaburg  ",8223000,14035800,11129400,1173488,44518,528070,44518]
["Iditarod Area ",0,0,0,5326420,0,0,0]
["Juneau  ",2493796400,4386519800,3440158100,50878543,13760632,22895344,13760632]
["Kake  ",18064300,27570100,22817200,1485547,91269,668496,91269]
["Kashunamiut ",0,0,0,5047248,0,0,0]
["Kenai Peninsula  ",4050912920,7987010000,6018961460,93492516,24075846,42071632,24075846]
["Ketchikan Gateway  ",1086074100,1554570100,1320322100,22427366,5281288,10092315,5281288]
["Klawock  ",32273800,53604400,42939100,2488749,171756,1119937,171756]
["Kodiak Island  ",936735100,1309976000,1123355550,28538024,4493422,12842111,4493422]
["Kuspuk ",0,0,0,7546221,0,0,0]
["Lake & Peninsula  ",69241000,73321200,71281100,9286573,285124,4178958,285124]
["Lower Kuskokwim ",0,0,0,69935738,0,0,0]
["Lower Yukon ",0,0,0,37594614,0,0,0]
["Mat-Su  ",2979783820,9103817690,6041800755,156805034,24167203,70562265,24167203]
["Nenana  ",18076400,29862800,23969600,6881888,95878,3096850,95878]
["Nome  ",191926100,302947600,247436850,8713858,989747,3921236,989747]
["North Slope  ",10931803130,16518275600,13725039365,26772510,54900157,12047630,12047630]
["Northwest Arctic  ",381186000,679045900,530115950,32831934,2120464,14774370,2120464]
["Pelican  ",12290200,13630200,12960200,386524,51841,173936,51841]
["Petersburg  ",243848900,344038100,293943500,6796972,1175774,3058637,1175774]
["Pribilof  ",0,0,0,1927678,0,0,0]
["Saint Mary's ",4500600,12916500,8708550,3260206,34834,1467093,34834]
["Sitka  ",635768000,1122803600,879285800,14813156,3517143,6665920,3517143]
["Skagway  ",148776700,342053200,245414950,1172182,981660,527482,527482]
["Southeast Island ",0,0,0,3959698,0,0,0]
["Southwest Region ",0,0,0,12205638,0,0,0]
["Tanana ",5834100,9703600,7768850,993886,31075,447249,31075]
["Unalaska  ",375842900,512792700,444317800,5457798,1777271,2456009,1777271]
["Valdez  ",948643590,2481938760,1715291175,7585413,6861165,3413436,3413436]
["Wrangell  ",148029200,190870300,169449750,4139925,677799,1862966,677799]
["Yakutat  ",44296200,69662700,56979450,1813170,227918,815927,227918]
["Yukon Flats ",0,0,0,7502485,0,0,0]
["Yukon/Koyukuk ",0,0,0,11893579,0,0,0]
["Yupiit ",0,0,0,8560612,0,0,0]
["Mt. Edgecumbe ",0,0,0,3781630,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":47226974720},{"$f":"SUBTOTAL(109,C3:C56)","v":93809908620},{"$f":"SUBTOTAL(109,D3:D56)","v":70518441670},{"$f":"SUBTOTAL(109,E3:E56)","v":1354644556},282073763,499410912,235319329]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":60,"n_cols":6,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2012 Foundation Formula FINAL - Additional Local Contribution\nPrepared by School Finance 8/24/2012"]
["School District","FY2012 Basic Need","Additional Local .002 Mills of Current Full Value","23% of Basic Need ","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required plus additional Local Contribution"]
["Alaska Gateway ",7596034,0,0,0,0]
["Aleutian Region ",1287542,0,0,0,0]
["Aleutians East  ",5685680,476695,1307706,1307706,1978249]
["Anchorage ",421586924,70599130,96964993,96964993,198886038]
["Annette Island ",3760444,0,0,0,0]
["Bering Strait ",35857215,0,0,0,0]
["Bristol Bay  ",2622002,470729,603060,603060,1493881]
["Chatham ",3040334,0,0,0,0]
["Chugach ",2173906,0,0,0,0]
["Copper River ",7106873,0,0,0,0]
["Cordova  ",4168325,533235,958715,958715,1822580]
["Craig  ",5700221,246924,1311051,1311051,1764483]
["Delta/Greely ",10395877,0,0,0,0]
["Denali  ",6274980,460649,1443245,1443245,2149384]
["Dillingham  ",6775842,317649,1558444,1558444,2168630]
["Fairbanks ",149502428,19374276,34385558,34385558,63188176]
["Galena  ",19548742,59229,4496211,4496211,4591406]
["Haines  ",4254774,657889,978598,978598,2032611]
["Hoonah  ",2266206,141479,521227,521227,713349]
["Hydaburg  ",1197458,28072,275415,275415,319933]
["Iditarod Area ",5698858,0,0,0,0]
["Juneau  ",50739156,8773040,11670006,11670006,25430638]
["Kake  ",1477254,55140,339768,339768,431037]
["Kashunamiut ",5262179,0,0,0,0]
["Kenai Peninsula  ",95988194,15974020,22077285,22077285,46153131]
["Ketchikan Gateway  ",23301462,3109140,5359336,5359336,10640624]
["Klawock  ",2551456,107209,586835,586835,758591]
["Kodiak Island  ",28703028,2619952,6601696,6601696,11095118]
["Kuspuk ",7557183,0,0,0,0]
["Lake & Peninsula  ",9574606,146642,2202159,2202159,2487283]
["Lower Kuskokwim ",71701878,0,0,0,0]
["Lower Yukon ",39170927,0,0,0,0]
["Mat-Su  ",163286368,18207635,37555865,37555865,61723068]
["Nenana  ",6304005,59726,1449921,1449921,1545799]
["Nome  ",9104302,605895,2093989,2093989,3083736]
["North Slope  ",27480522,33036551,6320520,33036551,45084181]
["Northwest Arctic  ",35178455,1358092,8091045,8091045,10211509]
["Pelican  ",396918,27260,91291,91291,143132]
["Petersburg  ",6769651,688076,1557020,1557020,2732794]
["Pribilof  ",1869515,0,0,0,0]
["Saint Mary's ",3192728,25833,734327,734327,769161]
["Sitka  ",15577116,2245607,3582737,3582737,7099880]
["Skagway  ",967531,684106,222532,684106,1211588]
["Southeast Island ",4445793,0,0,0,0]
["Southwest Region ",12750464,0,0,0,0]
["Tanana ",991614,19407,228071,228071,259146]
["Unalaska  ",5751114,1025585,1322756,1322756,3100027]
["Valdez  ",7915818,4963878,1820638,4963878,8377314]
["Wrangell  ",4457323,381741,1025184,1025184,1702983]
["Yakutat  ",1830778,139325,421079,421079,648997]
["Yukon Flats ",7699865,0,0,0,0]
["Yukon/Koyukuk ",11804233,0,0,0,0]
["Yupiit ",8848815,0,0,0,0]
["Mt. Edgecumbe ",3830706,0,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1382981622},{"$f":"SUBTOTAL(109,C3:C56)","v":187619816},260158283,290479128,525798457]
["end of table"]
["Page 4 of 4"]
["end of document"]