{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":91,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":61,"n_cols":9,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2023 Foundation Formula CLOSEOUT\nPrepared by School Finance 3/15/2023"]
["School District","$5,930 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Eligible Federal Impact AID * Impact AID % * 90% = Deductible Impact AID","State AID","Quality Schools","FY2023 Total State Entitlement"]
["Alaska Gateway ",9730596,0,360771,1,324694,9405902,26255,9432157]
["Aleutian Region ",1047594,0,23133,1,20820,1026774,2827,1029601]
["Aleutians East  ",5203694,497536,1699085,0.36830000000000002,563196,4142962,14040,4157002]
["Anchorage ",436852011,112606410,11026870,0.51680000000000004,5128818,319116783,1178690,320295473]
["Annette Island ",5861034,0,2731543,1,2458389,3402645,15814,3418459]
["Bering Strait ",42000055,0,10734296,1,9660866,32339189,113322,32452511]
["Bristol Bay  ",1720945,835481,14066,0.43149999999999999,5463,880001,4643,884644]
["Chatham ",3214712,0,0,1,0,3214712,8674,3223386]
["Chugach ",4715773,0,187306,1,168575,4547198,12724,4559922]
["Copper River ",6615864,0,350299,1,315269,6300595,17851,6318446]
["Cordova  ",4955760,972945,26015,0.45250000000000001,10595,3972220,13371,3985591]
["Craig  ",5857891,438228,370710,0.69789999999999996,232847,5186816,15805,5202621]
["Delta/Greely ",10886235,0,250770,1,225693,10660542,29373,10689915]
["Denali  ",6943793,1060480,4120,0.3634,1347,5881966,18735,5900701]
["Dillingham  ",6379435,730600,354731,0.56179999999999997,179359,5469476,17213,5486689]
["Fairbanks ",143777238,33688581,8769217,0.61850000000000005,4881385,105207272,387932,105595204]
["Galena  ",39258142,94683,116177,0.1019,10655,39152804,105924,39258728]
["Haines  ",4203658,1125866,0,0.69789999999999996,0,3077792,11342,3089134]
["Hoonah  ",2632861,215747,0,0.3427,0,2417114,7104,2424218]
["Hydaburg  ",1699419,39843,0,0.20269999999999999,0,1659576,4585,1664161]
["Iditarod Area ",6119701,0,210011,1,189010,5930691,16512,5947203]
["Juneau  ",49972466,16236967,0,0.56989999999999996,0,33735499,134833,33870332]
["Kake  ",2313471,79969,449663,0.33250000000000002,134562,2098940,6242,2105182]
["Kashunamiut ",6447808,0,2666507,1,2399856,4047952,17397,4065349]
["Kenai Peninsula  ",102860535,28926183,0,0.54559999999999997,0,73934352,277533,74211885]
["Ketchikan Gateway  ",30277394,5318687,0,0.42659999999999998,0,24958707,81693,25040400]
["Klawock  ",2653912,171660,559607,0.7984,402111,2080141,7161,2087302]
["Kodiak Island  ",32803930,4952954,2189330,0.41339999999999999,814562,27036414,88510,27124924]
["Kuspuk ",8321984,0,2609599,1,2348639,5973345,22454,5995799]
["Lake & Peninsula  ",9004705,409178,972507,0.15890000000000001,139078,8456449,24296,8480745]
["Lower Kuskokwim ",76517518,0,20616517,1,18554865,57962653,206455,58169108]
["Lower Yukon ",44040331,0,11105716,1,9995144,34045187,118827,34164014]
["Mat-Su  ",208818961,36177500,0,0.52329999999999999,0,172641461,563424,173204885]
["Nenana  ",11407422,82608,0,0.73429999999999995,0,11324814,30779,11355593]
["Nome  ",10321106,1249867,30807,0.35360000000000003,9804,9061435,27848,9089283]
["North Slope  ",34873025,15750074,3105298,0.3821,1067881,18055070,94092,18149162]
["Northwest Arctic  ",40169820,2276673,751391,0.31530000000000002,213222,37679925,108384,37788309]
["Pelican  *",422453,41430,0,0.9738,0,381023,1140,420524]
["Petersburg  ",7116178,1418048,0,0.67120000000000002,0,5698130,19200,5717330]
["Pribilof  ",1337452,0,528423,1,475581,861871,3609,865480]
["Saint Mary's",3772785,82001,0,0.45889999999999997,0,3690784,10180,3700964]
["Sitka  ",15778603,4433868,63102,0.5524,31372,11313363,42573,11355936]
["Skagway  ",2420804,970533,0,0.45810000000000001,0,1450271,6532,1456803]
["Southeast Island ",4261120,0,0,1,0,4261120,11497,4272617]
["Southwest Region ",13596363,0,4198197,1,3778377,9817986,36685,9854671]
["Tanana ",818577,36073,3576,0.77959999999999996,2509,779995,2209,782204]
["Unalaska  ",5750321,2276669,5286,0.56740000000000002,2699,3470953,15515,3486468]
["Valdez  ",9021546,4098603,8853,0.43590000000000001,3473,4919470,24341,4943811]
["Wrangell  ",3889072,741489,564,0.99399999999999999,505,3147078,10493,3157571]
["Yakutat  ",1418990,218430,10090,0.40150000000000002,3646,1196914,3829,1200743]
["Yukon Flats ",6002465,0,1471456,1,1324310,4678155,16196,4694351]
["Yukon/Koyukuk ",23127119,0,1180587,1,1062528,22064591,62400,22126991]
["Yupiit ",9933284,0,4064797,1,3658317,6274967,26801,6301768]
["Mt. Edgecumbe ",4158590,0,803206,1,722885,3435705,11220,3446925]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1533306521},{"$f":"SUBTOTAL(109,C3:C56)","v":278255864},{"$f":"SUBTOTAL(109,D3:D56)","v":94624199},null,{"$f":"SUBTOTAL(109,F3:F56)","v":71522907},{"$f":"SUBTOTAL(109,G3:G56)","v":1183527750},{"$f":"SUBTOTAL(109,H3:H56)","v":4137084},{"$f":"SUBTOTAL(109,I3:I56)+26027300","v":1213730495}]
["End of table"]
["NOTE: FY23 Total State Entitlement includes Military/Other costs at $26,027,300 in the Totals row."]
["*Pelican's funding floor is included in the State Entitlement"]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":59,"n_cols":15,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2023 Foundation Formula CLOSEOUT - Average Daily Membership\nPrepared by School Finance 3/15/2023"]
["School District","FY2023 ADM","FY2023 Corresp. ADM","OASIS Update FY2023 Total ADM","School Size Adjusted ADM"," School Size ADM; HH included where eligb.","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","CTE Factor 1.015","SPED Intsv.","Adjust for SPED Intsv *13.00","Students + Intensive Special Education","District Corresp 90%","District Adjusted ADM"]
["Alaska Gateway ",340.15,30.75,370.9,623.35,623.35,1.5940000000000001,993.62,1192.3399999999999,1210.23,31,403,1613.23,27.68,1640.91]
["Aleutian Region ",16.25,0,16.25,39.6,69.3,1.9390000000000001,134.37,161.24,163.66,1,13,176.66,0,176.66]
["Aleutians East  ",197,0,197,322.74,351.14,1.9910000000000001,699.12,838.94,851.52,2,26,877.52,0,877.52]
["Anchorage ",41195.72,2378.13,43573.85,46437.32,47230.55,1,47230.55,56676.66,57526.81,1077,14001,71527.81,2140.3200000000002,73668.13]
["Annette Island ",295.89999999999998,0,295.89999999999998,430.99,430.99,1.3380000000000001,576.66,691.99,702.37,22,286,988.37,0,988.37]
["Bering Strait ",1682.86,0,1682.86,2718.09,2718.09,1.998,5430.74,6516.89,6614.64,36,468,7082.64,0,7082.64]
["Bristol Bay  ",99.95,3,102.95,154.54,159.71,1.478,236.05,283.26,287.51,0,0,287.51,2.7,290.20999999999998]
["Chatham ",121.25,18.75,140,202.87,226.21,1.5760000000000001,356.51,427.81,434.23,7,91,525.23,16.88,542.11]
["Chugach ",62.5,530.20000000000005,592.70000000000005,149.16,160.28,1.496,239.78,287.74,292.06,2,26,318.06,477.18,795.24]
["Copper River ",277.8,118.5,396.3,452.2,467.29,1.3160000000000001,614.95000000000005,737.94,749.01,20,260,1009.01,106.65,1115.6600000000001]
["Cordova  ",332.34,6,338.34,465.94,465.94,1.234,574.97,689.96,700.31,10,130,830.31,5.4,835.71]
["Craig  ",229.4,436.45,665.85,346.53,351.98,1.206,424.49,509.39,517.03,6,78,595.03,392.81,987.84]
["Delta/Greely ",704.2,225.25,929.45,941.57,942.79,1.2410000000000001,1170,1404,1425.06,16,208,1633.06,202.73,1835.79]
["Denali  ",177,694.3,871.3,293.69,312.56,1.3320000000000001,416.33,499.6,507.09,3,39,546.09,624.87,1170.96]
["Dillingham  ",407.85,0,407.85,552.67999999999995,561.04999999999995,1.3460000000000001,755.17,906.2,919.79,12,156,1075.79,0,1075.79]
["Fairbanks ",11835.61,812,12647.61,13850.07,14182.85,1.07,15175.65,18210.78,18483.939999999999,387,5031,23514.94,730.8,24245.74]
["Galena  ",268,6638.29,6906.29,376.32,381.18,1.391,530.22,636.26,645.79999999999995,0,0,645.79999999999995,5974.46,6620.26]
["Haines  ",244.1,13.7,257.8,365.21,369.83,1.2,443.8,532.55999999999995,540.54999999999995,12,156,696.55,12.33,708.88]
["Hoonah  ",111.09,0,111.09,187.72,199.53,1.399,279.14,334.97,339.99,8,104,443.99,0,443.99]
["Hydaburg  ",60,55.05,115.05,100.5,108.1,1.504,162.58000000000001,195.1,198.03,3,39,237.03,49.55,286.58]
["Iditarod Area ",148,158.05000000000001,306.05,326.33999999999997,326.33999999999997,1.8460000000000001,602.41999999999996,722.9,733.74,12,156,889.74,142.25,1031.99]
["Juneau  ",4054.89,173.3,4228.1899999999996,4791.54,4942.66,1.145,5659.35,6791.22,6893.09,106,1378,8271.09,155.97,8427.06]
["Kake  ",102.9,0,102.9,175.52,175.65,1.4590000000000001,256.27,307.52,312.13,6,78,390.13,0,390.13]
["Kashunamiut ",310.89999999999998,0,310.89999999999998,445.92,445.92,1.619,721.94,866.33,879.32,16,208,1087.32,0,1087.32]
["Kenai Peninsula  ",7305.58,1063.98,8369.56,9484.14,9594.35,1.171,11234.98,13481.98,13684.21,208,2704,16388.21,957.58,17345.79]
["Ketchikan Gateway  ",1966.38,78.849999999999994,2045.23,2453.96,2502.23,1.17,2927.61,3513.13,3565.83,113,1469,5034.83,70.97,5105.8]
["Klawock  ",123.9,0,123.9,206.81,208.43,1.302,271.38,325.66000000000003,330.54,9,117,447.54,0,447.54]
["Kodiak Island  ",2023.17,150.93,2174.1,2558.69,2592.37,1.2889999999999999,3341.56,4009.87,4070.02,102,1326,5396.02,135.84,5531.86]
["Kuspuk ",300.85000000000002,0,300.85000000000002,553.65,609.07000000000005,1.734,1056.1300000000001,1267.3599999999999,1286.3699999999999,9,117,1403.37,0,1403.37]
["Lake & Peninsula  ",286,7.65,293.64999999999998,548.75,606.34,1.994,1209.04,1450.85,1472.61,3,39,1511.61,6.89,1518.5]
["Lower Kuskokwim ",3812.6,0,3812.6,5696.5,5696.5,1.663,9473.2800000000007,11367.94,11538.46,105,1365,12903.46,0,12903.46]
["Lower Yukon ",1915.75,0,1915.75,2908.68,2943.8,1.861,5478.41,6574.09,6672.7,58,754,7426.7,0,7426.7]
["Mat-Su  ",16448.38,2838.1,19286.48,19104.45,19184.740000000002,1.07,20527.669999999998,24633.200000000001,25002.7,589,7657,32659.7,2554.29,35213.99]
["Nenana  ",187.1,1599.49,1786.59,286.27,289.10000000000002,1.3380000000000001,386.82,464.18,471.14,1,13,484.14,1439.54,1923.68]
["Nome  ",693.6,27.7,721.3,852.49,853.61,1.45,1237.73,1485.28,1507.56,16,208,1715.56,24.93,1740.49]
["North Slope  ",1860.8,0,1860.8,2570.6799999999998,2570.6799999999998,1.7909999999999999,4604.09,5524.91,5607.78,21,273,5880.78,0,5880.78]
["Northwest Arctic  ",1842.2,32.049999999999997,1874.25,2727.49,2727.49,1.823,4972.21,5966.65,6056.15,53,689,6745.15,28.85,6774]
["Pelican  ",12,0,12,39.6,39.6,1.4770000000000001,58.49,70.19,71.239999999999995,0,0,71.239999999999995,0,71.239999999999995]
["Petersburg  ",429.35,0,429.35,617.89,628.99,1.244,782.46,938.95,953.03,19,247,1200.03,0,1200.03]
["Pribilof  ",43.65,5,48.65,76.14,82.07,1.6910000000000001,138.78,166.54,169.04,4,52,221.04,4.5,225.54]
["Saint Mary's ",189.1,0,189.1,295.36,295.36,1.6240000000000001,479.66,575.59,584.22,4,52,636.22,0,636.22]
["Sitka  ",1076.1500000000001,35.950000000000003,1112.0999999999999,1368.6,1395,1.1950000000000001,1667.03,2000.44,2030.45,46,598,2628.45,32.36,2660.81]
["Skagway  ",147.69999999999999,0,147.69999999999999,240.03,240.03,1.1739999999999999,281.8,338.16,343.23,5,65,408.23,0,408.23]
["Southeast Island ",138.22,13.65,151.87,323.95,337.23,1.403,473.13,567.76,576.28,10,130,706.28,12.29,718.57]
["Southwest Region ",580.75,0,580.75,1003.16,1003.16,1.6850000000000001,1690.32,2028.38,2058.81,18,234,2292.81,0,2292.81]
["Tanana ",30.5,0,30.5,56.55,57.48,1.786,102.66,123.19,125.04,1,13,138.04,0,138.04]
["Unalaska  ",346.15,0,346.15,486.05,508.05,1.4410000000000001,732.1,878.52,891.7,6,78,969.7,0,969.7]
["Valdez  ",572.99,51,623.99,783.22,816.42,1.17,955.21,1146.25,1163.44,24,312,1475.44,45.9,1521.34]
["Wrangell  ",262.05,0,262.05,387.66,400.11,1.159,463.73,556.48,564.83000000000004,7,91,655.83,0,655.83]
["Yakutat  ",72.75,18,90.75,119.5,122.16,1.4119999999999999,172.49,206.99,210.09,1,13,223.09,16.2,239.29]
["Yukon Flats ",182.55,0,182.55,362.57,382.66,2.1160000000000001,809.71,971.65,986.22,2,26,1012.22,0,1012.22]
["Yukon/Koyukuk ",316.45999999999998,2712.48,3028.94,582.9,582.9,1.835,1069.6199999999999,1283.54,1302.79,12,156,1458.79,2441.23,3900.02]
["Yupiit ",463.95,0,463.95,740.9,767.22,1.7230000000000001,1321.92,1586.3,1610.09,5,65,1675.09,0,1675.09]
["Mt. Edgecumbe ",405.2,0,405.2,476.38,481.82,1.1950000000000001,575.77,690.92,701.28,0,0,701.28,0,701.28]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":107311.49000000002},20926.55,128238.04,132663.43000000002,134722.26,null,162180.47,194616.55000000005,197535.76000000004,3246,42198,239733.76000000001,18833.95,258567.71000000002]
["end of table"]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":59,"n_cols":6,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2023 Foundation Formula CLOSEOUT - Required Local Contribution\nPrepared by School Finance 3/15/2023"]
["School District","2021 Full Values","FY2022 prior year Basic Need ",".00265 x Full Value ","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .00265 or 45%]"]
["Alaska Gateway ",0,9105634,0,0,0]
["Aleutian Region ",0,1417507,0,0,0]
["Aleutians East  ",187749259,5525278,497536,2486375,497536]
["Anchorage ",42492985048,435100111,112606410,195795050,112606410]
["Annette Island ",0,5917962,0,0,0]
["Bering Strait ",0,42219465,0,0,0]
["Bristol Bay  ",540922925,1856624,1433446,835481,835481]
["Chatham ",0,3290794,0,0,0]
["Chugach ",0,4666851,0,0,0]
["Copper River ",0,7108528,0,0,0]
["Cordova  ",367149043,4828562,972945,2172853,972945]
["Craig  ",165368982,6231244,438228,2804060,438228]
["Delta/Greely ",0,10730394,0,0,0]
["Denali  ",400181141,7764030,1060480,3493814,1060480]
["Dillingham  ",275697996,6702442,730600,3016099,730600]
["Fairbanks ",12712672030,145474464,33688581,65463509,33688581]
["Galena  ",35729455,41294978,94683,18582740,94683]
["Haines  ",424855018,4113463,1125866,1851058,1125866]
["Hoonah  ",81413948,2672592,215747,1202666,215747]
["Hydaburg  ",15035234,1851405,39843,833132,39843]
["Iditarod Area ",0,6017349,0,0,0]
["Juneau  ",6127157184,50121961,16236967,22554882,16236967]
["Kake  ",30176869,2392874,79969,1076793,79969]
["Kashunamiut ",0,6006853,0,0,0]
["Kenai Peninsula  ",10915540863,103379054,28926183,46520574,28926183]
["Ketchikan Gateway  ",2007051704,31199213,5318687,14039646,5318687]
["Klawock  ",64777210,2560989,171660,1152445,171660]
["Kodiak Island  ",1869039184,33446327,4952954,15050847,4952954]
["Kuspuk ",0,8784524,0,0,0]
["Lake & Peninsula  ",154406849,9322672,409178,4195202,409178]
["Lower Kuskokwim ",0,77814112,0,0,0]
["Lower Yukon ",0,43430193,0,0,0]
["Mat-Su  ",13651886897,206939625,36177500,93122831,36177500]
["Nenana  ",31172834,10523971,82608,4735787,82608]
["Nome  ",471647853,9997209,1249867,4498744,1249867]
["North Slope  ",22100649476,35000165,58566721,15750074,15750074]
["Northwest Arctic  ",859122001,39732305,2276673,17879537,2276673]
["Pelican  ",15633937,499543,41430,224794,41430]
["Petersburg  ",535112392,7045730,1418048,3170579,1418048]
["Pribilof  ",0,1439804,0,0,0]
["Saint Mary's ",30943719,3935919,82001,1771164,82001]
["Sitka  ",1673157603,16015685,4433868,7207058,4433868]
["Skagway  ",574017870,2156741,1521147,970533,970533]
["Southeast Island ",0,4347757,0,0,0]
["Southwest Region ",0,13205932,0,0,0]
["Tanana ",13612615,784480,36073,353016,36073]
["Unalaska  ",859120286,5888194,2276669,2649687,2276669]
["Valdez  ",2484814809,9108006,6584759,4098603,4098603]
["Wrangell  ",279807210,3968534,741489,1785840,741489]
["Yakutat  ",82426541,1476036,218430,664216,218430]
["Yukon Flats ",0,6296296,0,0,0]
["Yukon/Koyukuk ",0,24546464,0,0,0]
["Yupiit ",0,10021581,0,0,0]
["Mt. Edgecumbe ",0,4186224,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":122531035985},1539464650,324707246,562009689,278255864]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":60,"n_cols":8,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["Alaska Department of Education & Early Development\nFY2023 Foundation Formula CLOSEOUT - Additional Local Contribution\nPrepared by School Finance 3/15/2023"]
["School District","Additional Local .002 Mills of Current Full & True Value subtotal","FY2023 Basic Need","Quality Schools ($16 x Adjusted ADM)","Addt'l $ outside formula distributed based on AS 14.17.410(b)1","23% of Projected Basic Need + Grants issued on AADM subtotal","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required + Additional Local Contribution"]
["Alaska Gateway ",0,9730596,26255,361106,0,0,0]
["Aleutian Region ",0,1047594,2827,38877,0,0,0]
["Aleutians East  ",375499,5203694,14040,193111,1244494,1244494,1742030]
["Anchorage ",84985970,436852011,1178690,16228911,104479711,104479711,217086121]
["Annette Island ",0,5861034,15814,217505,0,0,0]
["Bering Strait ",0,42000055,113322,1558638,0,0,0]
["Bristol Bay  ",1081846,1720945,4643,63865,411574,1081846,1917327]
["Chatham ",0,3214712,8674,119299,0,0,0]
["Chugach ",0,4715773,12724,175004,0,0,0]
["Copper River ",0,6615864,17851,245517,0,0,0]
["Cordova  ",734298,4955760,13371,183910,1185199,1185199,2158144]
["Craig  ",330738,5857891,15805,217389,1400950,1400950,1839178]
["Delta/Greely ",0,10886235,29373,403992,0,0,0]
["Denali  ",800362,6943793,18735,257687,1660649,1660649,2721129]
["Dillingham  ",551396,6379435,17213,239604,1526338,1526338,2256938]
["Fairbanks ",25425344,143777238,387932,5358515,34390448,34390448,68079029]
["Galena  ",71459,39258142,105924,1456885,9388819,9388819,9483502]
["Haines  ",849710,4203658,11342,155999,1005330,1005330,2131196]
["Hoonah  ",162828,2632861,7104,97706,629664,629664,845411]
["Hydaburg  ",30070,1699419,4585,65927,407084,407084,446927]
["Iditarod Area ",0,6119701,16512,227104,0,0,0]
["Juneau  ",12254314,49972466,134833,1871662,11955161,12254314,28491281]
["Kake  ",60354,2313471,6242,85854,553280,553280,633249]
["Kashunamiut ",0,6447808,17397,239281,0,0,0]
["Kenai Peninsula  ",21831082,102860535,277533,3822916,24601026,24601026,53527209]
["Ketchikan Gateway  ",4014103,30277394,81693,1123067,7240895,7240895,12559582]
["Klawock  ",129554,2653912,7161,98488,634699,634699,806359]
["Kodiak Island  ",3738078,32803930,88510,1217366,7845255,7845255,12798209]
["Kuspuk ",0,8321984,22454,308832,0,0,0]
["Lake & Peninsula  ",308814,9004705,24296,334168,2153529,2153529,2562707]
["Lower Kuskokwim ",0,76517518,206455,2842455,0,0,0]
["Lower Yukon ",0,44040331,118827,1634354,0,0,0]
["Mat-Su  ",27303774,208818961,563424,7760795,49942931,49942931,86120431]
["Nenana  ",62346,11407422,30779,423334,2728153,2728153,2810761]
["Nome  ",943296,10321106,27848,383020,2468354,2468354,3718221]
["North Slope  ",44201299,34873025,94092,1297012,8340750,44201299,59951373]
["Northwest Arctic  ",1718244,40169820,108384,1490717,9606852,9606852,11883525]
["Pelican  ",31268,422453,1140,15677,101032,101032,142462]
["Petersburg  ",1070225,7116178,19200,264084,1701876,1701876,3119924]
["Pribilof  ",0,1337452,3609,49633,0,0,0]
["Saint Mary's ",61887,3772785,10180,140009,902284,902284,984285]
["Sitka  ",3346315,15778603,42573,588411,3774205,3774205,8208073]
["Skagway  ",1148036,2420804,6532,89837,578950,1148036,2118569]
["Southeast Island ",0,4261120,11497,158132,0,0,0]
["Southwest Region ",0,13596363,36685,510288,0,0,0]
["Tanana ",27225,818577,2209,30378,195768,195768,231841]
["Unalaska  ",1718241,5750321,15515,213397,1375224,1718241,3994910]
["Valdez  ",4969630,9021546,24341,334793,2157556,4969630,9068233]
["Wrangell  ",559614,3889072,10493,144325,930095,930095,1671584]
["Yakutat  ",164853,1418990,3829,52659,339360,339360,557790]
["Yukon Flats ",0,6002465,16196,227291,0,0,0]
["Yukon/Koyukuk ",0,23127119,62400,858256,0,0,0]
["Yupiit ",0,9933284,26801,368628,0,0,0]
["Mt. Edgecumbe ",0,4158590,11220,154330,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":245062072},{"$f":"SUBTOTAL(109,C3:C56)","v":1533306521},4137084,57000000,297857495,338411646,616667510]
["end of table"]
["Page 4 of 4"]
["end of document"]