{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":113,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":61,"n_cols":10,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,9]]}
["Alaska Department of Education & Early Development\nFY2006 Foundation Formula FINAL\nPrepared by School Finance 8/31/2006"]
["School District","$4,919 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Eligible Federal Impact AID * Impact AID % * 90% = Deductible Impact AID","State AID","Adjusted Funding \"Floor\"","Quality Schools","FY06 Total State Entitlement"]
["Alaska Gateway ",5213796,0,310170,1,279153,4934643,66522,16959,5018124]
["Aleutian Region ",1217403,0,197540,1,177786,1039617,82812,3960,1126389]
["Aleutians East  ",4041647,384290,1001389,0.33300000000000002,300116,3357241,0,13146,3370387]
["Anchorage ",330186990,76624175,12651308,0.52049999999999996,5926505,247636310,0,1073997,248710307]
["Annette Island ",2635453,0,1321398,1,1189258,1446195,0,8572,1454767]
["Bering Strait ",24669769,0,7856199,1,7070579,17599190,0,80243,17679433]
["Bristol Bay  ",2178428,525900,359745,0.5625,182121,1470407,0,7086,1477493]
["Chatham ",2489899,0,354122,1,318710,2171189,0,8099,2179288]
["Chugach ",1787860,0,103466,1,93119,1694741,320646,5815,2021202]
["Copper River ",6469912,0,308980,1,278082,6191830,0,21045,6212875]
["Cordova  ",3971699,709368,38243,0.51870000000000005,17853,3244478,0,12919,3257397]
["Craig  ",4929035,408118,365832,0.45,148162,4372755,0,16033,4388788]
["Delta/Greely ",8828720,0,34014,1,30613,8798107,0,28717,8826824]
["Denali  ",5027415,564194,9854,0.438,3884,4459337,0,16353,4475690]
["Dillingham  ",5411933,600885,708699,0.52249999999999996,333266,4477782,0,17603,4495385]
["Fairbanks ",106842156,21243578,11138366,0.54969999999999997,5510484,80088094,0,347525,80435619]
["Galena  ",15998802,73143,180881,4.6300000000000001E-2,7537,15918122,555017,52039,16525178]
["Haines  ",2680609,837418,0,0.60299999999999998,0,1843191,0,8719,1851910]
["Hoonah  ",1832819,122834,396892,0.22559999999999999,80585,1629400,0,5962,1635362]
["Hydaburg  ",787532,32726,219483,0.34449999999999997,68051,686755,96339,2562,785656]
["Iditarod Area ",4428084,0,568145,1,511331,3916753,414668,14403,4345824]
["Juneau  ",37430934,11186749,0,0.56340000000000001,0,26244185,0,121751,26365936]
["Kake  ",1253853,74734,478558,0.23,99062,1080057,0,4078,1084135]
["Kashunamiut ",3945284,0,1607771,1,1446994,2498290,0,12833,2511123]
["Kenai Peninsula  ",68904663,19125610,0,0.52980000000000005,0,49779053,0,224126,50003179]
["Ketchikan Gateway  ",17100313,4406742,7438,0.55479999999999996,3714,12689857,0,55622,12745479]
["Klawock  ",1395373,123135,459369,0.3241,133993,1138245,77306,4539,1220090]
["Kodiak Island  ",22207071,3937475,1265272,0.45100000000000001,513574,17756022,0,72233,17828255]
["Kuspuk ",6454663,0,1336712,1,1203041,5251622,0,20995,5272617]
["Lake & Peninsula  ",7193693,247911,1418203,0.18590000000000001,237280,6708502,0,23399,6731901]
["Lower Kuskokwim ",52223596,0,11098101,1,9988291,42235305,0,169867,42405172]
["Lower Yukon ",26425065,0,7709110,1,6938199,19486866,0,85953,19572819]
["Mat-Su  ",108382688,15650994,0,0.41099999999999998,0,92731694,0,352536,93084230]
["Nenana  ",4378304,72661,0,0.70779999999999998,0,4305643,0,14241,4319884]
["Nome  ",7379631,796431,114209,0.48959999999999998,50325,6532875,0,24004,6556879]
["North Slope  ",21698939,8918395,3703031,0.375,1249773,11530771,0,70580,11601351]
["Northwest Arctic  ",27182148,1526651,5625737,0.40200000000000002,2035392,23620105,0,88415,23708520]
["Pelican  ",301535,52820,0,0.99060000000000004,0,248715,131196,981,380892]
["Petersburg  ",5010149,1036074,0,0.55879999999999996,0,3974075,0,16296,3990371]
["Pribilof  ",1579589,0,578807,1,520926,1058663,0,5138,1063801]
["Saint Mary's",2130025,18789,0,0.25159999999999999,0,2111236,0,6928,2118164]
["Sitka  ",11322751,2812376,20353,0.55720000000000003,10207,8500168,0,36829,8536997]
["Skagway  ",1248049,520360,0,0.59840000000000004,0,727689,90327,4060,822076]
["Southeast Island ",2854397,0,45793,1,41214,2813183,233967,9284,3056434]
["Southwest Region ",9462729,0,2558226,1,2302403,7160326,0,30779,7191105]
["Tanana ",915278,22692,38450,0.36159999999999998,12513,880073,0,2977,883050]
["Unalaska  ",4004066,1509113,12559,0.60819999999999996,6875,2488078,0,13024,2501102]
["Valdez  ",6792942,2901619,13462,0.53739999999999999,6511,3884812,96069,22095,4002976]
["Wrangell  ",3069259,592666,690,0.72840000000000005,452,2476141,0,9983,2486124]
["Yakutat  ",1376582,196958,136284,0.39950000000000002,49001,1130623,54730,4478,1189831]
["Yukon Flats ",5395356,0,1115942,1,1004348,4391008,441553,17549,4850110]
["Yukon/Koyukuk ",10889289,0,1004935,1,904442,9984847,0,35420,10020267]
["Yupiit ",6335770,0,1929317,1,1736385,4599385,0,20608,4619993]
["Mt. Edgecumbe ",2754837,0,0,1,0,2754837,0,8961,2763798]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1030628782},{"$f":"SUBTOTAL(109,C3:C56)","v":177857584},80403055,null,53022110,799749088,2661152,3352319,{"$f":"SUBTOTAL(109,J3:J56)+22624566","v":828387125}]
["End of table"]
["NOTE: FY06 Total State Entitlement includes Military/Other costs at $22,624,566 in the Totals row."]
[]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":59,"n_cols":13,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["Alaska Department of Education & Early Development\nFY2006 Foundation Formula FINAL - Average Daily Membership\nPrepared by School Finance 8/31/2006"]
["School District","FY06 Average Daily Membership (ADM)","FY06 Corresp. ADM","FY06 Total ADM","Adjusted for School Size ADM","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","SPED Intensive","Adjust for SPED Intensive * 5.00","Students + Intensive Special Education","District Correspondence @ 80%","District Adjusted ADM"]
["Alaska Gateway ",359.7,52.65,412.35,631.16849999999999,1.2909999999999999,814.84,977.81,8,40,1017.81,42.12,1059.93]
["Aleutian Region ",44,0,44,118.8,1.736,206.24,247.49,0,0,247.49,0,247.49]
["Aleutians East  ",246.4,0,246.4,481.16500000000002,1.423,684.7,821.64,0,0,821.64,0,821.64]
["Anchorage ",48507.56,812,49319.56,52675.180400000012,1,52675.18,63210.22,653,3265,66475.22,649.6,67124.820000000007]
["Annette Island ",291.29000000000002,0,291.29000000000002,425.13829999999996,1.0109999999999999,429.81,515.77,4,20,535.77,0,535.77]
["Bering Strait ",1668.3,0,1668.3,2696.8360000000002,1.5249999999999999,4112.67,4935.2,16,80,5015.2,0,5015.2]
["Bristol Bay  ",179,0,179,282.52999999999997,1.262,356.55,427.86,3,15,442.86,0,442.86]
["Chatham ",200,3.5,203.5,367.1,1.1200000000000001,411.15,493.38,2,10,503.38,2.8,506.18]
["Chugach ",85.4,128.62,214.02,167.79599999999999,1.294,217.13,260.56,0,0,260.56,102.89600000000002,363.46]
["Copper River ",532.4,78,610.4,859.47299999999996,1.1759999999999999,1010.74,1212.8900000000001,8,40,1252.8900000000001,62.4,1315.29]
["Cordova  ",446.95,0,446.95,594.90599999999995,1.0960000000000001,652.02,782.42,5,25,807.42,0,807.42]
["Craig  ",369.5,396.75,766.25,511.26,1.01,516.37,619.64,13,65,684.64,317.39999999999998,1002.04]
["Delta/Greely ",833.5,427.1,1260.5999999999999,1076.0564999999999,1.1060000000000001,1190.1199999999999,1428.14,5,25,1453.14,341.68,1794.82]
["Denali  ",280,353.9,633.9,453.10799999999995,1.3129999999999999,594.92999999999995,713.92,5,25,738.92,283.12,1022.04]
["Dillingham  ",550.9,0,550.9,701.22649999999999,1.254,879.34,1055.21,9,45,1100.21,0,1100.21]
["Fairbanks ",14269.67,238.93,14508.6,16114.582500000004,1.0389999999999999,16743.05,20091.66,287.5,1437.5,21529.16,191.14400000000001,21720.3]
["Galena  ",195.5,3443,3638.5,301.714,1.3480000000000001,406.71,488.05,2,10,498.05,2754.4,3252.45]
["Haines  ",270.39999999999998,20.5,290.89999999999998,420.428,1.008,423.79,508.55,4,20,528.54999999999995,16.399999999999999,544.95000000000005]
["Hoonah  ",166.5,0,166.5,266.66500000000002,1.0549999999999999,281.33,337.6,7,35,372.6,0,372.6]
["Hydaburg  ",72.5,0,72.5,119.125,1.085,129.25,155.1,1,5,160.1,0,160.1]
["Iditarod Area ",241.01,90.24,331.25,469.3974,1.47,690.01,828.01,0,0,828.01,72.191999999999993,900.2]
["Juneau  ",5155.2,81.37,5236.57,5600.6279000000004,1.0049999999999999,5628.63,6754.36,158,790,7544.36,65.096000000000004,7609.46]
["Kake  ",116,0,116,195.04,1.0249999999999999,199.92,239.9,3,15,254.9,0,254.9]
["Kashunamiut ",330.55,0,330.55,469.19399999999996,1.389,651.71,782.05,4,20,802.05,0,802.05]
["Kenai Peninsula  ",8681.33,707.5,9388.83,10887.1749,1.004,10930.72,13116.86,65,325,13441.86,566,14007.86]
["Ketchikan Gateway  ",2260.37,35.35,2295.7199999999998,2760.9238999999998,1,2760.92,3313.1,27,135,3448.1,28.28,3476.38]
["Klawock  ",135.6,0,135.6,224.24399999999997,1.0169999999999999,228.06,273.67,2,10,283.67,0,283.67]
["Kodiak Island  ",2647.27,70.45,2717.72,3280.8688999999995,1.093,3585.99,4303.1899999999996,31,155,4458.1899999999996,56.36,4514.55]
["Kuspuk ",415,0,415,762.54650000000015,1.4339999999999999,1093.49,1312.19,0,0,1312.19,0,1312.19]
["Lake & Peninsula  ",386.42,0,386.42,776.8669000000001,1.5580000000000001,1210.3599999999999,1452.43,2,10,1462.43,0,1462.43]
["Lower Kuskokwim ",3930.25,0,3930.25,5766.103500000002,1.4910000000000001,8597.26,10316.709999999999,60,300,10616.71,0,10616.71]
["Lower Yukon ",2036.75,0,2036.75,3075.4745000000003,1.4379999999999999,4422.53,5307.04,13,65,5372.04,0,5372.04]
["Mat-Su  ",14212.58,1225.55,15438.13,16101.931900000005,1.01,16262.95,19515.54,307.5,1537.5,21053.040000000001,980.44,22033.48]
["Nenana  ",224.55,461.47,686.02,338.51650000000001,1.27,429.92,515.9,1,5,520.9,369.17599999999999,890.08]
["Nome  ",763.85,4,767.85,933.17449999999997,1.319,1230.8599999999999,1477.03,4,20,1497.03,3.2,1500.23]
["North Slope  ",1726.15,0,1726.15,2413.7060000000001,1.504,3630.21,4356.25,11,55,4411.25,0,4411.25]
["Northwest Arctic  ",2018.85,0,2018.85,2921.7505000000001,1.5489999999999999,4525.79,5430.95,19,95,5525.95,0,5525.95]
["Pelican  ",13.6,0,13.6,39.6,1.29,51.08,61.3,0,0,61.3,0,61.3]
["Petersburg  ",591.45000000000005,0,591.45000000000005,802.9380000000001,1,802.94,963.53,11,55,1018.53,0,1018.53]
["Pribilof  ",114.75,0,114.75,188.58250000000001,1.419,267.60000000000002,321.12,0,0,321.12,0,321.12]
["Saint Mary's ",164.8,0,164.8,264.012,1.351,356.68,428.02,1,5,433.02,0,433.02]
["Sitka  ",1449.98,26.68,1476.66,1737.9205999999999,1,1737.92,2085.5,39,195,2280.5,21.344000000000001,2301.84]
["Skagway  ",109.25,0,109.25,184.98249999999999,1.143,211.43,253.72,0,0,253.72,0,253.72]
["Southeast Island ",200.9,5.6,206.5,426.89800000000002,1.1240000000000001,479.83,575.79999999999995,0,0,575.79999999999995,4.4800000000000004,580.28]
["Southwest Region ",668.7,0,668.7,1111.9170000000001,1.423,1582.26,1898.71,5,25,1923.71,0,1923.71]
["Tanana ",57.55,9,66.55,96.849499999999992,1.496,144.88999999999999,173.87,1,5,178.87,7.2,186.07]
["Unalaska  ",397.5,0,397.5,541.49800000000005,1.2450000000000001,674.17,809,1,5,814,0,814]
["Valdez  ",797.13,0,797.13,1005.3011000000001,1.095,1100.8,1320.96,12,60,1380.96,0,1380.96]
["Wrangell  ",369.85,0,369.85,511.62800000000004,1,511.63,613.96,2,10,623.96,0,623.96]
["Yakutat  ",132.5,0,132.5,218.965,1.046,229.04,274.85000000000002,1,5,279.85000000000002,0,279.85000000000002]
["Yukon Flats ",270.33,0,270.33,532.99110000000007,1.6679999999999999,889.03,1066.8399999999999,6,30,1096.8399999999999,0,1096.8399999999999]
["Yukon/Koyukuk ",370.75,1189.97,1560.72,680.61150000000009,1.502,1022.28,1226.74,7,35,1261.74,951.97600000000011,2213.7199999999998]
["Yupiit ",446.15,0,446.15,719.31849999999986,1.4690000000000001,1056.68,1268.02,4,20,1288.02,0,1288.02]
["Mt. Edgecumbe ",394.95,0,394.95,466.70150000000001,1,466.7,560.04,0,0,560.04,0,560.04]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":121401.34000000001},{"$f":"SUBTOTAL(109,C3:C56)","v":9862.1299999999992},131263.47000000003,145772.51529999997,null,160400.21000000002,192480.26999999996,1830,9150,201630.26999999996,7889.7039999999997,209519.97999999998]
["end of table"]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":59,"n_cols":8,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["Alaska Department of Education & Early Development\nFY2006 Foundation Formula FINAL - Required Local Contribution\nPrepared by School Finance 8/31/2006"]
["School District","1999 Full Values","2004 Full Values","1999 Full Value + Half the Difference","FY05 prior year Basic Need ",".004 x 2004 Full Value  or New EED Value","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .004 or 45%]"]
["Alaska Gateway ",0,0,0,5118485,0,2303318,0]
["Aleutian Region ",0,0,0,1132514,0,509631,0]
["Aleutians East  ",96923600,96072577,0,4084949,384290,1838227,384290]
["Anchorage ",15660957500,22651130210,19156043855,306438631,76624175,137897384,76624175]
["Annette Island ",0,0,0,2501150,0,1125518,0]
["Bering Strait ",0,0,0,23249009,0,10462054,0]
["Bristol Bay  ",210045900,131475100,0,2051192,525900,923036,525900]
["Chatham ",0,0,0,2240272,0,1008122,0]
["Chugach ",0,0,0,1685890,0,758651,0]
["Copper River ",0,0,0,6210227,0,2794602,0]
["Cordova  ",165315250,189368880,177342065,3770716,709368,1696822,709368]
["Craig  ",103253900,102029500,0,4129932,408118,1858469,408118]
["Delta/Greely ",0,0,0,7986200,0,3593790,0]
["Denali  ",122745200,159351900,141048550,5023533,564194,2260590,564194]
["Dillingham  ",146268700,154173900,150221300,4978002,600885,2240101,600885]
["Fairbanks ",4714171310,5907617440,5310894375,99660823,21243578,44847370,21243578]
["Galena  ",17983300,18588300,18285800,15086926,73143,6789117,73143]
["Haines  ",198061700,220647300,209354500,2555604,837418,1150022,837418]
["Hoonah  ",25321900,36094900,30708400,1705612,122834,767525,122834]
["Hydaburg  ",8223000,8181400,0,750372,32726,337667,32726]
["Iditarod Area ",0,0,0,4374473,0,1968513,0]
["Juneau  ",2493796400,3099578200,2796687300,34844977,11186749,15680240,11186749]
["Kake  ",18064300,19302600,18683450,1399341,74734,629703,74734]
["Kashunamiut ",0,0,0,3845808,0,1730614,0]
["Kenai Peninsula  ",4050912920,5511891850,4781402385,65028154,19125610,29262669,19125610]
["Ketchikan Gateway  ",1086074100,1117297100,1101685600,15871490,4406742,7142171,4406742]
["Klawock  ",32273800,30783700,0,1508890,123135,679001,123135]
["Kodiak Island  ",936735100,1032002600,984368850,20031898,3937475,9014354,3937475]
["Kuspuk ",0,0,0,5953101,0,2678895,0]
["Lake & Peninsula  ",69241000,61977700,0,6633781,247911,2985201,247911]
["Lower Kuskokwim ",0,0,0,47349657,0,21307346,0]
["Lower Yukon ",0,0,0,24545023,0,11045260,0]
["Mat-Su  ",2979783820,4845713010,3912748415,95633183,15650994,43034932,15650994]
["Nenana  ",18076400,18254300,18165350,4061960,72661,1827882,72661]
["Nome  ",191926100,206289200,199107650,6881572,796431,3096707,796431]
["North Slope  ",10931803130,10624537620,0,19818656,42498150,8918395,8918395]
["Northwest Arctic  ",381186000,382139300,381662650,24783708,1526651,11152669,1526651]
["Pelican  ",12290200,14119900,13205050,303389,52820,136525,52820]
["Petersburg  ",243848900,274188100,259018500,4863922,1036074,2188765,1036074]
["Pribilof  ",0,0,0,1730048,0,778522,0]
["Saint Mary's ",4500600,4893700,4697150,1872682,18789,842707,18789]
["Sitka  ",635768000,770420100,703094050,10159553,2812376,4571799,2812376]
["Skagway  ",148776700,222929000,185852850,1156355,743411,520360,520360]
["Southeast Island ",0,0,0,2817992,0,1268096,0]
["Southwest Region ",0,0,0,9176299,0,4129335,0]
["Tanana ",5834100,5673100,0,1088310,22692,489740,22692]
["Unalaska  ",375842900,378713800,377278350,3733741,1509113,1680183,1509113]
["Valdez  ",948643590,1223456660,1086050125,6448042,4344201,2901619,2901619]
["Wrangell  ",148029200,148303900,148166550,2864668,592666,1289101,592666]
["Yakutat  ",44296200,54183000,49239600,1312809,196958,590764,196958]
["Yukon Flats ",0,0,0,5062017,0,2277908,0]
["Yukon/Koyukuk ",0,0,0,11134543,0,5010544,0]
["Yupiit ",0,0,0,5848860,0,2631987,0]
["Mt. Edgecumbe ",0,0,0,2423221,0,1090449,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":47226974720},{"$f":"SUBTOTAL(109,C3:C56)","v":59721379847},{"$f":"SUBTOTAL(109,D3:D56)","v":42215012720},{"$f":"SUBTOTAL(109,E3:E56)","v":954922162},213102972,429714972,177857584]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":60,"n_cols":6,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2006 Foundation Formula FINAL - Additional Local Contribution\nPrepared by School Finance 8/31/2006"]
["School District","FY2006 Basic Need","Additional Local .002 Mills of Current Full Value","23% of Basic Need ","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required plus additional Local Contribution"]
["Alaska Gateway ",5213796,0,0,0,0]
["Aleutian Region ",1217403,0,0,0,0]
["Aleutians East  ",4041647,192145,929578.81,929579,1313869]
["Anchorage ",330186990,45302260,75943007.700000003,75943008,152567183]
["Annette Island ",2635453,0,0,0,0]
["Bering Strait ",24669769,0,0,0,0]
["Bristol Bay  ",2178428,262950,501038.44,501038,1026938]
["Chatham ",2489899,0,0,0,0]
["Chugach ",1787860,0,0,0,0]
["Copper River ",6469912,0,0,0,0]
["Cordova  ",3971699,378738,913490.77,913491,1622859]
["Craig  ",4929035,204059,1133678.05,1133678,1541796]
["Delta/Greely ",8828720,0,0,0,0]
["Denali  ",5027415,318704,1156305.45,1156305,1720499]
["Dillingham  ",5411933,308348,1244744.5900000001,1244745,1845630]
["Fairbanks ",106842156,11815235,24573695.880000003,24573696,45817274]
["Galena  ",15998802,37177,3679724.46,3679724,3752867]
["Haines  ",2680609,441295,616540.07000000007,616540,1453958]
["Hoonah  ",1832819,72190,421548.37,421548,544382]
["Hydaburg  ",787532,16363,181132.36000000002,181132,213858]
["Iditarod Area ",4428084,0,0,0,0]
["Juneau  ",37430934,6199156,8609114.8200000003,8609115,19795864]
["Kake  ",1253853,38605,288386.19,288386,363120]
["Kashunamiut ",3945284,0,0,0,0]
["Kenai Peninsula  ",68904663,11023784,15848072.49,15848072,34973682]
["Ketchikan Gateway  ",17100313,2234594,3933071.99,3933072,8339814]
["Klawock  ",1395373,61567,320935.79000000004,320936,444071]
["Kodiak Island  ",22207071,2064005,5107626.33,5107626,9045101]
["Kuspuk ",6454663,0,0,0,0]
["Lake & Peninsula  ",7193693,123955,1654549.3900000001,1654549,1902460]
["Lower Kuskokwim ",52223596,0,0,0,0]
["Lower Yukon ",26425065,0,0,0,0]
["Mat-Su  ",108382688,9691426,24928018.240000002,24928018,40579012]
["Nenana  ",4378304,36509,1007009.92,1007010,1079671]
["Nome  ",7379631,412578,1697315.1300000001,1697315,2493746]
["North Slope  ",21698939,21249075,4990755.9700000007,21249075,30167470]
["Northwest Arctic  ",27182148,764279,6251894.04,6251894,7778545]
["Pelican  ",301535,28240,69353.05,69353,122173]
["Petersburg  ",5010149,548376,1152334.27,1152334,2188408]
["Pribilof  ",1579589,0,0,0,0]
["Saint Mary's ",2130025,9787,489905.75,489906,508695]
["Sitka  ",11322751,1540840,2604232.73,2604233,5416609]
["Skagway  ",1248049,445858,287051.27,445858,966218]
["Southeast Island ",2854397,0,0,0,0]
["Southwest Region ",9462729,0,0,0,0]
["Tanana ",915278,11346,210513.94,210514,233206]
["Unalaska  ",4004066,757428,920935.18,920935,2430048]
["Valdez  ",6792942,2446913,1562376.6600000001,2446913,5348532]
["Wrangell  ",3069259,296608,705929.57000000007,705930,1298596]
["Yakutat  ",1376582,108366,316613.86,316614,513572]
["Yukon Flats ",5395356,0,0,0,0]
["Yukon/Koyukuk ",10889289,0,0,0,0]
["Yupiit ",6335770,0,0,0,0]
["Mt. Edgecumbe ",2754837,0,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1030628782},{"$f":"SUBTOTAL(109,C3:C56)","v":119442759},194250481.53,211552142,389409726]
["end of table"]
["Page 4 of 4"]
["end of document"]