{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":113,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":61,"n_cols":10,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,9]]}
["Alaska Department of Education & Early Development\nFY2010 Foundation Formula FINAL\nPrepared by School Finance 8/18/2010"]
["School District","$5,580 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Eligible Federal Impact AID * Impact AID % * 90% = Deductible Impact AID","State AID","Adjusted Funding \"Floor\"","Quality Schools","FY10 Total State Entitlement"]
["Alaska Gateway ",6380060,0,475331,1,427798,5952262,0,18294,5970556]
["Aleutian Region ",1317271,0,137995,1,124196,1193075,16881,3777,1213733]
["Aleutians East  ",5504447,450128,993498,0.36599999999999999,327258,4727061,0,15783,4742844]
["Anchorage ",402025273,101145807,13586887,0.51419999999999999,6287740,294591726,0,1152761,295744487]
["Annette Island ",3489620,0,1601141,1,1441027,2048593,0,10006,2058599]
["Bering Strait ",33420238,0,9127890,1,8215101,25205137,0,95829,25300966]
["Bristol Bay  ",2642744,806424,317190,0.65149999999999997,185984,1650336,0,7578,1657914]
["Chatham ",2875374,0,232442,1,209198,2666176,0,8245,2674421]
["Chugach ",2168723,0,110085,1,99077,2069646,166071,6219,2241936]
["Copper River ",7101443,0,341086,1,306977,6794466,0,20363,6814829]
["Cordova  ",4544240,755869,55773,0.45169999999999999,22673,3765698,0,13030,3778728]
["Craig  ",5449651,397755,543267,0.50970000000000004,249213,4802683,0,15626,4818309]
["Delta/Greely ",9913763,0,322325,1,290093,9623670,0,28427,9652097]
["Denali  ",4605565,702934,10772,0.39600000000000002,3839,3898792,0,13206,3911998]
["Dillingham  ",5747400,631792,915721,0.50339999999999996,414877,4700731,0,16480,4717211]
["Fairbanks ",141552268,27131178,8813434,0.59079999999999999,4686279,109734811,0,405885,110140696]
["Galena  ",18780048,95616,204632,4.53E-2,8343,18676089,0,53850,18729939]
["Haines  ",3971007,1081719,0,0.6321,0,2889288,0,11386,2900674]
["Hoonah  ",1882134,139041,401379,0.24310000000000001,87818,1655275,0,5397,1660672]
["Hydaburg  ",1008083,34396,197674,0.1168,20779,952908,0,2891,955799]
["Iditarod Area ",4907164,0,447418,1,402676,4504488,0,14071,4518559]
["Juneau  ",48817244,13816916,0,0.55259999999999998,0,35000328,0,139978,35140306]
["Kake  ",1543819,77607,345816,0.18429999999999999,57360,1408852,0,4427,1413279]
["Kashunamiut ",4651600,0,1812268,1,1631041,3020559,0,13338,3033897]
["Kenai Peninsula  ",87255409,23192450,0,0.52559999999999996,0,64062959,0,250195,64313154]
["Ketchikan Gateway  ",21515085,5259305,850,0.54559999999999997,417,16255363,0,61692,16317055]
["Klawock  ",2236855,137801,580689,0.3397,177534,1921520,0,6414,1927934]
["Kodiak Island  ",27213604,4353652,1804661,0.41909999999999997,680700,22179252,0,78032,22257284]
["Kuspuk ",7302881,0,1539777,1,1385799,5917082,0,20940,5938022]
["Lake & Peninsula  ",9025483,279808,1464259,0.21079999999999999,277799,8467876,0,25880,8493756]
["Lower Kuskokwim ",66217302,0,15032306,1,13529075,52688227,0,189870,52878097]
["Lower Yukon ",35616247,0,9690493,1,8721444,26894803,0,102125,26996928]
["Mat-Su  ",146796352,23355306,0,0.51480000000000004,0,123441046,0,420921,123861967]
["Nenana  ",6335811,95907,1762,0.88880000000000003,1409,6238495,0,18167,6256662]
["Nome  ",8576404,955700,121331,0.56140000000000001,61304,7559400,0,24592,7583992]
["North Slope  ",24762199,10977867,5925088,0.41189999999999999,2196489,11587843,0,71003,11658846]
["Northwest Arctic  ",32076909,2105556,5418439,0.30659999999999998,1495164,28476189,0,91977,28568166]
["Pelican  *",373358,46270,0,1,0,327088,97647,1071,425806]
["Petersburg  ",6453828,1147665,0,0.61170000000000002,0,5306163,0,18506,5324669]
["Pribilof  ",1927220,0,548463,1,493617,1433603,0,5526,1439129]
["Saint Mary's",2932736,34565,0,0.3463,0,2898171,0,8409,2906580]
["Sitka  ",14116507,3604320,40738,0.57410000000000005,21049,10491138,0,40477,10531615]
["Skagway  ",1313978,656178,0,0.5,0,657800,0,3768,661568]
["Southeast Island ",3347275,0,22163,1,19947,3327328,0,9598,3336926]
["Southwest Region ",12078301,0,3285977,1,2957379,9120922,0,34633,9155555]
["Tanana ",1028059,27918,6619,1,5957,994184,0,2948,997132]
["Unalaska  ",5073001,1674958,19711,0.58120000000000005,10310,3387733,0,14546,3402279]
["Valdez  ",7277436,3178082,9673,0.42830000000000001,3729,4095625,0,20867,4116492]
["Wrangell  ",3884405,624990,12621,0.46179999999999999,5246,3254169,0,11138,3265307]
["Yakutat  ",1697157,231990,188329,0.40860000000000002,69256,1395911,0,4866,1400777]
["Yukon Flats ",7254949,0,844039,1,759635,6495314,0,20803,6516117]
["Yukon/Koyukuk ",12133654,0,1497942,1,1348148,10785506,0,34792,10820298]
["Yupiit ",8061928,0,2449104,1,2204194,5857734,0,23117,5880851]
["Mt. Edgecumbe ",3679229,0,633424,1,570082,3109147,0,10550,3119697]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1291862741},{"$f":"SUBTOTAL(109,C3:C56)","v":229207470},92132482,null,62495030,1000160241,280599,3704270,{"$f":"SUBTOTAL(109,J3:J56)+23705046","v":1027850156}]
["End of table"]
["NOTE: FY10 Total State Entitlement includes Military/Other costs at $23,705,046 in the Totals row."]
[]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":59,"n_cols":14,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2010 Foundation Formula FINAL - Average Daily Membership\nPrepared by School Finance 8/18/2010"]
["School District","FY10 Average Daily Membership (ADM)","FY10 Corresp. ADM","FY10 Total ADM","Before School Size Adjust Hold Harmless (HH)","School Size ADM; HH included where eligb.","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","SPED Intensive","Adjust for SPED Intensive * 11.00","Students + Intensive Special Education","District Correspondence @ 80%","District Adjusted ADM"]
["Alaska Gateway ",324.55,37.25,361.8,589.45000000000005,589.45000000000005,1.4810000000000001,872.98,1047.58,6,66,1113.58,29.8,1143.3800000000001]
["Aleutian Region ",37,0,37,82.44,100.62,1.8640000000000001,187.56,225.07,1,11,236.07,0,236.07]
["Aleutians East  ",237.29999999999998,0,237.29999999999998,414.98,457.19,1.778,812.88,975.46,1,11,986.46,0,986.46]
["Anchorage ",48135.264999999999,925.55,49060.815000000002,52749.25,52749.25,1,52749.25,63299.1,728,8008,71307.100000000006,740.44,72047.539999999994]
["Annette Island ",276.75,0,276.75,405.3,413.5,1.216,502.82,603.38,2,22,625.38,0,625.38]
["Bering Strait ",1642.85,0,1642.85,2660.3,2660.3,1.821,4844.41,5813.29,16,176,5989.29,0,5989.29]
["Bristol Bay  ",155.05000000000001,0,155.05000000000001,252.11,269.39,1.397,376.34,451.61,2,22,473.61,0,473.61]
["Chatham ",150.39999999999998,6,156.39999999999998,279.55,289.74,1.405,407.08,488.5,2,22,510.5,4.8000000000000007,515.29999999999995]
["Chugach ",63,201,264,128.52000000000001,133.72,1.42,189.88,227.86,0,0,227.86,160.80000000000001,388.66]
["Copper River ",453.78,41.93,495.71,747.38,773.42,1.264,977.6,1173.1199999999999,6,66,1239.1199999999999,33.544000000000004,1272.6600000000001]
["Cordova  ",360.4,0,360.4,501.43,527.62,1.1819999999999999,623.65,748.38,6,66,814.38,0,814.38]
["Craig  ",315.05,344,659.05,451.19,451.19,1.133,511.2,613.44000000000005,8,88,701.44,275.2,976.64]
["Delta/Greely ",812.13999999999987,195.23999999999998,1007.3799999999999,1045.51,1072.26,1.1909999999999998,1277.06,1532.47,8,88,1620.47,156.19200000000001,1776.66]
["Denali  ",235.85,225.19,461.03999999999996,391.67,391.67,1.3259999999999998,519.35,623.22,2,22,645.22,180.15200000000002,825.37]
["Dillingham  ",469.52,0,469.52,619.28,619.28,1.3120000000000001,812.5,975,5,55,1030,0,1030]
["Fairbanks ",14222.399999999998,195.44,14417.839999999998,16168.9,16168.9,1.0589999999999999,17122.87,20547.439999999999,424,4664,25211.439999999999,156.352,25367.79]
["Galena  ",270.5,3412.85,3683.35,384.76,384.76,1.3760000000000001,529.42999999999995,635.32000000000005,0,0,635.32000000000005,2730.28,3365.6]
["Haines  ",296.08999999999997,13,309.08999999999997,453.05,453.05,1.1280000000000001,511.04,613.25,8,88,701.25,10.4,711.65]
["Hoonah  ",106.07,0,106.07,180.24,199.67,1.27,253.58,304.3,3,33,337.3,0,337.3]
["Hydaburg  ",51.849999999999994,0,51.849999999999994,88.36,104.88,1.3479999999999999,141.38,169.66,1,11,180.66,0,180.66]
["Iditarod Area ",202.57,103.3,305.87,389.43,389.43,1.7050000000000001,663.98,796.78,0,0,796.78,82.64,879.42]
["Juneau  ",4949.920000000001,70.5,5020.420000000001,5595.62,5595.62,1.093,6116.01,7339.21,123,1353,8692.2099999999991,56.400000000000006,8748.61]
["Kake  ",88.5,0,88.5,140,156.68,1.296,203.06,243.67,3,33,276.66999999999996,0,276.67]
["Kashunamiut ",301.75,0,301.75,435.21,435.21,1.5329999999999999,667.18,800.62,3,33,833.62,0,833.62]
["Kenai Peninsula  ",8185.8599999999988,958.81,9144.6699999999983,10429.91,10429.91,1.109,11566.77,13880.12,90,990,14870.12,767.048,15637.17]
["Ketchikan Gateway  ",2098.1799999999998,37.550000000000004,2135.73,2611.79,2683.63,1.1059999999999999,2968.09,3561.71,24,264,3825.71,30.040000000000006,3855.75]
["Klawock  ",136.55000000000001,0,136.55000000000001,225.66,225.66,1.196,269.89,323.87,7,77,400.87,0,400.87]
["Kodiak Island  ",2502.0899999999997,64.95,2567.0399999999995,3095.55,3095.55,1.216,3764.19,4517.03,28,308,4825.03,51.960000000000008,4876.99]
["Kuspuk ",340.9,0,340.9,622.98,661.1,1.6220000000000001,1072.3,1286.76,2,22,1308.76,0,1308.76]
["Lake & Peninsula  ",343.22,0,343.22,721.13,721.13,1.831,1320.39,1584.47,3,33,1617.47,0,1617.47]
["Lower Kuskokwim ",3967.8499999999995,0,3967.8499999999995,5863.51,5863.51,1.599,9375.75,11250.9,56,616,11866.9,0,11866.9]
["Lower Yukon ",1922.3500000000004,0,1922.3500000000004,2924.14,3042.59,1.7029999999999998,5181.53,6217.84,15,165,6382.84,0,6382.84]
["Mat-Su  ",15141.449999999997,1521.6499999999999,16663.099999999999,17405.59,17405.59,1.048,18241.060000000001,21889.27,291,3201,25090.27,1217.32,26307.59]
["Nenana  ",199.75,769.67,969.42,304.04000000000002,315.89,1.3129999999999999,414.76,497.71,2,22,519.71,615.73599999999999,1135.45]
["Nome  ",657.05,10.5,667.55,838.51,862.81,1.4019999999999999,1209.6600000000001,1451.59,7,77,1528.59,8.4,1536.99]
["North Slope  ",1537.6000000000004,0,1537.6000000000004,2147.0100000000002,2147.0100000000002,1.6839999999999999,3615.56,4338.67,9,99,4437.67,0,4437.67]
["Northwest Arctic  ",1830.7500000000002,0,1830.7500000000002,2683.89,2683.89,1.72,4616.29,5539.55,19,209,5748.55,0,5748.55]
["Pelican  ",12.9,0,12.9,39.6,39.6,1.4079999999999999,55.76,66.91,0,0,66.91,0,66.91]
["Petersburg  ",510.59999999999997,0,510.59999999999997,713.75,740.53,1.153,853.83,1024.5999999999999,12,132,1156.5999999999999,0,1156.5999999999999]
["Pribilof  ",97.6,0,97.6,169.56,181.13,1.589,287.82,345.38,0,0,345.38,0,345.38]
["Saint Mary's ",164.15,0,164.15,263.67,275.72000000000003,1.522,419.65,503.58,2,22,525.57999999999993,0,525.58000000000004]
["Sitka  ",1287.1000000000001,28,1315.1000000000001,1574.98,1574.98,1.123,1768.7,2122.44,35,385,2507.44,22.400000000000002,2529.84]
["Skagway  ",89.85,0,89.85,141.71,160.85,1.163,187.07,224.48,1,11,235.48,0,235.48]
["Southeast Island ",135.85,5.25,141.1,341.97399999999999,360.96,1.2989999999999999,468.89,562.66999999999996,3,33,595.66999999999996,4.2,599.87]
["Southwest Region ",639.85,0,639.85,1084.6299999999999,1084.6299999999999,1.587,1721.31,2065.5700000000002,9,99,2164.5700000000002,0,2164.5700000000002]
["Tanana ",43.25,0,43.25,75.540000000000006,86.09,1.677,144.37,173.24,1,11,184.24,0,184.24]
["Unalaska  ",402.70000000000005,0,402.70000000000005,547.11,547.11,1.3679999999999999,748.45,898.14,1,11,909.14,0,909.14]
["Valdez  ",671.4,0,671.4,878.68000000000006,878.68000000000006,1.143,1004.33,1205.2,9,99,1304.2,0,1304.2]
["Wrangell  ",312.25,2.4500000000000002,314.7,448.77,467.55,1.1000000000000001,514.30999999999995,617.16999999999996,7,77,694.17,1.9600000000000002,696.13]
["Yakutat  ",110.3,0,110.3,186.55,198.79,1.2749999999999999,253.46,304.14999999999998,0,0,304.14999999999998,0,304.14999999999998]
["Yukon Flats ",271.70000000000005,0,271.70000000000005,532.66999999999996,532.66999999999996,1.948,1037.6400000000001,1245.17,5,55,1300.17,0,1300.17]
["Yukon/Koyukuk ",297.90000000000003,1144.28,1442.18,575.72,575.72,1.7110000000000001,985.06,1182.07,7,77,1259.07,915.42399999999998,2174.4899999999998]
["Yupiit ",448.9,0,448.9,722.66,722.66,1.6280000000000001,1176.49,1411.79,3,33,1444.79,0,1444.79]
["Mt. Edgecumbe ",395.85,0,395.85,467.57,489.29,1.123,549.47,659.36,0,0,659.36,0,659.36]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":118914.30500000002},{"$f":"SUBTOTAL(109,C3:C56)","v":10314.36},129228.66500000001,143792.78400000001,144442.03000000003,null,167665.94,201199.14000000007,2006,22066,223265.14000000007,8251.4879999999976,231516.62000000002]
["end of table"]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":59,"n_cols":8,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["Alaska Department of Education & Early Development\nFY2010 Foundation Formula FINAL - Required Local Contribution\nPrepared by School Finance 8/18/2010"]
["School District","1999 Full Values","2008 Full Values","1999 Full Value + Half the Difference","FY09 prior year Basic Need ",".004 x 2008 Full Value  or New EED Value","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .004 or 45%]"]
["Alaska Gateway ",0,0,0,6205004,0,0,0]
["Aleutian Region ",0,0,0,1330982,0,0,0]
["Aleutians East  ",96923600,128140600,112532100,5339328,450128,2402698,450128]
["Anchorage ",15660957500,34911945900,25286451700,385174678,101145807,173328605,101145807]
["Annette Island ",0,0,0,3256106,0,0,0]
["Bering Strait ",0,0,0,31900450,0,0,0]
["Bristol Bay  ",210045900,201605900,0,2573024,806424,1157861,806424]
["Chatham ",0,0,0,2715230,0,0,0]
["Chugach ",0,0,0,1937399,0,0,0]
["Copper River ",0,0,0,6841561,0,0,0]
["Cordova  ",165315250,212619390,188967320,4602926,755869,2071317,755869]
["Craig  ",103253900,99438800,0,5482576,397755,2467159,397755]
["Delta/Greely ",0,0,0,10059965,0,0,0]
["Denali  ",122745200,228721900,175733550,4215380,702934,1896921,702934]
["Dillingham  ",146268700,169627500,157948100,5848256,631792,2631715,631792]
["Fairbanks ",4714171310,8851417870,6782794590,127168551,27131178,57225848,27131178]
["Galena  ",17983300,29824900,23904100,18032050,95616,8114423,95616]
["Haines  ",198061700,342797800,270429750,3708097,1081719,1668644,1081719]
["Hoonah  ",25321900,44198700,34760300,1932303,139041,869536,139041]
["Hydaburg  ",8223000,8974800,8598900,1023280,34396,460476,34396]
["Iditarod Area ",0,0,0,4646382,0,0,0]
["Juneau  ",2493796400,4414661600,3454229000,45461313,13816916,20457591,13816916]
["Kake  ",18064300,20739000,19401650,1508315,77607,678742,77607]
["Kashunamiut ",0,0,0,4629230,0,0,0]
["Kenai Peninsula  ",4050912920,7545312290,5798112605,84117781,23192450,37853001,23192450]
["Ketchikan Gateway  ",1086074100,1543578500,1314826300,20633789,5259305,9285205,5259305]
["Klawock  ",32273800,36626900,34450350,1975869,137801,889141,137801]
["Kodiak Island  ",936735100,1240091000,1088413050,26029014,4353652,11713056,4353652]
["Kuspuk ",0,0,0,7171676,0,0,0]
["Lake & Peninsula  ",69241000,70663200,69952100,8916727,279808,4012527,279808]
["Lower Kuskokwim ",0,0,0,63772075,0,0,0]
["Lower Yukon ",0,0,0,34082860,0,0,0]
["Mat-Su  ",2979783820,8697868950,5838826385,136761565,23355306,61542704,23355306]
["Nenana  ",18076400,29877100,23976750,6377021,95907,2869659,95907]
["Nome  ",191926100,285923800,238924950,8252716,955700,3713722,955700]
["North Slope  ",10931803130,12970040362,11950921746,24395261,47803687,10977867,10977867]
["Northwest Arctic  ",381186000,671592200,526389100,31096698,2105556,13993514,2105556]
["Pelican  ",12290200,11567400,0,360420,46270,162189,46270]
["Petersburg  ",243848900,329983800,286916350,6070306,1147665,2731638,1147665]
["Pribilof  ",0,0,0,1891641,0,0,0]
["Saint Mary's ",4500600,12781800,8641200,2786580,34565,1253961,34565]
["Sitka  ",635768000,1166392200,901080100,13161535,3604320,5922691,3604320]
["Skagway  ",148776700,327866300,238321500,1458173,953286,656178,656178]
["Southeast Island ",0,0,0,3267066,0,0,0]
["Southwest Region ",0,0,0,11126592,0,0,0]
["Tanana ",5834100,8125000,6979550,1018677,27918,458405,27918]
["Unalaska  ",375842900,461636200,418739550,4927178,1674958,2217230,1674958]
["Valdez  ",948643590,2111125540,1529884565,7062405,6119538,3178082,3178082]
["Wrangell  ",148029200,164465900,156247550,3665462,624990,1649458,624990]
["Yakutat  ",44296200,71699000,57997600,1639616,231990,737827,231990]
["Yukon Flats ",0,0,0,6812133,0,0,0]
["Yukon/Koyukuk ",0,0,0,11418512,0,0,0]
["Yupiit ",0,0,0,7610679,0,0,0]
["Mt. Edgecumbe ",0,0,0,3585180,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":47226974720},{"$f":"SUBTOTAL(109,C3:C56)","v":87421932102},{"$f":"SUBTOTAL(109,D3:D56)","v":67005352361},{"$f":"SUBTOTAL(109,E3:E56)","v":1227037593},269271854,451249591,229207470]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":60,"n_cols":6,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2010 Foundation Formula FINAL - Additional Local Contribution\nPrepared by School Finance 8/18/2010"]
["School District","FY2010 Basic Need","Additional Local .002 Mills of Current Full Value","23% of Basic Need ","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required plus additional Local Contribution"]
["Alaska Gateway ",6380060,0,0,0,0]
["Aleutian Region ",1317271,0,0,0,0]
["Aleutians East  ",5504447,256281,1266023,1266023,1716151]
["Anchorage ",402025273,69823892,92465813,92465813,193611620]
["Annette Island ",3489620,0,0,0,0]
["Bering Strait ",33420238,0,0,0,0]
["Bristol Bay  ",2642744,403212,607831,607831,1414255]
["Chatham ",2875374,0,0,0,0]
["Chugach ",2168723,0,0,0,0]
["Copper River ",7101443,0,0,0,0]
["Cordova  ",4544240,425239,1045175,1045175,1801044]
["Craig  ",5449651,198878,1253420,1253420,1651175]
["Delta/Greely ",9913763,0,0,0,0]
["Denali  ",4605565,457444,1059280,1059280,1762214]
["Dillingham  ",5747400,339255,1321902,1321902,1953694]
["Fairbanks ",141552268,17702836,32557022,32557022,59688200]
["Galena  ",18780048,59650,4319411,4319411,4415027]
["Haines  ",3971007,685596,913332,913332,1995051]
["Hoonah  ",1882134,88397,432891,432891,571932]
["Hydaburg  ",1008083,17950,231859,231859,266255]
["Iditarod Area ",4907164,0,0,0,0]
["Juneau  ",48817244,8829323,11227966,11227966,25044882]
["Kake  ",1543819,41478,355078,355078,432685]
["Kashunamiut ",4651600,0,0,0,0]
["Kenai Peninsula  ",87255409,15090625,20068744,20068744,43261194]
["Ketchikan Gateway  ",21515085,3087157,4948470,4948470,10207775]
["Klawock  ",2236855,73254,514477,514477,652278]
["Kodiak Island  ",27213604,2480182,6259129,6259129,10612781]
["Kuspuk ",7302881,0,0,0,0]
["Lake & Peninsula  ",9025483,141326,2075861,2075861,2355669]
["Lower Kuskokwim ",66217302,0,0,0,0]
["Lower Yukon ",35616247,0,0,0,0]
["Mat-Su  ",146796352,17395738,33763161,33763161,57118467]
["Nenana  ",6335811,59754,1457237,1457237,1553144]
["Nome  ",8576404,571848,1972573,1972573,2928273]
["North Slope  ",24762199,25940081,5695306,25940081,36917948]
["Northwest Arctic  ",32076909,1343184,7377689,7377689,9483245]
["Pelican  ",373358,23135,85872,85872,132142]
["Petersburg  ",6453828,659968,1484380,1484380,2632045]
["Pribilof  ",1927220,0,0,0,0]
["Saint Mary's ",2932736,25564,674529,674529,709094]
["Sitka  ",14116507,2332784,3246797,3246797,6851117]
["Skagway  ",1313978,655733,302215,655733,1311911]
["Southeast Island ",3347275,0,0,0,0]
["Southwest Region ",12078301,0,0,0,0]
["Tanana ",1028059,16250,236454,236454,264372]
["Unalaska  ",5073001,923272,1166790,1166790,2841748]
["Valdez  ",7277436,4222251,1673810,4222251,7400333]
["Wrangell  ",3884405,328932,893413,893413,1518403]
["Yakutat  ",1697157,143398,390346,390346,622336]
["Yukon Flats ",7254949,0,0,0,0]
["Yukon/Koyukuk ",12133654,0,0,0,0]
["Yupiit ",8061928,0,0,0,0]
["Mt. Edgecumbe ",3679229,0,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1291862741},{"$f":"SUBTOTAL(109,C3:C56)","v":174843867},243344256,266490990,495698460]
["end of table"]
["Page 4 of 4"]
["end of document"]