{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":91,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":61,"n_cols":9,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2022 Foundation Formula - Final\nPrepared by School Finance 8/8/2022"]
["School District","$5,930 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Eligible Federal Impact AID * Impact AID % * 90% = Deductible Impact AID","State AID","Quality Schools","FY2022 Total State Entitlement"]
["Alaska Gateway ",9105634,0,355144,1,319630,8786004,24568,8810572]
["Aleutian Region ",1417507,0,12358,1,11122,1406385,3825,1410210]
["Aleutians East  ",5525278,474971,1616763,0.45129999999999998,656681,4393626,14908,4408534]
["Anchorage ",435100111,112285204,12204311,0.5222,5735782,317079125,1173963,318253088]
["Annette Island ",5917962,0,2733735,1,2460362,3457600,15968,3473568]
["Bering Strait ",42219465,0,11995112,1,10795601,31423864,113914,31537778]
["Bristol Bay  ",1856624,883033,17542,0.46610000000000001,7359,966232,5009,971241]
["Chatham ",3290794,0,222440,1,200196,3090598,8879,3099477]
["Chugach ",4666851,0,79067,1,71160,4595691,12592,4608283]
["Copper River ",7108528,0,355303,1,319773,6788755,19180,6807935]
["Cordova  ",4828562,955580,17713,0.51229999999999998,8167,3864815,13028,3877843]
["Craig  ",6231244,437347,373020,0.68059999999999998,228490,5565407,16813,5582220]
["Delta/Greely ",10730394,0,263364,1,237028,10493366,28952,10522318]
["Denali  ",7764030,1020174,4303,0.50129999999999997,1941,6741915,20948,6762863]
["Dillingham  ",6702442,738504,349678,0.53320000000000001,167803,5796135,18084,5814219]
["Fairbanks ",145474464,31864300,13036064,0.62970000000000004,7387929,106222235,392511,106614746]
["Galena  ",41294978,87106,80011,0.1086,7820,41200052,111420,41311472]
["Haines  ",4113463,1215566,0,0.75670000000000004,0,2897897,11099,2908996]
["Hoonah  ",2672592,214560,0,0.59260000000000002,0,2458032,7211,2465243]
["Hydaburg  ",1851405,39611,0,0.33829999999999999,0,1811794,4995,1816789]
["Iditarod Area ",6017349,0,551722,1,496550,5520799,16236,5537035]
["Juneau  ",50121961,15516490,0,0.56899999999999995,0,34605471,135236,34740707]
["Kake  ",2392874,78041,434274,0.53090000000000004,207500,2107333,6456,2113789]
["Kashunamiut ",6006853,0,2097773,1,1887996,4118857,16207,4135064]
["Kenai Peninsula  ",103379054,29805313,0,0.61519999999999997,0,73573741,278932,73852673]
["Ketchikan Gateway  ",31199213,5168904,0,0.47770000000000001,0,26030309,84180,26114489]
["Klawock  ",2560989,176468,680368,0.84430000000000005,516991,1867530,6910,1874440]
["Kodiak Island  ",33446327,4779485,2485033,0.45600000000000002,1019858,27646984,90243,27737227]
["Kuspuk ",8784524,0,2553849,1,2298464,6486060,23702,6509762]
["Lake & Peninsula  ",9322672,419990,945476,0.1825,155294,8747388,25154,8772542]
["Lower Kuskokwim ",77814112,0,17713597,1,15942237,61871875,209954,62081829]
["Lower Yukon ",43430193,0,11053500,1,9948150,33482043,117181,33599224]
["Mat-Su  ",206939625,34548940,0,0.53659999999999997,0,172390685,558353,172949038]
["Nenana  ",10523971,83477,0,0.74199999999999999,0,10440494,28395,10468889]
["Nome  ",9997209,1159291,31569,0.34250000000000003,9731,8828187,26974,8855161]
["North Slope  ",35000165,16329245,3428361,0.4103,1265991,17404929,94436,17499365]
["Northwest Arctic  ",39732305,2025935,827501,0.46,342585,37363785,107204,37470989]
["Pelican  *",499543,42546,0,1,0,456997,1348,496706]
["Petersburg  ",7045730,1373917,0,0.74639999999999995,0,5671813,19010,5690823]
["Pribilof  ",1439804,0,553466,1,498119,941685,3885,945570]
["Saint Mary's",3935919,74386,0,0.43169999999999997,0,3861533,10620,3872153]
["Sitka  ",16015685,4171490,56783,0.54459999999999997,27832,11816363,43213,11859576]
["Skagway  ",2156741,1000447,0,0.62029999999999996,0,1156294,5819,1162113]
["Southeast Island ",4347757,0,0,1,0,4347757,11731,4359488]
["Southwest Region ",13205932,0,3933560,1,3540204,9665728,35632,9701360]
["Tanana ",784480,36645,4204,0.68930000000000002,2608,745227,2117,747344]
["Unalaska  ",5888194,2089440,9417,0.56989999999999996,4830,3793924,15887,3809811]
["Valdez  ",9108006,4226424,7933,0.46660000000000001,3331,4878251,24575,4902826]
["Wrangell  ",3968534,705883,162,0.54300000000000004,79,3262572,10708,3273280]
["Yakutat  ",1476036,223424,10656,0.42620000000000002,4087,1248525,3983,1252508]
["Yukon Flats ",6296296,0,1431104,1,1287994,5008302,16988,5025290]
["Yukon/Koyukuk ",24546464,0,1097104,1,987394,23559070,66230,23625300]
["Yupiit ",10021581,0,3724033,1,3351630,6669951,27040,6696991]
["Mt. Edgecumbe ",4186224,0,1341888,1,1207699,2978525,11295,2989820]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1539464650},{"$f":"SUBTOTAL(109,C3:C56)","v":274252137},{"$f":"SUBTOTAL(109,D3:D56)","v":98689261},null,{"$f":"SUBTOTAL(109,F3:F56)","v":73623998},{"$f":"SUBTOTAL(109,G3:G56)","v":1191588515},{"$f":"SUBTOTAL(109,H3:H56)","v":4153701},{"$f":"SUBTOTAL(109,I3:I56)+23747986","v":1219528563}]
["End of table"]
["NOTE: FY22 Total State Entitlement includes Military/Other costs at $23,747,986 in the Totals row."]
["*Pelican's funding floor is included in the State Entitlement"]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":59,"n_cols":15,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2022 Foundation Formula Final - Average Daily Membership\nPrepared by School Finance 8/8/2022"]
["School District"," FY2022 ADM"," FY2022 Corresp. ADM","FY2022  Total ADM","Before School Size Adjust HH","Projected School Size ADM; HH included where eligb.","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","CTE Factor 1.015","SPED Intsv.","Adjust for SPED Intsv *13.00","Students + Intensive Special Education","District Corresp 90%","District Adjusted ADM"]
["Alaska Gateway ",324.5,61.55,386.05,568.17999999999995,568.17999999999995,1.5940000000000001,905.68,1086.82,1103.1199999999999,29,377,1480.12,55.4,1535.52]
["Aleutian Region ",22.48,0,22.48,79.2,79.2,1.9390000000000001,153.57,184.28,187.04,4,52,239.04,0,239.04]
["Aleutians East  ",188.85,0,188.85,333.97,368.14,1.9910000000000001,732.97,879.56,892.75,3,39,931.75,0,931.75]
["Anchorage ",40944.03,1955.82,42899.85,46291.99,47951.12,1,47951.12,57541.34,58404.46,1016,13208,71612.460000000006,1760.24,73372.7]
["Annette Island ",295.55,0,295.55,428.9,428.9,1.3380000000000001,573.87,688.64,698.97,23,299,997.97,0,997.97]
["Bering Strait ",1714.74,0,1714.74,2760,2760,1.998,5514.48,6617.38,6716.64,31,403,7119.64,0,7119.64]
["Bristol Bay  ",96.5,8,104.5,150.16,162.69999999999999,1.478,240.47,288.56,292.89,1,13,305.89,7.2,313.08999999999997]
["Chatham ",128.35,2.5,130.85,213.44,240.52,1.5760000000000001,379.06,454.87,461.69,7,91,552.69000000000005,2.25,554.94000000000005]
["Chugach ",71.45,513.54999999999995,585,163.98,163.98,1.496,245.31,294.37,298.79000000000002,2,26,324.79000000000002,462.2,786.99]
["Copper River ",284.79000000000002,135.25,420.04,458.19,485.38,1.3160000000000001,638.76,766.51,778.01,23,299,1077.01,121.73,1198.74]
["Cordova  ",306.72000000000003,12.93,319.64999999999998,439.69,447.51,1.234,552.23,662.68,672.62,10,130,802.62,11.64,814.26]
["Craig  ",213.26,485.36,698.62,326.04000000000002,347.18,1.206,418.7,502.44,509.98,8,104,613.98,436.82,1050.8]
["Delta/Greely ",661.74,217.7,879.44,896.16,921.3,1.2410000000000001,1143.33,1372,1392.58,17,221,1613.58,195.93,1809.51]
["Denali  ",155.94,839.26,995.2,265.64999999999998,317.39999999999998,1.3320000000000001,422.78,507.34,514.95000000000005,3,39,553.95000000000005,755.33,1309.28]
["Dillingham  ",424.5,0,424.5,570.66,578.41,1.3460000000000001,778.54,934.25,948.26,14,182,1130.26,0,1130.26]
["Fairbanks ",11527.08,740.7,12267.78,13841.92,14511.55,1.07,15527.36,18632.830000000002,18912.32,381,4953,23865.32,666.63,24531.95]
["Galena  ",225.31,7056.53,7281.84,327.7,361.73,1.391,503.17,603.79999999999995,612.86,0,0,612.86,6350.88,6963.74]
["Haines  ",233.97,14.2,248.17,352.35,368.02,1.2,441.62,529.94000000000005,537.89,11,143,680.89,12.78,693.67]
["Hoonah  ",121.65,0,121.65,203.46,203.46,1.399,284.64,341.57,346.69,8,104,450.69,0,450.69]
["Hydaburg  ",64.650000000000006,61,125.65,107.43,119.17,1.504,179.23,215.08,218.31,3,39,257.31,54.9,312.20999999999998]
["Iditarod Area ",157.94999999999999,121.75,279.7,338.97,338.97,1.8460000000000001,625.74,750.89,762.15,11,143,905.15,109.58,1014.73]
["Juneau  ",4031.25,202.89,4234.1400000000003,4766.93,5081.47,1.145,5818.28,6981.94,7086.67,91,1183,8269.67,182.6,8452.27]
["Kake  ",103,0,103,175.67,175.86,1.4590000000000001,256.58,307.89999999999998,312.52,7,91,403.52,0,403.52]
["Kashunamiut ",307.3,0,307.3,441.17,441.17,1.619,714.25,857.1,869.96,11,143,1012.96,0,1012.96]
["Kenai Peninsula  ",7128.36,1170.1099999999999,8298.4699999999993,9288.86,9606.92,1.171,11249.7,13499.64,13702.13,206,2678,16380.13,1053.0999999999999,17433.23]
["Ketchikan Gateway  ",2030.75,96.65,2127.4,2516.61,2581.83,1.17,3020.74,3624.89,3679.26,115,1495,5174.26,86.99,5261.25]
["Klawock  ",119.45,0,119.45,200.18,206.74,1.302,269.18,323.02,327.87,8,104,431.87,0,431.87]
["Kodiak Island  ",2031.66,186.65,2218.31,2571.8000000000002,2632.61,1.2889999999999999,3393.43,4072.12,4133.2,103,1339,5472.2,167.99,5640.19]
["Kuspuk ",345.85,0,345.85,627.54,627.54,1.734,1088.1500000000001,1305.78,1325.37,12,156,1481.37,0,1481.37]
["Lake & Peninsula  ",299.75,1,300.75,625.53,625.53,1.994,1247.31,1496.77,1519.22,4,52,1571.22,0.9,1572.12]
["Lower Kuskokwim ",3864.2,0,3864.2,5759.52,5759.52,1.663,9578.08,11493.7,11666.11,112,1456,13122.11,0,13122.11]
["Lower Yukon ",1907.17,0,1907.17,2817.44,2938.55,1.861,5468.64,6562.37,6660.81,51,663,7323.81,0,7323.81]
["Mat-Su  ",16177.25,2708.93,18886.18,18795.53,19110.560000000001,1.07,20448.3,24537.96,24906.03,581,7553,32459.03,2438.04,34897.07]
["Nenana  ",163.44999999999999,1458.16,1621.61,253.87,275.73,1.3380000000000001,368.93,442.72,449.36,1,13,462.36,1312.34,1774.7]
["Nome  ",665.6,20.3,685.9,825.4,841.18,1.45,1219.71,1463.65,1485.6,14,182,1667.6,18.27,1685.87]
["North Slope  ",1863.3,0,1863.3,2568.59,2568.59,1.7909999999999999,4600.34,5520.41,5603.22,23,299,5902.22,0,5902.22]
["Northwest Arctic  ",1811.8,47.5,1859.3,2705.56,2705.56,1.823,4932.24,5918.69,6007.47,50,650,6657.47,42.75,6700.22]
["Pelican  ",16,0,16,39.6,39.6,1.4770000000000001,58.49,70.19,71.239999999999995,1,13,84.24,0,84.24]
["Petersburg  ",426.1,0,426.1,614.30999999999995,638.29999999999995,1.244,794.05,952.86,967.15,17,221,1188.1500000000001,0,1188.1500000000001]
["Pribilof  ",48.95,4,52.95,84.04,90.89,1.6910000000000001,153.69,184.43,187.2,4,52,239.2,3.6,242.8]
["Saint Mary's ",200.05,0,200.05,309.26,309.26,1.6240000000000001,502.24,602.69000000000005,611.73,4,52,663.73,0,663.73]
["Sitka  ",1082.0999999999999,48.85,1130.95,1372.66,1423.43,1.1950000000000001,1701,2041.2,2071.8200000000002,45,585,2656.82,43.97,2700.79]
["Skagway  ",125.35,0,125.35,208.89,208.89,1.1739999999999999,245.24,294.29000000000002,298.7,5,65,363.7,0,363.7]
["Southeast Island ",139.1,7.38,146.47999999999999,336.31,356.69,1.403,500.44,600.53,609.54,9,117,726.54,6.64,733.18]
["Southwest Region ",573.29999999999995,0,573.29999999999995,977.41,977.41,1.6850000000000001,1646.94,1976.33,2005.97,17,221,2226.9699999999998,0,2226.9699999999998]
["Tanana ",26.05,0,26.05,49.4,54.84,1.786,97.94,117.53,119.29,1,13,132.29,0,132.29]
["Unalaska  ",354.5,0,354.5,495.06,521.29999999999995,1.4410000000000001,751.19,901.43,914.95,6,78,992.95,0,992.95]
["Valdez  ",614.80999999999995,59.29,674.1,827.49,848.78,1.17,993.07,1191.68,1209.56,21,273,1482.56,53.36,1535.92]
["Wrangell  ",257.5,0,257.5,381.73,409.6,1.159,474.73,569.67999999999995,578.23,7,91,669.23,0,669.23]
["Yakutat  ",75.099999999999994,20.25,95.35,122.98,126.57,1.4119999999999999,178.72,214.46,217.68,1,13,230.68,18.23,248.91]
["Yukon Flats ",204.35,0,204.35,389.35,401.88,2.1160000000000001,850.38,1020.46,1035.77,2,26,1061.77,0,1061.77]
["Yukon/Koyukuk ",287.35000000000002,3036.56,3323.91,553.66999999999996,553.66999999999996,1.835,1015.98,1219.18,1237.47,13,169,1406.47,2732.9,4139.37]
["Yupiit ",445.2,0,445.2,716.63,774.31,1.7230000000000001,1334.14,1600.97,1624.98,5,65,1689.98,0,1689.98]
["Mt. Edgecumbe ",400.3,0,400.3,471.88,485.01,1.1950000000000001,579.59,695.51,705.94,0,0,705.94,0,705.94]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":106290.26000000005},21294.62,127584.88000000002,132008.91,136122.61000000002,null,163764.31999999998,196517.22999999995,199464.99000000002,3152,40976,240440.99000000002,19165.190000000002,259606.18000000005]
["end of table"]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":59,"n_cols":6,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2022 Foundation Formula Final - Required Local Contribution\nPrepared by School Finance 8/8/2022"]
["School District","2020 Full Values","FY2021 prior year Basic Need ",".00265 x 2020 Full Value ","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .00265 or 45%]"]
["Alaska Gateway ",0,9187290,0,0,0]
["Aleutian Region ",0,1417507,0,0,0]
["Aleutians East  ",179234229,5920334,474971,2664150,474971]
["Anchorage ",42371774970,436164843,112285204,196274179,112285204]
["Annette Island ",0,6034546,0,0,0]
["Bering Strait ",0,42218279,0,0,0]
["Bristol Bay  ",470324622,1962296,1246360,883033,883033]
["Chatham ",0,3340843,0,0,0]
["Chugach ",0,4961512,0,0,0]
["Copper River ",0,6930569,0,0,0]
["Cordova  ",360596087,4820675,955580,2169304,955580]
["Craig  ",165036432,7131537,437347,3209192,437347]
["Delta/Greely ",0,10254393,0,0,0]
["Denali  ",384971144,9127219,1020174,4107249,1020174]
["Dillingham  ",278680753,6857808,738504,3086014,738504]
["Fairbanks ",12024264212,146428185,31864300,65892683,31864300]
["Galena  ",32870096,51329368,87106,23098216,87106]
["Haines  ",458704214,4198499,1215566,1889325,1215566]
["Hoonah  ",80965947,2852686,214560,1283709,214560]
["Hydaburg  ",14947610,2273028,39611,1022863,39611]
["Iditarod Area ",0,6372378,0,0,0]
["Juneau  ",5855279144,51957948,15516490,23381077,15516490]
["Kake  ",29449297,2234958,78041,1005731,78041]
["Kashunamiut ",0,6098649,0,0,0]
["Kenai Peninsula  ",11247287861,104351100,29805313,46957995,29805313]
["Ketchikan Gateway  ",1950529835,31110263,5168904,13999618,5168904]
["Klawock  ",66591740,2658478,176468,1196315,176468]
["Kodiak Island  ",1803579239,33305845,4779485,14987630,4779485]
["Kuspuk ",0,8666161,0,0,0]
["Lake & Peninsula  ",158486962,9747615,419990,4386427,419990]
["Lower Kuskokwim ",0,80274173,0,0,0]
["Lower Yukon ",0,43664428,0,0,0]
["Mat-Su  ",13037335724,205973628,34548940,92688133,34548940]
["Nenana  ",31500852,11773481,83477,5298066,83477]
["Nome  ",437468124,10277580,1159291,4624911,1159291]
["North Slope  ",22765860994,36287212,60329532,16329245,16329245]
["Northwest Arctic  ",764503923,41729351,2025935,18778208,2025935]
["Pelican  ",16055011,499543,42546,224794,42546]
["Petersburg  ",518459235,7150809,1373917,3217864,1373917]
["Pribilof  ",0,1429130,0,0,0]
["Saint Mary's ",28070254,3751555,74386,1688200,74386]
["Sitka  ",1574147230,16114182,4171490,7251382,4171490]
["Skagway  ",511183327,2223216,1354636,1000447,1000447]
["Southeast Island ",0,4325757,0,0,0]
["Southwest Region ",0,13986261,0,0,0]
["Tanana ",13828206,837790,36645,377006,36645]
["Unalaska  ",788468066,5593828,2089440,2517223,2089440]
["Valdez  ",2458727463,9392053,6515628,4226424,4226424]
["Wrangell  ",266370775,3876975,705883,1744639,705883]
["Yakutat  ",84311016,1582717,223424,712223,223424]
["Yukon Flats ",0,6248619,0,0,0]
["Yukon/Koyukuk ",0,30774565,0,0,0]
["Yupiit ",0,10260738,0,0,0]
["Mt. Edgecumbe ",0,4184030,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":121229864594},1572126433,321259144,572173475,274252137]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":60,"n_cols":8,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["Alaska Department of Education & Early Development\nFY2022 Foundation Formula Final - Additional Local Contribution\nPrepared by School Finance 8/8/2022"]
["School District","Additional Local .002 Mills of Current Full & True Value subtotal","FY2022 Basic Need","Quality Schools ($16 x Adjusted ADM)","Addt'l $ outside formula distributed based on AS 14.17.410(b)1","23% of Projected Basic Need + Grants issued on AADM subtotal","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required + Additional Local Contribution"]
["Alaska Gateway ",0,9105634,24568,0,0,0,0]
["Aleutian Region ",0,1417507,3825,0,0,0,0]
["Aleutians East  ",358468,5525278,14908,0,1274243,1274243,1749214]
["Anchorage ",84743550,435100111,1173963,0,100343037,100343037,212628241]
["Annette Island ",0,5917962,15968,0,0,0,0]
["Bering Strait ",0,42219465,113914,0,0,0,0]
["Bristol Bay  ",940649,1856624,5009,0,428176,940649,1823682]
["Chatham ",0,3290794,8879,0,0,0,0]
["Chugach ",0,4666851,12592,0,0,0,0]
["Copper River ",0,7108528,19180,0,0,0,0]
["Cordova  ",721192,4828562,13028,0,1113566,1113566,2069146]
["Craig  ",330073,6231244,16813,0,1437053,1437053,1874400]
["Delta/Greely ",0,10730394,28952,0,0,0,0]
["Denali  ",769942,7764030,20948,0,1790545,1790545,2810719]
["Dillingham  ",557362,6702442,18084,0,1545721,1545721,2284225]
["Fairbanks ",24048528,145474464,392511,0,33549404,33549404,65413704]
["Galena  ",65740,41294978,111420,0,9523472,9523472,9610578]
["Haines  ",917408,4113463,11099,0,948649,948649,2164215]
["Hoonah  ",161932,2672592,7211,0,616355,616355,830915]
["Hydaburg  ",29895,1851405,4995,0,426972,426972,466583]
["Iditarod Area ",0,6017349,16236,0,0,0,0]
["Juneau  ",11710558,50121961,135236,0,11559155,11710558,27227048]
["Kake  ",58899,2392874,6456,0,551846,551846,629887]
["Kashunamiut ",0,6006853,16207,0,0,0,0]
["Kenai Peninsula  ",22494576,103379054,278932,0,23841337,23841337,53646650]
["Ketchikan Gateway  ",3901060,31199213,84180,0,7195180,7195180,12364084]
["Klawock  ",133183,2560989,6910,0,590617,590617,767085]
["Kodiak Island  ",3607158,33446327,90243,0,7713411,7713411,12492896]
["Kuspuk ",0,8784524,23702,0,0,0,0]
["Lake & Peninsula  ",316974,9322672,25154,0,2150000,2150000,2569990]
["Lower Kuskokwim ",0,77814112,209954,0,0,0,0]
["Lower Yukon ",0,43430193,117181,0,0,0,0]
["Mat-Su  ",26074671,206939625,558353,0,47724535,47724535,82273475]
["Nenana  ",63002,10523971,28395,0,2427044,2427044,2510521]
["Nome  ",874936,9997209,26974,0,2305562,2305562,3464853]
["North Slope  ",45531722,35000165,94436,0,8071758,45531722,61860967]
["Northwest Arctic  ",1529008,39732305,107204,0,9163087,9163087,11189022]
["Pelican  ",32110,499543,1348,0,115205,115205,157751]
["Petersburg  ",1036918,7045730,19010,0,1624890,1624890,2998807]
["Pribilof  ",0,1439804,3885,0,0,0,0]
["Saint Mary's ",56141,3935919,10620,0,907704,907704,982090]
["Sitka  ",3148294,16015685,43213,0,3693547,3693547,7865037]
["Skagway  ",1022367,2156741,5819,0,497389,1022367,2022814]
["Southeast Island ",0,4347757,11731,0,0,0,0]
["Southwest Region ",0,13205932,35632,0,0,0,0]
["Tanana ",27656,784480,2117,0,180917,180917,217562]
["Unalaska  ",1576936,5888194,15887,0,1357939,1576936,3666376]
["Valdez  ",4917455,9108006,24575,0,2100494,4917455,9143879]
["Wrangell  ",532742,3968534,10708,0,915226,915226,1621109]
["Yakutat  ",168622,1476036,3983,0,340404,340404,563828]
["Yukon Flats ",0,6296296,16988,0,0,0,0]
["Yukon/Koyukuk ",0,24546464,66230,0,0,0,0]
["Yupiit ",0,10021581,27040,0,0,0,0]
["Mt. Edgecumbe ",0,4186224,11295,0,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":242459727},{"$f":"SUBTOTAL(109,C3:C56)","v":1539464650},4153701,0,288024440,329709216,603961353]
["end of table"]
["Page 4 of 4"]
["end of document"]