{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":113,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":61,"n_cols":9,"rows_kept":61,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2017 Foundation Formula FINAL\nPrepared by School Finance 8/31/2017"]
["School District","$5,930 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Eligible Federal Impact AID * Impact AID % * 90% = Deductible Impact AID","State AID","Quality Schools","FY17 Total State Entitlement"]
["Alaska Gateway ",8723208,0,297759,1,267983,8455225,23536,8478761]
["Aleutian Region ",1320077,0,43638,1,39274,1280803,3562,1284365]
["Aleutians East  ",5917251,599314,1740762,0.49049999999999999,768459,4549478,15966,4565444]
["Anchorage ",441665511,103497913,20794756,0.49530000000000002,9269678,328897920,1191678,330089598]
["Annette Island ",4946391,0,2497602,1,2247842,2698549,13346,2711895]
["Bering Strait ",42942451,0,6491848,1,5842663,37099788,115865,37215653]
["Bristol Bay  ",2270716,1009458,29418.949999999997,0.65600000000000003,17369,1243889,6127,1250016]
["Chatham ",3624060,0,111742.03999999998,1,100568,3523492,9778,3533270]
["Chugach ",3308051,0,59499,1,53549,3254502,8926,3263428]
["Copper River ",6657492,0,339641.78,1,305678,6351814,17963,6369777]
["Cordova  ",4832357,878904,33812.339999999997,0.46439999999999998,14132,3939321,13038,3952359]
["Craig  ",5301124,383120,478078,0.56399999999999995,242672,4675332,14303,4689635]
["Delta/Greely ",10002250,0,393042.3,1,353738,9648512,26988,9675500]
["Denali  ",7440015,655159,7003,0.27329999999999999,1723,6783133,20074,6803207]
["Dillingham  ",7143397,637542,586529.85,0.4269,225351,6280504,19274,6299778]
["Fairbanks ",153217027,28617196,17689202.079999998,0.52280000000000004,8323123,116276708,413402,116690110]
["Galena  ",25085086,90207,240233,8.6800000000000002E-2,18767,24976112,67683,25043795]
["Haines  ",3685910,1049241,0,0.67110000000000003,0,2636669,9945,2646614]
["Hoonah  ",2396076,202542,137172.01999999999,0.71899999999999997,88764,2104770,6465,2111235]
["Hydaburg  ",1712762,41388,52999,0.36709999999999998,17510,1653864,4621,1658485]
["Iditarod Area ",5990486,0,275421.74,1,247880,5742606,16163,5758769]
["Juneau  ",53049780,13390934,0,0.53129999999999999,0,39658846,143136,39801982]
["Kake  ",2299654,81185,480782.1,0.56259999999999999,243439,1975030,6205,1981235]
["Kashunamiut ",6111932,0,1059161,1,953245,5158687,16491,5175178]
["Kenai Peninsula  ",106086218,24777280,0,0.50890000000000002,0,81308938,286236,81595174]
["Ketchikan Gateway  ",29154549,4533826,0,0.56010000000000004,0,24620723,78663,24699386]
["Klawock  ",2958240,143220,678048.27,0.66610000000000003,406483,2408537,7982,2416519]
["Kodiak Island  ",32095651,4193230,2763945,0.3347,832583,27069838,86599,27156437]
["Kuspuk ",8375651,0,2351637.1800000002,1,2116473,6259178,22599,6281777]
["Lake & Peninsula  ",9570308,382836,674956.51,0.18940000000000001,115053,9072419,25822,9098241]
["Lower Kuskokwim ",79930470,0,15260420,1,13734378,66196092,215664,66411756]
["Lower Yukon ",41324154,0,14719735,1,13247762,28076392,111499,28187891]
["Mat-Su  ",196839234,27211000,0,0.48380000000000001,0,169628234,531101,170159335]
["Nenana  ",7876760,62218,0,0.73860000000000003,0,7814542,21253,7835795]
["Nome  ",9700235,970438,122010.59,0.46610000000000001,51182,8678615,26173,8704788]
["North Slope  ",33984356,14312929,5017838.6499999994,0.37609999999999999,1698488,17972939,91695,18064634]
["Northwest Arctic  ",40600042,1850328,7347837.0299999993,0.38329999999999997,2534783,36214931,109545,36324476]
["Pelican  *",499543,30041,0,0.98360000000000003,0,469502,41710,511212]
["Petersburg  ",7383680,1234557,0,0.64549999999999996,0,6149123,19922,6169045]
["Pribilof  ",1754865,0,712979,1,641681,1113184,4735,1117919]
["Saint Mary's",3789270,64663,0,0.34229999999999999,0,3724607,10224,3734831]
["Sitka  ",16548614,3168072,29557.279999999999,0.50980000000000003,13561,13366981,44651,13411632]
["Skagway  ",1693608,686955,0,0.49049999999999999,0,1006653,4570,1011223]
["Southeast Island ",5310078,0,0,1,0,5310078,14327,5324405]
["Southwest Region ",12623843,0,4192994.41,1,3773695,8850148,34061,8884209]
["Tanana ",1109622,34875,83060,0.99709999999999999,74537,1000210,2994,1003204]
["Unalaska  ",5691199,1703183,41583,0.56599999999999995,21182,3966834,15356,3982190]
["Valdez  ",8357742,3709216,12926.06,0.41920000000000002,4877,4643649,22550,4666199]
["Wrangell  ",3900398,546583,3327.5499999999997,0.78680000000000005,2356,3351459,10524,3361983]
["Yakutat  ",1336800,196595,103138.6,0.38240000000000002,35496,1104709,3607,1108316]
["Yukon Flats ",7377157,0,970131,1,873118,6504039,19905,6523944]
["Yukon/Koyukuk ",16122958,0,901442.56000000006,1,811298,15311660,43502,15355162]
["Yupiit ",9708062,0,2522104,1,2269894,7438168,26194,7464362]
["Mt. Edgecumbe ",4318582,0,1546633.85,1,1391970,2926612,11652,2938264]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1515664953},{"$f":"SUBTOTAL(109,C3:C56)","v":240946148},113896408.73999999,37.661399999999993,74294257,1200424548,4129850,{"$f":"SUBTOTAL(109,I3:I56)+23541864","v":1228096262}]
["End of table"]
["NOTE: FY17 Total State Entitlement includes Military/Other costs at $23,541,864 in the Totals row."]
["* Pelican is the only district still using the funding floor which is included in the Quality Schools total for that district."]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":59,"n_cols":15,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2017 Foundation Formula FINAL - Average Daily Membership\nPrepared by School Finance 8/31/2017"]
["School District","FY17 Average Daily Membership (ADM)","FY17 Corresp. ADM","FY17 Total ADM","Before School Size Adjust Hold Harmless (HH)","School Size ADM; HH included where eligb.","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","Career & Technical Ed Factor 1.015","SPED Intensive","Adjust for SPED Intensive * 13.00","Students + Intensive Special Education","District Correspondence @ 90%","District Adjusted ADM"]
["Alaska Gateway ",311.95,59.75,371.7,575.97,575.97,1.5940000000000001,918.1,1101.72,1118.25,23,299,1417.25,53.774999999999999,1471.03]
["Aleutian Region ",24.5,0,24.5,79.2,83.25,1.9390000000000001,161.41999999999999,193.7,196.61,2,26,222.61,0,222.61]
["Aleutians East  ",215.95,0,215.95,400.76,400.76,1.9910000000000001,797.91,957.49,971.85,2,26,997.85,0,997.85]
["Anchorage ",46650.739999999983,1029.43,47680.169999999984,51487.16,51487.16,1,51487.16,61784.59,62711.360000000001,834,10842,73553.36,926.48700000000008,74479.850000000006]
["Annette Island ",301.05,0,301.05,432.06,432.06,1.3380000000000001,578.1,693.72,704.13,10,130,834.13,0,834.13]
["Bering Strait ",1770.45,0,1770.45,2836.81,2836.81,1.998,5667.95,6801.54,6903.56,26,338,7241.56,0,7241.56]
["Bristol Bay  ",117.95,0,117.95,197.94,205.49,1.478,303.70999999999998,364.45,369.92,1,13,382.92,0,382.92]
["Chatham ",156.65,6,162.65,275.83999999999997,295.24,1.5760000000000001,465.3,558.36,566.74,3,39,605.74,5.4,611.14]
["Chugach ",64,310.95,374.95,145.43,145.43,1.496,217.56,261.07,264.99,1,13,277.99,279.85500000000002,557.85]
["Copper River ",365.75,73.8,439.55,569.76,569.76,1.3160000000000001,749.8,899.76,913.26,11,143,1056.26,66.42,1122.68]
["Cordova  ",313.14999999999998,0.5,313.64999999999998,449.56,481.34,1.234,593.97,712.76,723.45,7,91,814.45,0.45,814.9]
["Craig  ",284.23,244.98999999999998,529.22,414.23,414.23,1.206,499.56,599.47,608.46,5,65,673.46,220.49099999999999,893.95]
["Delta/Greely ",742.6,67.790000000000006,810.39,910.88,937.93,1.2410000000000001,1163.97,1396.76,1417.71,16,208,1625.71,61.01100000000001,1686.72]
["Denali  ",214.25,666.94999999999993,881.19999999999993,363.28,363.28,1.3320000000000001,483.89,580.66999999999996,589.38,5,65,654.38,600.255,1254.6400000000001]
["Dillingham  ",472.45,2.4,474.84999999999997,622.45000000000005,622.45000000000005,1.3460000000000001,837.82,1005.38,1020.46,14,182,1202.46,2.16,1204.6199999999999]
["Fairbanks ",13484.98,289.5,13774.48,15515.760000000006,15515.760000000006,1.07,16601.86,19922.23,20221.060000000001,412,5356,25577.06,260.55,25837.61]
["Galena  ",310.2,3898.0099999999998,4208.21,418.47,418.47,1.391,582.09,698.51,708.99,1,13,721.99,3508.2089999999998,4230.2]
["Haines  ",240.55,21.15,261.7,360.7,376.66,1.2,451.99,542.39,550.53,4,52,602.53,19.035,621.57000000000005]
["Hoonah  ",107.75,0,107.75,182.75,191.35,1.399,267.7,321.24,326.06,6,78,404.06,0,404.06]
["Hydaburg  ",67.650000000000006,6.25,73.900000000000006,111.9,126.21,1.504,189.82,227.78,231.2,4,52,283.2,5.625,288.83]
["Iditarod Area ",183.9,83.5,267.39999999999998,373.04,392.74,1.8460000000000001,725,870,883.05,4,52,935.05,75.150000000000006,1010.2]
["Juneau  ",4762.09,33.6,4795.6900000000005,5554.07,5554.07,1.145,6359.41,7631.29,7745.76,90,1170,8915.76,30.240000000000002,8946]
["Kake  ",96,0,96,149.52000000000001,174.33,1.4590000000000001,254.35,305.22000000000003,309.8,6,78,387.8,0,387.8]
["Kashunamiut ",342.35,0,342.35,476.52,476.52,1.619,771.49,925.79,939.68,7,91,1030.6799999999998,0,1030.68]
["Kenai Peninsula  ",8030.27,754.56000000000006,8784.83,10335.049999999999,10335.049999999999,1.171,12102.34,14522.81,14740.65,190,2470,17210.650000000001,679.10400000000004,17889.75]
["Ketchikan Gateway  ",2228.2400000000002,67.5,2295.7400000000002,2714.06,2714.06,1.17,3175.45,3810.54,3867.7,76,988,4855.7,60.75,4916.45]
["Klawock  ",128.15,0,128.15,213.14,216.2,1.302,281.49,337.79,342.86,12,156,498.86,0,498.86]
["Kodiak Island  ",2260.0700000000002,136.92000000000002,2396.9900000000002,2880.37,2880.37,1.2889999999999999,3712.8,4455.3599999999997,4522.1899999999996,59,767,5289.19,123.22800000000002,5412.42]
["Kuspuk ",340.55,0,340.55,625.66999999999996,625.66999999999996,1.734,1084.9100000000001,1301.8900000000001,1321.42,7,91,1412.42,0,1412.42]
["Lake & Peninsula  ",302.27999999999997,6.25,308.52999999999997,624.72,624.72,1.994,1245.69,1494.83,1517.25,7,91,1608.25,5.625,1613.88]
["Lower Kuskokwim ",4115.7499999999991,0,4115.7499999999991,6102.59,6102.59,1.663,10148.61,12178.33,12361,86,1118,13479,0,13479]
["Lower Yukon ",1959.6,0,1959.6,2965.4,2965.4,1.861,5518.61,6622.33,6721.66,19,247,6968.66,0,6968.66]
["Mat-Su  ",16724.230000000003,2084.81,18809.040000000005,19222.16,19222.16,1.07,20567.71,24681.25,25051.47,482,6266,31317.47,1876.329,33193.800000000003]
["Nenana  ",171.75,900.38,1072.1300000000001,268.26,277.94,1.3380000000000001,371.88,446.26,452.95,5,65,517.95000000000005,810.34199999999998,1328.29]
["Nome  ",684.5,15,699.5,867.05,867.05,1.45,1257.22,1508.66,1531.29,7,91,1622.29,13.5,1635.79]
["North Slope  ",1882.7099999999998,0,1882.7099999999998,2567.54,2567.54,1.7909999999999999,4598.46,5518.15,5600.92,10,130,5730.92,0,5730.92]
["Northwest Arctic  ",1943.0900000000001,35.049999999999997,1978.14,2835.06,2835.06,1.823,5168.3100000000004,6201.97,6295,40,520,6815,31.544999999999998,6846.55]
["Pelican  ",10,0,10,39.6,39.6,1.4770000000000001,58.49,70.19,71.239999999999995,1,13,84.24,0,84.24]
["Petersburg  ",472.36,0,472.36,667.34,667.34,1.244,830.17,996.2,1011.14,18,234,1245.1399999999999,0,1245.1400000000001]
["Pribilof  ",59,0,59,99.01,131.06,1.6910000000000001,221.62,265.94,269.93,2,26,295.93,0,295.93]
["Saint Mary's ",200.55,0,200.55,309.89999999999998,309.89999999999998,1.6240000000000001,503.28,603.94000000000005,613,2,26,639,0,639]
["Sitka  ",1244.1099999999999,30.75,1274.8599999999999,1532.09,1532.09,1.1950000000000001,1830.85,2197.02,2229.98,41,533,2762.98,27.675000000000001,2790.66]
["Skagway  ",113.05,0,113.05,190.64,190.64,1.1739999999999999,223.81,268.57,272.60000000000002,1,13,285.60000000000002,0,285.60000000000002]
["Southeast Island ",182.15,0,182.15,398.83749999999998,425.11,1.403,596.42999999999995,715.72,726.46,13,169,895.46,0,895.46]
["Southwest Region ",578.44999999999993,0,578.44999999999993,961.26,961.26,1.6850000000000001,1619.72,1943.66,1972.81,12,156,2128.81,0,2128.81]
["Tanana ",36,0,36,64.739999999999995,68.09,1.786,121.61,145.93,148.12,3,39,187.12,0,187.12]
["Unalaska  ",388.7,0,388.7,532,532,1.4410000000000001,766.61,919.93,933.73,2,26,959.73,0,959.73]
["Valdez  ",603.4,34.25,637.65,812.29,812.29,1.17,950.38,1140.46,1157.57,17,221,1378.57,30.824999999999999,1409.4]
["Wrangell  ",272.64999999999998,0,272.64999999999998,401.47,401.47,1.159,465.3,558.36,566.74,7,91,657.74,0,657.74]
["Yakutat  ",60.760000000000005,18.940000000000001,79.7,101.63,121.16,1.4119999999999999,171.08,205.3,208.38,0,0,208.38,17.046000000000003,225.43]
["Yukon Flats ",248.8,0,248.8,442.34,442.34,2.1160000000000001,935.99,1123.19,1140.04,8,104,1244.04,0,1244.04]
["Yukon/Koyukuk ",308.60000000000002,1363.4399999999998,1672.04,609.29,609.29,1.835,1118.05,1341.66,1361.78,10,130,1491.78,1227.0959999999998,2718.88]
["Yupiit ",470.75,0,470.75,755.31,755.31,1.7230000000000001,1301.4000000000001,1561.68,1585.11,4,52,1637.11,0,1637.11]
["Mt. Edgecumbe ",431.25,0,431.25,500.35,500.35,1.1950000000000001,597.91999999999996,717.5,728.26,0,0,728.26,0,728.26]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":118052.90999999999},{"$f":"SUBTOTAL(109,C3:C56)","v":12242.42},130295.32999999999,143543.22750000001,143810.38000000003,null,172676.11999999997,207211.30999999991,210319.51000000007,2635,34255,244574.5100000001,11018.178,255592.74000000002]
["end of table"]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":59,"n_cols":6,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2017 Foundation Formula FINAL - Required Local Contribution\nPrepared by School Finance 8/31/2017"]
["School District","2015 Full Values","FY16 prior year Basic Need ",".00265 x 2015 Full Value ","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .00265 or 45%]"]
["Alaska Gateway ",0,8117693,0,0,0]
["Aleutian Region ",0,1264612,0,0,0]
["Aleutians East  ",226156300,5848424,599314,2631791,599314]
["Anchorage ",39055816190,438044536,103497913,197120041,103497913]
["Annette Island ",0,4913269,0,0,0]
["Bering Strait ",0,40854534,0,0,0]
["Bristol Bay  ",380927600,2351588,1009458,1058215,1009458]
["Chatham ",0,3835583,0,0,0]
["Chugach ",0,2998506,0,0,0]
["Copper River ",0,6407848,0,0,0]
["Cordova  ",331662040,4815485,878904,2166968,878904]
["Craig  ",144573400,5066796,383120,2280058,383120]
["Delta/Greely ",0,10057328,0,0,0]
["Denali  ",247229700,7431497,655159,3344174,655159]
["Dillingham  ",240581900,6730248,637542,3028612,637542]
["Fairbanks ",10798941900,154308722,28617196,69438925,28617196]
["Galena  ",34040500,24499314,90207,11024691,90207]
["Haines  ",395940100,3941070,1049241,1773482,1049241]
["Hoonah  ",76430800,2481007,202542,1116453,202542]
["Hydaburg  ",15618200,1793047,41388,806871,41388]
["Iditarod Area ",0,6178645,0,0,0]
["Juneau  ",5053182500,51290711,13390934,23080820,13390934]
["Kake  ",30635700,2290201,81185,1030590,81185]
["Kashunamiut ",0,5936448,0,0,0]
["Kenai Peninsula  ",9349916890,104646772,24777280,47091047,24777280]
["Ketchikan Gateway  ",1710877600,27636706,4533826,12436518,4533826]
["Klawock  ",54045300,2790942,143220,1255924,143220]
["Kodiak Island  ",1582351100,31622699,4193230,14230215,4193230]
["Kuspuk ",0,8344132,0,0,0]
["Lake & Peninsula  ",144466600,9678010,382836,4355105,382836]
["Lower Kuskokwim ",0,78794940,0,0,0]
["Lower Yukon ",0,41856016,0,0,0]
["Mat-Su  ",10268301740,190244225,27211000,85609901,27211000]
["Nenana  ",23478600,7675458,62218,3453956,62218]
["Nome  ",366202900,10206622,970438,4592980,970438]
["North Slope  ",21073910140,31806508,55845862,14312929,14312929]
["Northwest Arctic  ",698237000,41276777,1850328,18574550,1850328]
["Pelican  ",11336300,495331,30041,222899,30041]
["Petersburg  ",465870500,7289024,1234557,3280061,1234557]
["Pribilof  ",0,2018251,0,0,0]
["Saint Mary's ",24401000,3730331,64663,1678649,64663]
["Sitka  ",1195498800,16519978,3168072,7433990,3168072]
["Skagway  ",356797200,1526566,945513,686955,686955]
["Southeast Island ",0,5426417,0,0,0]
["Southwest Region ",0,12417384,0,0,0]
["Tanana ",13160400,1159889,34875,521950,34875]
["Unalaska  ",642710600,5562480,1703183,2503116,1703183]
["Valdez  ",2562256440,8242702,6789980,3709216,3709216]
["Wrangell  ",206257800,4001281,546583,1800576,546583]
["Yakutat  ",74186900,1421666,196595,639750,196595]
["Yukon Flats ",0,7474244,0,0,0]
["Yukon/Koyukuk ",0,14981240,0,0,0]
["Yupiit ",0,9349141,0,0,0]
["Mt. Edgecumbe ",0,4233424,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":107856000640},{"$f":"SUBTOTAL(109,C3:C56)","v":1493886268},285818403,548291978,240946148]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":60,"n_cols":9,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2017 Foundation Formula FINAL - Additional Local Contribution\nPrepared by School Finance 8/31/2017"]
["School District","FY2017 Basic Need","Additional Local .002 Mills of Current Full Value","One-time Grant using Adjusted ADM x 23%","Quality Schools ($16 x Adjusted ADM)","Quality Schools x 23%","23% of Basic Need & Grants using Adjusted ADM Subtotal","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required plus additional Local Contribution"]
["Alaska Gateway ",8723208,0,0,23536,0,0,0,0]
["Aleutian Region ",1320077,0,0,3562,0,0,0,0]
["Aleutians East  ",5917251,452313,0,15966,3672,1364639.9100000001,1364640,1963954]
["Anchorage ",441665511,78111632,0,1191678,274086,101857153.47,101857153,205355066]
["Annette Island ",4946391,0,0,13346,0,0,0,0]
["Bering Strait ",42942451,0,0,115865,0,0,0,0]
["Bristol Bay  ",2270716,761855,0,6127,1409,523673.89,761855,1771313]
["Chatham ",3624060,0,0,9778,0,0,0,0]
["Chugach ",3308051,0,0,8926,0,0,0,0]
["Copper River ",6657492,0,0,17963,0,0,0,0]
["Cordova  ",4832357,663324,0,13038,2999,1114440.8500000001,1114441,1993345]
["Craig  ",5301124,289147,0,14303,3290,1222548.21,1222548,1605668]
["Delta/Greely ",10002250,0,0,26988,0,0,0,0]
["Denali  ",7440015,494459,0,20074,4617,1715820.47,1715820,2370979]
["Dillingham  ",7143397,481164,0,19274,4433,1647414.33,1647414,2284956]
["Fairbanks ",153217027,21597884,0,413402,95082,35334998.670000002,35334999,63952195]
["Galena  ",25085086,68081,0,67683,15567,5785136.8700000001,5785137,5875344]
["Haines  ",3685910,791880,0,9945,2287,850046.65,850047,1899288]
["Hoonah  ",2396076,152862,0,6465,1487,552584.43000000005,552584,755126]
["Hydaburg  ",1712762,31236,0,4621,1063,394998.09,394998,436386]
["Iditarod Area ",5990486,0,0,16163,0,0,0,0]
["Juneau  ",53049780,10106365,0,143136,32921,12234370.68,12234371,25625305]
["Kake  ",2299654,61271,0,6205,1427,530347.57000000007,530348,611533]
["Kashunamiut ",6111932,0,0,16491,0,0,0,0]
["Kenai Peninsula  ",106086218,18699834,0,286236,65834,24465664.420000002,24465664,49242944]
["Ketchikan Gateway  ",29154549,3421755,0,78663,18092,6723638.7600000007,6723639,11257465]
["Klawock  ",2958240,108091,0,7982,1836,682231.06,682231,825451]
["Kodiak Island  ",32095651,3164702,0,86599,19918,7401917.5,7401918,11595148]
["Kuspuk ",8375651,0,0,22599,0,0,0,0]
["Lake & Peninsula  ",9570308,288933,0,25822,5939,2207109.9,2207110,2589946]
["Lower Kuskokwim ",79930470,0,0,215664,0,0,0,0]
["Lower Yukon ",41324154,0,0,111499,0,0,0,0]
["Mat-Su  ",196839234,20536603,0,531101,122153,45395177.050000004,45395177,72606177]
["Nenana  ",7876760,46957,0,21253,4888,1816542.99,1816543,1878761]
["Nome  ",9700235,732406,0,26173,6020,2237073.8400000003,2237074,3207512]
["North Slope  ",33984356,42147820,0,91695,21090,7837491.7300000004,42147820,56460749]
["Northwest Arctic  ",40600042,1396474,0,109545,25195,9363205.0099999998,9363205,11213533]
["Pelican  ",499543,22673,0,1348,310,115204.93000000001,115205,145246]
["Petersburg  ",7383680,931741,0,19922,4582,1702828.46,1702828,2937385]
["Pribilof  ",1754865,0,0,4735,0,0,0,0]
["Saint Mary's ",3789270,48802,0,10224,2352,873883.62,873884,938547]
["Sitka  ",16548614,2390998,0,44651,10270,3816450.95,3816451,6984523]
["Skagway  ",1693608,713594,0,4570,1051,390580.94,713594,1400549]
["Southeast Island ",5310078,0,0,14327,0,0,0,0]
["Southwest Region ",12623843,0,0,34061,0,0,0,0]
["Tanana ",1109622,26321,0,2994,689,255901.68000000002,255902,290777]
["Unalaska  ",5691199,1285421,0,15356,3532,1312507.6500000001,1312508,3015691]
["Valdez  ",8357742,5124513,0,22550,5187,1927467.1600000001,5124513,8833729]
["Wrangell  ",3900398,412516,0,10524,2421,899512.06,899512,1446095]
["Yakutat  ",1336800,148374,0,3607,830,308293.61,308294,504889]
["Yukon Flats ",7377157,0,0,19905,0,0,0,0]
["Yukon/Koyukuk ",16122958,0,0,43502,0,0,0,0]
["Yupiit ",9708062,0,0,26194,0,0,0,0]
["Mt. Edgecumbe ",4318582,0,0,11652,0,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B56)","v":1515664953},{"$f":"SUBTOTAL(109,C3:C56)","v":215712001},0,4089488,766529,284860857.41000003,322929427,563875575]
["end of table"]
["Page 4 of 4"]
["end of document"]